HK Stock MarketDetailed Quotes

SENSETIME-W (00020)

Watchlist
  • 2.050
  • +0.020+0.99%
Market Closed Apr 15 16:06 CST
82.87BMarket Cap-42.71P/E (TTM)

SENSETIME-W (00020) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
----
----
----
-2.71%-6.5B
----
63.06%-6.33B
----
-39.15%-17.14B
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
-31.25%-341.98M
----
-38.80%-260.55M
----
-7.33%-187.72M
----
Dividend (income)- adjustment
----
----
----
----
30.64%-12.7M
----
-197.48%-18.31M
----
---6.15M
----
Investment loss (gain)
----
----
----
----
783.03%20.81M
----
-94.14%2.36M
----
564.43%40.23M
----
Impairment and provisions:
----
----
----
----
8.07%1.86B
----
208.33%1.72B
----
2.50%558.83M
----
-Impairmen of inventory (reversal)
----
----
----
----
-49.49%26.84M
----
43.74%53.13M
----
59.74%36.96M
----
-Other impairments and provisions
----
----
----
----
9.90%1.84B
----
219.99%1.67B
----
-0.03%521.87M
----
Revaluation surplus:
----
----
----
----
-15.22%756.54M
----
-93.64%892.32M
----
34.16%14.04B
----
-Other fair value changes
----
----
----
----
-15.22%756.54M
----
-93.64%892.32M
----
34.16%14.04B
----
Asset sale loss (gain):
----
----
----
----
223.67%4.5M
----
-73.21%1.39M
----
222.50%5.19M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
223.67%4.5M
----
-73.21%1.39M
----
222.50%5.19M
----
Depreciation and amortization:
----
----
----
----
29.17%1.25B
----
47.10%967.69M
----
15.48%657.83M
----
-Amortization of intangible assets
----
----
----
----
34.15%184.61M
----
117.66%137.62M
----
9.61%63.23M
----
Financial expense
----
----
----
----
164.55%146.66M
----
64.22%55.44M
----
-70.00%33.76M
----
Exchange Loss (gain)
----
----
----
----
89.20%-30.64M
----
-4,542.78%-283.67M
----
66.15%-6.11M
----
Special items
----
----
----
----
-29.59%336.73M
----
-69.81%478.21M
----
78.89%1.58B
----
Operating profit before the change of operating capital
----
----
----
----
9.47%-2.51B
----
-557.99%-2.77B
----
-670.56%-421.72M
----
Change of operating capital
Inventory (increase) decrease
----
----
----
----
148.94%84.53M
----
-195.33%-172.73M
----
158.57%181.18M
----
Accounts receivable (increase)decrease
----
----
----
----
71.47%-563.85M
----
-5.18%-1.98B
----
-335.08%-1.88B
----
Accounts payable increase (decrease)
----
----
----
----
-114.16%-236.94M
----
842.26%1.67B
----
75.36%-225.38M
----
Special items for working capital changes
----
----
----
----
-90.91%16.17M
----
273.70%177.84M
----
-127.94%-102.38M
----
Cash  from business operations
92.53%-291.44M
82.05%-628.37M
-21.43%-3.9B
-95.24%-3.5B
-4.52%-3.21B
2.39%-1.79B
-25.57%-3.07B
-130.19%-1.84B
-101.34%-2.45B
30.12%-798.2M
Other taxs
62.71%-9.7M
50.35%-11.11M
-18.63%-26.02M
-95.63%-22.38M
-100.37%-21.93M
-5.91%-11.44M
71.04%-10.95M
66.95%-10.8M
-188.15%-37.79M
-163.94%-32.69M
Net cash from operations
92.33%-301.14M
81.85%-639.49M
-21.41%-3.93B
-95.24%-3.52B
-4.86%-3.23B
2.35%-1.8B
-24.10%-3.08B
-122.43%-1.85B
-102.26%-2.49B
28.04%-830.89M
Cash flow from investment activities
Interest received - investment
16.40%251.94M
34.12%151.58M
-39.22%216.43M
7.22%113.02M
77.18%356.07M
-3.76%105.41M
53.15%200.96M
141.43%109.53M
-44.09%131.22M
20.83%45.37M
Dividend received - investment
18.14%10.58M
200.80%6.79M
-29.46%8.96M
-80.51%2.26M
-30.64%12.7M
-41.48%11.58M
197.48%18.31M
220.59%19.79M
