沪深市场个股详情

300308 中际旭创

添加自选
  • 157.27
  • -2.70-1.69%
已收盘 05/31 15:00 (北京)
1266.87亿总市值43.19市盈率TTM

中际旭创关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
163.59%48.43亿
11.16%107.18亿
2.41%70.3亿
-5.37%40.04亿
-12.04%18.37亿
25.29%96.42亿
28.99%68.65亿
28.30%42.31亿
41.91%20.89亿
9.16%76.95亿
营业收入
163.59%48.43亿
11.16%107.18亿
2.41%70.3亿
-5.37%40.04亿
-12.04%18.37亿
25.29%96.42亿
28.99%68.65亿
28.30%42.31亿
41.91%20.89亿
9.16%76.95亿
其他业务收入
----
-15.68%1,975.91万
----
-76.95%495.18万
----
-25.83%2,343.28万
----
63.67%2,148.46万
----
-45.80%3,159.27万
营业总成本
133.34%36.98亿
2.75%84.47亿
-5.78%55.94亿
-11.52%32.93亿
-15.48%15.85亿
19.48%82.21亿
23.91%59.37亿
24.20%37.22亿
38.68%18.75亿
8.76%68.81亿
营业成本
151.58%32.56亿
5.37%71.82亿
-3.03%47.98亿
-10.02%27.87亿
-15.94%12.94亿
19.00%68.16亿
23.06%49.49亿
24.25%30.98亿
39.69%15.4亿
8.95%57.27亿
营业税金及附加
694.32%3,552.15万
-19.63%5,063.38万
-6.69%1,614.17万
-21.90%918.22万
-24.17%447.2万
199.83%6,299.98万
71.30%1,729.97万
27.63%1,175.71万
25.00%589.75万
-4.38%2,101.21万
销售费用
101.43%4,482.64万
37.60%1.25亿
16.13%8,054.83万
11.42%4,366.88万
19.84%2,225.37万
24.23%9,072.97万
45.66%6,935.88万
31.20%3,919.16万
19.89%1,856.93万
-31.56%7,303.65万
管理费用
42.42%1.29亿
-14.45%4.34亿
-23.87%2.89亿
-23.09%1.87亿
-33.61%9,076.26万
16.73%5.07亿
25.86%3.8亿
22.70%2.43亿
46.97%1.37亿
17.30%4.34亿
财务费用
-254.52%-2,547.62万
-276.43%-8,357.02万
-59.56%-6,199.36万
-194.51%-5,667.02万
-15.90%1,648.68万
-126.49%-2,220.08万
-166.44%-3,885.37万
-149.98%-1,924.22万
17.71%1,960.38万
31.09%8,381.31万
-利息费用
-10.62%1,362.01万
-33.87%4,190.05万
12.88%5,402.45万
23.88%3,786.81万
-3.85%1,523.89万
-23.65%6,336.1万
-20.45%4,785.96万
-14.81%3,056.77万
-7.11%1,584.93万
34.27%8,298.71万
-利息收入
-62.99%-2,463.41万
-178.47%-1.05亿
-208.47%-7,590.92万
-236.48%-4,596.83万
-141.06%-1,511.41万
-138.98%-3,757.16万
-231.66%-2,460.85万
-159.61%-1,366.17万
-106.47%-626.99万
-60.37%-1,572.19万
研发费用
64.58%2.57亿
-3.61%7.39亿
-15.92%4.71亿
-7.60%3.22亿
1.25%1.56亿
41.75%7.67亿
59.16%5.61亿
53.36%3.49亿
28.78%1.54亿
6.85%5.41亿
信用减值损失
71.84%202.29万
47.75%-870.96万
96.70%-80.71万
88.38%-194.99万
153.10%117.72万
-69.02%-1,666.97万
-804.21%-2,445.16万
-1,525.93%-1,678.64万
-1,251.68%-221.69万
-56.70%-986.28万
资产减值损失
55.30%-177.06万
56.14%-1.49亿
41.04%-3,348.32万
-27.51%-3,253.7万
-94.64%-396.09万
