CN Stock MarketDetailed Quotes

000737 North Copper

Watchlist
  • 10.62
  • -0.39-3.54%
Not Open Jun 3 15:00 CST
18.82BMarket Cap28.40P/E (TTM)

North Copper Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-23.94%1.46B
-27.85%910.15M
-35.69%1B
-24.47%1.07B
44.39%1.92B
7.37%1.26B
685.25%1.56B
569.62%1.41B
494.36%1.33B
-46.26%1.17B
Notes receivable and accounts receivable
976.80%14.66M
-59.42%1.38M
-8.97%222.46K
731.91%351.1K
718.47%1.36M
2,226.93%3.41M
-99.73%244.39K
-99.95%42.2K
-99.83%166.33K
-99.85%146.64K
-Accounts receivable
976.80%14.66M
-59.42%1.38M
-8.97%222.46K
731.91%351.1K
718.47%1.36M
2,226.93%3.41M
-99.73%244.39K
-99.95%42.2K
-99.83%166.33K
-99.85%146.64K
Other receivables (including interest and dividends)
488.88%104.45M
481.94%117.94M
186.66%44.31M
372.22%48.08M
-49.29%17.74M
-75.40%20.27M
49.01%15.46M
36.86%10.18M
246.60%34.98M
-80.30%82.4M
-Other receivable
----
----
----
372.22%48.08M
----
-75.40%20.27M
----
36.86%10.18M
----
-80.30%82.4M
Advance payment
-10.95%334.78M
12.92%560.88M
26.88%822.4M
65.03%732.86M
-57.12%375.94M
-2.86%496.71M
1,472.74%648.19M
1,941.76%444.07M
2,330.00%876.76M
-11.62%511.35M
Inventories
148.55%5.25B
185.42%4.79B
18.10%2.38B
-10.42%2.07B
2.73%2.11B
-37.72%1.68B
1,733.93%2.02B
1,784.36%2.31B
1,441.09%2.06B
27.63%2.69B
Receivable financing
-59.09%180K
----
-61.97%1.55M
----
-62.71%440K
----
-78.47%4.07M
-12.99%15.07M
-94.71%1.18M
-99.52%400K
Other current assets
4,073.50%328.84M
444.84%403.08M
813.55%225.11M
-70.09%13.1M
-52.95%7.88M
3.15%73.98M
323.46%24.64M
843.93%43.81M
208.51%16.75M
1,227.05%71.73M
Total current assets
68.93%7.49B
91.94%6.78B
4.89%4.48B
-7.21%3.93B
2.78%4.44B
-22.07%3.53B
800.65%4.27B
787.88%4.24B
718.29%4.32B
-18.71%4.53B
Non Current assets
Fixed assets
----
----
----
-1.62%3.31B
----
0.10%3.4B
----
699.40%3.37B
----
-4.36%3.4B
Constru in process
----
----
----
303.63%883.8M
----
380.22%1.58B
----
602.78%218.96M
----
-22.96%328.75M
Construction materials
----
----
----
4,419.62%612.84M
----
115.76%633.41M
----
--13.56M
----
6,885.60%293.57M
Intangible assets
90.36%422.45M
-3.00%426.56M
123.26%430.17M
13.14%219.98M
13.12%221.92M
90.88%439.76M
136.73%192.68M
136.69%194.44M
136.62%196.18M
95.38%230.39M
Deferred tax assets
23.77%17.62M
42.48%20.39M
-67.11%12.39M
-60.46%14.9M
-31.22%14.24M
-30.85%14.31M
4,721.09%37.67M
2,725.64%37.67M
1,780.49%20.7M
89.51%20.7M
Usufruct assets
-17.24%62.11M
-16.50%65.48M
-15.85%68.71M
-15.24%71.95M
-14.83%75.05M
-14.16%78.42M
1,403.48%81.65M
1,375.38%84.88M
1,350.26%88.12M
1,327.67%91.35M
Other non current assets
-72.61%45.04M
-89.27%65M
811.95%298.08M
525.36%125.7M
1,075.38%164.42M
199.96%605.68M
210,749.89%32.69M
62,532.55%20.1M
2,988.99%13.99M
3,547.97%201.92M
Total non current assets
67.53%8.62B