--6.15M
--6.17M
Restricted cash (increase) decrease
---351.45M
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
49.67%-5.12M
-128.26%-15.04M
-119.10%-10.16M
233.57%53.2M
233.01%53.2M
Decrease in deposits (increase)
135.72%662.73M
2,969.35%2.94B
-136.39%-1.86B
-106.30%-102.34M
672.25%5.1B
195.97%1.63B
-194.54%-890.9M
15.43%-1.69B
118.80%942.36M
-2,524.19%-2B
Sale of fixed assets
1,404.79%136.26M
2,515.60%240.87M
-25.29%9.06M
61.22%9.21M
168.52%12.12M
446.60%5.71M
-46.27%4.51M
-85.05%1.05M
415.46%8.4M
--6.99M
Purchase of fixed assets
-263.66%-3.4B
-113.65%-1.39B
31.10%-934.63M
5.89%-650.13M
72.26%-1.36B
30.72%-690.84M
-355.71%-4.89B
-163.66%-997.18M
11.30%-1.07B
52.40%-378.21M
Purchase of intangible assets
54.27%-88.79M
-43.23%-70.93M
-20.27%-194.14M
-12.88%-49.52M
41.69%-161.42M
60.93%-43.87M
-43.88%-276.84M
-1,031.98%-112.29M
-69.88%-192.4M
43.73%-9.92M
Sale of subsidiaries
27.28%-172.2M
-274.56%-135.01M
---236.79M
---36.04M
----
----
----
----
----
----
Recovery of cash from investments
124.88%9.49B
295.60%6B
-16.71%4.22B
-10.09%1.52B
-15.72%5.07B
-32.36%1.69B
-60.78%6.01B
-71.86%2.49B
117.94%15.33B
2,114.64%8.86B
Cash on investment
-149.32%-10.05B
-276.26%-7.04B
27.65%-4.03B
19.01%-1.87B
41.13%-5.57B
58.25%-2.31B
43.52%-9.46B
52.69%-5.53B
-112.27%-16.75B
-1,336.24%-11.69B
Net cash from investment operations
-25.40%-3.51B
165.50%699.67M
-180.86%-2.8B
-377.65%-1.07B
137.19%3.46B
106.72%384.72M
-500.63%-9.3B
-11.93%-5.72B
78.11%-1.55B
-346.01%-5.11B
Net cash before financing
43.36%-3.81B
101.31%60.19M
-3,099.91%-6.72B
-223.36%-4.59B
101.81%224.11M
81.24%-1.42B
-207.00%-12.38B
-27.38%-7.57B
51.40%-4.03B
-158.28%-5.94B
Cash flow from financing activities
New borrowing
22.38%2.25B
289.28%3.88B
11.75%1.84B
30.50%997.43M
-44.61%1.64B
5.56%764.33M
717.71%2.97B
7,140.96%724.1M
-68.23%363.15M
-98.74%10M
Refund
-526.82%-2.45B
-789.96%-1.63B
2.97%-390.14M
8.49%-183.5M
-382.67%-402.07M
---200.51M
91.98%-83.3M
----
69.82%-1.04B
79.56%-403.94M
Issuing shares
17.80%5.18B
-99.59%7.52M
14,086.79%4.4B
13,387.93%1.83B
-96.02%30.98M
-98.05%13.55M
-94.76%779.2M
-92.44%695.33M
117.28%14.88B
16,787.22%9.2B
Interest paid - financing
-7.49%-195.66M
-11.39%-94.93M
-25.93%-182.03M
-23.00%-85.22M
-139.79%-144.55M
-215.64%-69.28M
-77.45%-60.28M
3.86%-21.95M
75.88%-33.97M
73.65%-22.83M
Absorb investment income
36.84%820M
-77.97%62.5M
179.28%599.25M
523.45%283.67M
5.18%214.57M
5.81%45.5M
113.91%204M
314.86%43M
--95.37M
--10.37M
Issuance expenses and redemption of securities expenses
----
----
---13.53M
----
----
----
-229.79%-71.81M
90.79%-1.57M
---21.77M
---17.05M
Other items of the financing business
-22.36%110.67M
----
282.73%142.55M
14.29%-35.66M
69.64%-78.01M
75.40%-41.61M
94.57%-256.99M
96.74%-169.17M
-153.18%-4.74B
-364.77%-5.19B
Net cash from financing operations
-10.21%5.62B
-20.74%2.16B
477.70%6.26B
558.92%2.72B
-67.45%1.08B
-64.90%413.2M
-64.50%3.33B
-66.71%1.18B
-28.87%9.38B
420.26%3.54B
Effect of rate
358.19%186.37M
-14.03%62.17M
-147.18%-72.19M
-63.31%72.31M
-68.58%152.99M
-16.60%197.09M
300.08%486.86M
346.30%236.32M
-85.18%-243.33M
-187.85%-95.95M
Net Cash
491.24%1.81B
218.67%2.22B
-135.43%-463.32M
-85.65%-1.87B
114.44%1.31B
84.25%-1.01B
-269.38%-9.05B
-165.67%-6.39B
9.39%5.34B
-48.43%-2.41B
Begining period cash
-5.68%8.89B
-5.68%8.89B
18.34%9.42B