-311.02%-3.4亿
-946.09%-5,679.34万
-985.99%-2,551.8万
-168.77%-203.5万
-26.53%-8,271.63万
非经营性净收益
43.26%2,490.71万
338.45%2.23亿
406.57%3,241.36万
-83.24%257.26万
-10.51%1,738.54万
-163.13%-9,345.84万
-92.21%639.86万
-78.10%1,534.73万
-31.63%1,942.79万
-44.42%1.48亿
公允价值变动净收益
55.43%-43.11万
-106.63%-348.27万
-153.05%-198万
-115.13%-82.23万
-150.72%-96.72万
-8.94%5,255.08万
-71.71%373.2万
-51.38%543.58万
-64.42%190.68万
671.55%5,771.3万
投资净收益
-45.89%330.74万
212.95%3.23亿
51.37%3,200.95万
2.18%1,302.39万
4.72%611.21万
20.90%1.03亿
-28.26%2,114.67万
-57.95%1,274.62万
120.73%583.65万
-62.55%8,541.5万
-其中:对联营合营企业的投资收益
----
305.74%2.94亿
628.44%609.81万
4,050.11%171万
----
15.52%7,251.9万
-97.27%83.72万
-99.87%4.12万
----
-70.01%6,277.63万
资产处置收益
---9.38万
-3,070.29%-574.58万
709.05%36.43万
12,064.24%87.45万
----
-92.35%19.34万
-102.26%-5.98万
-99.72%7,189.2
-100.54%-1.74万
159.42%252.91万
其他收益
45.58%2,187.22万
-37.72%6,675.35万
-42.20%3,631.01万
-39.23%2,398.33万
-5.83%1,502.42万
12.87%1.07亿
39.64%6,282.47万
45.06%3,946.25万
-10.16%1,595.39万
-11.01%9,496.28万
营业利润
333.41%11.7亿
87.89%24.94亿
57.21%14.69亿
36.00%7.14亿
15.79%2.7亿
37.85%13.27亿
52.49%9.34亿
41.27%5.25亿
57.35%2.33亿
-2.72%9.63亿
加:营业外收入
1,237.02%562.25万
-91.08%249.91万
204.25%186.4万
194.94%153.52万
-9.26%42.05万
2,352.61%2,800.27万
-66.88%61.27万
287.03%52.05万
1,396.83%46.34万
249.52%114.17万
减:营业外支出
-80.24%4.39万
7.45%413.2万
-32.34%170.57万
-58.59%78万
-26.48%22.22万
-7.24%384.54万
2.98%252.11万
22.67%188.37万
-68.03%30.22万
31.02%414.57万
利润总额
335.16%11.75亿
84.42%24.92亿
57.55%14.69亿
36.50%7.14亿
15.79%2.7亿
40.80%13.52亿
52.33%9.32亿
41.44%5.23亿
58.44%2.33亿
-2.74%9.6亿
减:所得税费用
478.84%1.48亿
141.65%2.85亿
92.24%1.57亿
99.62%6,717.39万
42.00%2,550.57万
60.53%1.18亿
75.60%8,151.31万
36.17%3,365.1万
46.60%1,796.11万
-33.58%7,341.87万
净利润
320.17%10.28亿
78.95%22.08亿
54.22%13.12亿
32.16%6.47亿
13.60%2.45亿
39.16%12.34亿
50.42%8.51亿
41.82%4.9亿
59.51%2.15亿
1.15%8.86亿
持续经营净利润
320.17%10.28亿
78.95%22.08亿
54.22%13.12亿
32.16%6.47亿
13.60%2.45亿
35.75%12.34亿
50.42%8.51亿
41.82%4.9亿
59.51%2.15亿
3.70%9.09亿
终止经营净利润
----
----
----
----
----
----
----
----
----
---2,232.14万
减:少数股东损益
445.69%1,843.11万
251.84%3,412.24万
1,135.48%1,643.54万
1,287.46%3,336.76万
-152.39%-533.17万
1.88%969.84万
-128.38%-158.72万
-163.17%-281万