18.34%9.42B
-51.83%7.96B
-51.83%7.96B
44.64%16.53B
44.64%16.53B
71.26%11.43B
71.26%11.43B
Cash at the end
22.49%10.89B
46.44%11.17B
-5.68%8.89B
6.62%7.63B
18.34%9.42B
-31.05%7.15B
-51.83%7.96B
16.22%10.37B
44.64%16.53B
72.94%8.93B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----------------2.71%-6.5B----63.06%-6.33B-----39.15%-17.14B----
Profit adjustment
Interest (income) - adjustment -----------------31.25%-341.98M-----38.80%-260.55M-----7.33%-187.72M----
Dividend (income)- adjustment ----------------30.64%-12.7M-----197.48%-18.31M-------6.15M----
Investment loss (gain) ----------------783.03%20.81M-----94.14%2.36M----564.43%40.23M----
Impairment and provisions: ----------------8.07%1.86B----208.33%1.72B----2.50%558.83M----
-Impairmen of inventory (reversal) -----------------49.49%26.84M----43.74%53.13M----59.74%36.96M----
-Other impairments and provisions ----------------9.90%1.84B----219.99%1.67B-----0.03%521.87M----
Revaluation surplus: -----------------15.22%756.54M-----93.64%892.32M----34.16%14.04B----
-Other fair value changes -----------------15.22%756.54M-----93.64%892.32M----34.16%14.04B----
Asset sale loss (gain): ----------------223.67%4.5M-----73.21%1.39M----222.50%5.19M----
-Loss (gain) on sale of property, machinery and equipment ----------------223.67%4.5M-----73.21%1.39M----222.50%5.19M----
Depreciation and amortization: ----------------29.17%1.25B----47.10%967.69M----15.48%657.83M----
-Amortization of intangible assets ----------------34.15%184.61M----117.66%137.62M----9.61%63.23M----
Financial expense ----------------164.55%146.66M----64.22%55.44M-----70.00%33.76M----
Exchange Loss (gain) ----------------89.20%-30.64M-----4,542.78%-283.67M----66.15%-6.11M----
Special items -----------------29.59%336.73M-----69.81%478.21M----78.89%1.58B----
Operating profit before the change of operating capital ----------------9.47%-2.51B-----557.99%-2.77B-----670.56%-421.72M----
Change of operating capital
Inventory (increase) decrease ----------------148.94%84.53M-----195.33%-172.73M----158.57%181.18M----
Accounts receivable (increase)decrease ----------------71.47%-563.85M-----5.18%-1.98B-----335.08%-1.88B----
Accounts payable increase (decrease) -----------------114.16%-236.94M----842.26%1.67B----75.36%-225.38M----
Special items for working capital changes -----------------90.91%16.17M----273.70%177.84M-----127.94%-102.38M----
Cash  from business operations 92.53%-291.44M82.05%-628.37M-21.43%-3.9B-95.24%-3.5B-4.52%-3.21B2.39%-1.79B-25.57%-3.07B-130.19%-1.84B-101.34%-2.45B30.12%-798.2M
Other taxs 62.71%-9.7M50.35%-11.11M-18.63%-26.02M-95.63%-22.38M-100.37%-21.93M-5.91%-11.44M71.04%-10.95M66.95%-10.8M-188.15%-37.79M-163.94%-32.69M
Net cash from operations 92.33%-301.14M81.85%-639.49M-21.41%-3.93B-95.24%-3.52B-4.86%-3.23B2.35%-1.8B-24.10%-3.08B-122.43%-1.85B-102.26%-2.49B28.04%-830.89M
Cash flow from investment activities
Interest received - investment 16.40%251.94M34.12%151.58M-39.22%216.43M7.22%113.02M77.18%356.07M-3.76%105.41M53.15%200.96M141.43%109.53M-44.09%131.22M20.83%45.37M
Dividend received - investment 18.14%10.58M200.80%6.79M-29.46%8.96M-80.51%2.26M-30.64%12.7M-41.48%11.58M197.48%18.31M220.59%19.79M--6.15M--6.17M
Restricted cash (increase) decrease ---351.45M------------------------------------
Loan receivable (increase) decrease --------------------49.67%-5.12M-128.26%-15.04M-119.10%-10.16M233.57%53.2M233.01%53.2M
Decrease in deposits (increase) 135.72%662.73M2,969.35%2.94B-136.39%-1.86B-106.30%-102.34M672.25%5.1B195.97%1.63B-194.54%-890.9M15.43%-1.69B118.80%942.36M-2,524.19%-2B
Sale of fixed assets 1,404.79%136.26M2,515.60%240.87M-25.29%9.06M61.22%9.21M168.52%12.12M446.60%5.71M-46.27%4.51M-85.05%1.05M415.46%8.4M--6.99M
Purchase of fixed assets -263.66%-3.4B-113.65%-1.39B31.10%-934.63M5.89%-650.13M72.26%-1.36B30.72%-690.84M-355.71%-4.89B-163.66%-997.18M11.30%-1.07B52.40%-378.21M
Purchase of intangible assets 54.27%-88.79M-43.23%-70.93M-20.27%-194.14M-12.88%-49.52M41.69%-161.42M60.93%-43.87M-43.88%-276.84M-1,031.98%-112.29M-69.88%-192.4M43.73%-9.92M
Sale of subsidiaries 27.28%-172.2M-274.56%-135.01M---236.79M---36.04M------------------------
Recovery of cash from investments 124.88%9.49B295.60%6B-16.71%4.22B-10.09%1.52B-15.72%5.07B-32.36%1.69B-60.78%6.01B-71.86%2.49B117.94%15.33B2,114.64%8.86B
Cash on investment -149.32%-10.05B-276.26%-7.04B27.65%-4.03B19.01%-1.87B41.13%-5.57B58.25%-2.31B43.52%-9.46B52.69%-5.53B-112.27%-16.75B-1,336.24%-11.69B
Net cash from investment operations -25.40%-3.51B165.50%699.67M-180.86%-2.8B-377.65%-1.07B137.19%3.46B106.72%384.72M-500.63%-9.3B-11.93%-5.72B78.11%-1.55B-346.01%-5.11B
Net cash before financing 43.36%-3.81B101.31%60.19M-3,099.91%-6.72B-223.36%-4.59B101.81%224.11M81.24%-1.42B-207.00%-12.38B-27.38%-7.57B51.40%-4.03B-158.28%-5.94B
Cash flow from financing activities
New borrowing 22.38%2.25B289.28%3.88B11.75%1.84B30.50%997.43M-44.61%1.64B5.56%764.33M717.71%2.97B7,140.96%724.1M-68.23%363.15M-98.74%10M
Refund -526.82%-2.45B-789.96%-1.63B2.97%-390.14M8.49%-183.5M-382.67%-402.07M---200.51M91.98%-83.3M----69.82%-1.04B79.56%-403.94M
Issuing shares 17.80%5.18B-99.59%7.52M14,086.79%4.4B13,387.93%1.83B-96.02%30.98M-98.05%13.55M-94.76%779.2M-92.44%695.33M117.28%14.88B16,787.22%9.2B
Interest paid - financing -7.49%-195.66M-11.39%-94.93M-25.93%-182.03M-23.00%-85.22M-139.79%-144.55M-215.64%-69.28M-77.45%-60.28M3.86%-21.95M75.88%-33.97M73.65%-22.83M
Absorb investment income 36.84%820M-77.97%62.5M179.28%599.25M523.45%283.67M5.18%214.57M5.81%45.5M113.91%204M314.86%43M--95.37M--10.37M
Issuance expenses and redemption of securities expenses -----------13.53M-------------229.79%-71.81M90.79%-1.57M---21.77M---17.05M
Other items of the financing business -22.36%110.67M----282.73%142.55M14.29%-35.66M69.64%-78.01M75.40%-41.61M94.57%-256.99M96.74%-169.17M-153.18%-4.74B-364.77%-5.19B
Net cash from financing operations -10.21%5.62B-20.74%2.16B477.70%6.26B558.92%2.72B-67.45%1.08B-64.90%413.2M-64.50%3.33B-66.71%1.18B-28.87%9.38B420.26%3.54B
Effect of rate 358.19%186.37M-14.03%62.17M-147.18%-72.19M-63.31%72.31M-68.58%152.99M-16.60%197.09M300.08%486.86M346.30%236.32M-85.18%-243.33M-187.85%-95.95M
Net Cash 491.24%1.81B218.67%2.22B-135.43%-463.32M-85.65%-1.87B114.44%1.31B84.25%-1.01B-269.38%-9.05B-165.67%-6.39B9.39%5.34B-48.43%-2.41B
Begining period cash -5.68%8.89B-5.68%8.89B18.34%9.42B18.34%9.42B-51.83%7.96B-51.83%7.96B44.64%16.53B44.64%16.53B71.26%11.43B71.26%11.43B
Cash at the end 22.49%10.89B46.44%11.17B-5.68%8.89B6.62%7.63B18.34%9.42B-31.05%7.15B-51.83%7.96B16.22%10.37B44.64%16.53B72.94%8.93B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More