-210.81%-211.25万
-12.99%951.95万
归属于母公司所有者的净利润
303.84%10.09亿
77.58%21.74亿
52.01%12.96亿
24.63%6.14亿
14.95%2.5亿
39.57%12.24亿
52.21%8.53亿
44.49%4.92亿
63.38%2.17亿
1.33%8.77亿
每股收益
基本每股收益
319.35%1.3
81.82%2.8
52.83%1.62
26.23%0.77
14.81%0.31
27.27%1.54
34.18%1.06
27.08%0.61
42.11%0.27
-1.63%1.21
稀释每股收益
312.90%1.28
79.22%2.76
51.89%1.61
24.59%0.76
14.81%0.31
27.27%1.54
34.18%1.06
27.08%0.61
42.11%0.27
-0.82%1.21
其他综合收益
116.93%160.34万
-73.82%1,266.86万
-59.36%2,418.83万
32.71%3,527.25万
-519.20%-947.25万
519.10%4,839.93万
1,155.70%5,951.94万
479.98%2,657.85万
-230.98%-152.98万
-40.21%-1,154.85万
归属于母公司所有者的其他综合收益总额
115.83%149.95万
-78.98%1,017.45万
-59.36%2,418.83万
32.71%3,527.25万
-519.20%-947.25万
519.10%4,839.93万
1,155.70%5,951.94万
479.98%2,657.85万
-230.98%-152.98万
-40.21%-1,154.85万
归属于少数股东的其他综合收益总额
--10.39万
--249.41万
----
----
----
----
----
----
----
----
综合收益总额
337.78%10.29亿
73.18%22.2亿
46.80%13.36亿
32.19%6.82亿
9.99%2.35亿
46.53%12.82亿
62.56%9.1亿
52.60%5.16亿
57.02%2.14亿
0.78%8.75亿
归属于母公司所有者的综合收益总额
320.37%10.11亿
71.62%21.84亿
44.74%13.2亿
25.04%6.49亿
11.38%2.4亿
47.02%12.72亿
64.49%9.12亿
55.48%5.19亿
60.82%2.16亿
0.95%8.65亿
归属于少数股东的综合收益总额
447.64%1,853.51万
277.55%3,661.65万
1,135.48%1,643.54万
1,287.46%3,336.76万
-152.39%-533.17万
1.88%969.84万
-128.38%-158.72万
-163.17%-281万
-210.81%-211.25万
-12.99%951.95万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 163.59%48.43亿11.16%107.18亿2.41%70.3亿-5.37%40.04亿-12.04%18.37亿25.29%96.42亿28.99%68.65亿28.30%42.31亿41.91%20.89亿9.16%76.95亿
营业收入 163.59%48.43亿11.16%107.18亿2.41%70.3亿-5.37%40.04亿-12.04%18.37亿25.29%96.42亿28.99%68.65亿28.30%42.31亿41.91%20.89亿9.16%76.95亿
其他业务收入 -----15.68%1,975.91万-----76.95%495.18万-----25.83%2,343.28万----63.67%2,148.46万-----45.80%3,159.27万
营业总成本 133.34%36.98亿2.75%84.47亿-5.78%55.94亿-11.52%32.93亿-15.48%15.85亿19.48%82.21亿23.91%59.37亿24.20%37.22亿38.68%18.75亿8.76%68.81亿
营业成本 151.58%32.56亿5.37%71.82亿-3.03%47.98亿-10.02%27.87亿-15.94%12.94亿19.00%68.16亿23.06%49.49亿24.25%30.98亿39.69%15.4亿8.95%57.27亿
营业税金及附加 694.32%3,552.15万-19.63%5,063.38万-6.69%1,614.17万-21.90%918.22万-24.17%447.2万199.83%6,299.98万71.30%1,729.97万27.63%1,175.71万25.00%589.75万-4.38%2,101.21万
销售费用 101.43%4,482.64万37.60%1.25亿16.13%8,054.83万11.42%4,366.88万19.84%2,225.37万24.23%9,072.97万45.66%6,935.88万31.20%3,919.16万19.89%1,856.93万-31.56%7,303.65万
管理费用 42.42%1.29亿-14.45%4.34亿-23.87%2.89亿-23.09%1.87亿-33.61%9,076.26万16.73%5.07亿25.86%3.8亿22.70%2.43亿46.97%1.37亿17.30%4.34亿
财务费用 -254.52%-2,547.62万-276.43%-8,357.02万-59.56%-6,199.36万-194.51%-5,667.02万-15.90%1,648.68万-126.49%-2,220.08万-166.44%-3,885.37万-149.98%-1,924.22万17.71%1,960.38万31.09%8,381.31万
-利息费用 -10.62%1,362.01万-33.87%4,190.05万12.88%5,402.45万23.88%3,786.81万-3.85%1,523.89万-23.65%6,336.1万-20.45%4,785.96万-14.81%3,056.77万-7.11%1,584.93万34.27%8,298.71万
-利息收入 -62.99%-2,463.41万-178.47%-1.05亿-208.47%-7,590.92万-236.48%-4,596.83万-141.06%-1,511.41万-138.98%-3,757.16万-231.66%-2,460.85万-159.61%-1,366.17万-106.47%-626.99万-60.37%-1,572.19万
研发费用 64.58%2.57亿-3.61%7.39亿-15.92%4.71亿-7.60%3.22亿1.25%1.56亿41.75%7.67亿59.16%5.61亿53.36%3.49亿28.78%1.54亿6.85%5.41亿
信用减值损失 71.84%202.29万47.75%-870.96万96.70%-80.71万88.38%-194.99万153.10%117.72万-69.02%-1,666.97万-804.21%-2,445.16万-1,525.93%-1,678.64万-1,251.68%-221.69万-56.70%-986.28万
资产减值损失 55.30%-177.06万56.14%-1.49亿41.04%-3,348.32万-27.51%-3,253.7万-94.64%-396.09万-311.02%-3.4亿-946.09%-5,679.34万-985.99%-2,551.8万-168.77%-203.5万-26.53%-8,271.63万
非经营性净收益 43.26%2,490.71万338.45%2.23亿406.57%3,241.36万-83.24%257.26万-10.51%1,738.54万-163.13%-9,345.84万-92.21%639.86万-78.10%1,534.73万-31.63%1,942.79万-44.42%1.48亿
公允价值变动净收益 55.43%-43.11万-106.63%-348.27万-153.05%-198万-115.13%-82.23万-150.72%-96.72万-8.94%5,255.08万-71.71%373.2万-51.38%543.58万-64.42%190.68万671.55%5,771.3万
投资净收益 -45.89%330.74万212.95%3.23亿51.37%3,200.95万2.18%1,302.39万4.72%611.21万20.90%1.03亿-28.26%2,114.67万-57.95%1,274.62万120.73%583.65万-62.55%8,541.5万
-其中:对联营合营企业的投资收益 ----305.74%2.94亿628.44%609.81万4,050.11%171万----15.52%7,251.9万-97.27%83.72万-99.87%4.12万-----70.01%6,277.63万
资产处置收益 ---9.38万-3,070.29%-574.58万709.05%36.43万12,064.24%87.45万-----92.35%19.34万-102.26%-5.98万-99.72%7,189.2-100.54%-1.74万159.42%252.91万
其他收益 45.58%2,187.22万-37.72%6,675.35万-42.20%3,631.01万-39.23%2,398.33万-5.83%1,502.42万12.87%1.07亿39.64%6,282.47万45.06%3,946.25万-10.16%1,595.39万-11.01%9,496.28万
营业利润 333.41%11.7亿87.89%24.94亿57.21%14.69亿36.00%7.14亿15.79%2.7亿37.85%13.27亿52.49%9.34亿41.27%5.25亿57.35%2.33亿-2.72%9.63亿
加:营业外收入 1,237.02%562.25万-91.08%249.91万204.25%186.4万194.94%153.52万-9.26%42.05万2,352.61%2,800.27万-66.88%61.27万287.03%52.05万1,396.83%46.34万249.52%114.17万
减:营业外支出 -80.24%4.39万7.45%413.2万-32.34%170.57万-58.59%78万-26.48%22.22万-7.24%384.54万2.98%252.11万22.67%188.37万-68.03%30.22万31.02%414.57万
利润总额 335.16%11.75亿84.42%24.92亿57.55%14.69亿36.50%7.14亿15.79%2.7亿40.80%13.52亿52.33%9.32亿41.44%5.23亿58.44%2.33亿-2.74%9.6亿
减:所得税费用 478.84%1.48亿141.65%2.85亿92.24%1.57亿99.62%6,717.39万42.00%2,550.57万60.53%1.18亿75.60%8,151.31万36.17%3,365.1万46.60%1,796.11万-33.58%7,341.87万
净利润 320.17%10.28亿78.95%22.08亿54.22%13.12亿32.16%6.47亿13.60%2.45亿39.16%12.34亿50.42%8.51亿41.82%4.9亿59.51%2.15亿1.15%8.86亿
持续经营净利润 320.17%10.28亿78.95%22.08亿54.22%13.12亿32.16%6.47亿13.60%2.45亿35.75%12.34亿50.42%8.51亿41.82%4.9亿59.51%2.15亿3.70%9.09亿
终止经营净利润 ---------------------------------------2,232.14万
减:少数股东损益 445.69%1,843.11万251.84%3,412.24万1,135.48%1,643.54万1,287.46%3,336.76万-152.39%-533.17万1.88%969.84万-128.38%-158.72万-163.17%-281万-210.81%-211.25万-12.99%951.95万
归属于母公司所有者的净利润 303.84%10.09亿77.58%21.74亿52.01%12.96亿24.63%6.14亿14.95%2.5亿39.57%12.24亿52.21%8.53亿44.49%4.92亿63.38%2.17亿1.33%8.77亿
每股收益
基本每股收益 319.35%1.381.82%2.852.83%1.6226.23%0.7714.81%0.3127.27%1.5434.18%1.0627.08%0.6142.11%0.27-1.63%1.21
稀释每股收益 312.90%1.2879.22%2.7651.89%1.6124.59%0.7614.81%0.3127.27%1.5434.18%1.0627.08%0.6142.11%0.27-0.82%1.21
其他综合收益 116.93%160.34万-73.82%1,266.86万-59.36%2,418.83万32.71%3,527.25万-519.20%-947.25万519.10%4,839.93万1,155.70%5,951.94万479.98%2,657.85万-230.98%-152.98万-40.21%-1,154.85万
归属于母公司所有者的其他综合收益总额 115.83%149.95万-78.98%1,017.45万-59.36%2,418.83万32.71%3,527.25万-519.20%-947.25万519.10%4,839.93万1,155.70%5,951.94万479.98%2,657.85万-230.98%-152.98万-40.21%-1,154.85万
归属于少数股东的其他综合收益总额 --10.39万--249.41万--------------------------------
综合收益总额 337.78%10.29亿73.18%22.2亿46.80%13.36亿32.19%6.82亿9.99%2.35亿46.53%12.82亿62.56%9.1亿52.60%5.16亿57.02%2.14亿0.78%8.75亿
归属于母公司所有者的综合收益总额 320.37%10.11亿71.62%21.84亿44.74%13.2亿25.04%6.49亿11.38%2.4亿47.02%12.72亿64.49%9.12亿55.48%5.19亿60.82%2.16亿0.95%8.65亿
归属于少数股东的综合收益总额 447.64%1,853.51万277.55%3,661.65万1,135.48%1,643.54万1,287.46%3,336.76万-152.39%-533.17万1.88%969.84万-128.38%-158.72万-163.17%-281万-210.81%-211.25万-12.99%951.95万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