25.58%8.48B
105.34%8.06B
33.15%5.24B
30.96%5.14B
47.92%6.75B
453.77%3.92B
455.15%3.94B
455.88%3.93B
6.42%4.56B
Total assets
68.18%16.11B
48.38%15.26B
53.00%12.53B
12.22%9.18B
16.21%9.58B
13.04%10.28B
592.81%8.19B
589.04%8.18B
568.05%8.24B
-7.78%9.1B
Liabilities
Current liabilities
Short term loan
275.65%1.57B
847.50%1.71B
971.50%758.73M
80.77%417.05M
-57.23%418.78M
-77.65%180.45M
22.09%70.81M
-33.82%230.71M
181.07%979.25M
-59.61%807.27M
Notes payable and accounts payable
322.98%1.96B
267.60%1.9B
348.52%850.51M
44.92%338.32M
108.52%463.52M
97.77%515.92M
-10.18%189.63M
8.96%233.46M
-15.26%222.29M
-71.12%260.87M
-Notes payable
3,331.26%71.19M
1,641.29%35M
----
----
-75.65%2.07M
-56.80%2.01M
-93.38%7.06M
-98.16%1.96M
-93.82%8.52M
-99.21%4.65M
-Accounts payable
309.45%1.89B
262.23%1.86B
365.87%850.51M
46.15%338.32M
115.86%461.44M
100.58%513.91M
74.80%182.56M
114.82%231.49M
71.95%213.77M
-18.97%256.22M
Contract liabilities
15.35%28.25M
21.89%14.75M
17.49%69.51M
-11.11%21.06M
47.66%24.49M
23.55%12.1M
190.91%59.16M
75.30%23.69M
-18.00%16.58M
-67.36%9.79M
Salaries payable
125.49%63.67M
24.06%45.78M
232.22%54.08M
11.06%36.13M
-23.06%28.23M
-9.91%36.9M
534.07%16.28M
1,910.38%32.53M
1,930.86%36.7M
13.05%40.96M
Taxs payable
209.22%129.29M
126.78%156.25M
104.93%112.54M
-50.06%45.04M
-63.81%41.81M
-37.95%68.9M
680.66%54.92M
1,062.07%90.19M
1,559.68%115.53M
-10.90%111.04M
Other payable (including interest and dividends)
78.80%93.27M
20.95%98.62M
41.35%88.89M
6.16%52.52M
-10.45%52.16M
31.14%81.54M
-80.84%62.88M
32.39%49.48M
58.10%58.25M
8.25%62.17M
-Other payable
----
----
----
6.16%52.52M
----
31.14%81.54M
----
50.04%49.48M
----
18.57%62.17M
Non current liabilities due within one year
-43.22%410.55M
14.21%1.03B
-77.33%290.01M
-79.95%378.22M
-38.72%723.06M
-50.21%902.31M
86,218.55%1.28B
82,567.83%1.89B
79,522.62%1.18B
78.58%1.81B
Other current liabilities
27.29%4.01M
17.98%1.86M
17.26%9M
-10.36%2.74M
50.78%3.15M
34.95%1.57M
190.46%7.68M
73.97%3.05M
-20.50%2.09M
-70.04%1.17M
Total current liabilities
142.86%4.26B
175.56%4.96B
28.31%2.23B
-49.36%1.29B
-32.77%1.76B
-42.05%1.8B
175.66%1.74B
306.49%2.55B
283.54%2.61B
-25.51%3.11B
Current liabilities
Long term loan
105.67%6.4B
81.41%5.13B
125.52%4.36B
168.61%3.08B
125.53%3.11B
66.25%2.83B
--1.93B
--1.15B
--1.38B
-16.65%1.7B
Long term account payable
----
----
----
-37.28%1.34M
----
31,578.43%871.94M
----
--2.13M
----
240.19%2.75M
Long term salaries pay
37.17%14.46M
-11.92%16.19M
279.82%15.23M
153.28%10.47M
151.80%10.54M
339.01%18.38M
--4.01M
--4.14M
--4.19M
-8.14%4.19M
Estimate liabilities
16.61%114.71M
16.61%114.71M
0.00%98.37M
0.00%98.37M
0.00%98.37M
0.00%98.37M
--98.37M
--98.37M
--98.37M
0.00%98.37M
Deferred tax liabilities
----
52.02%111.24K
----
----
----
--73.18K
----
----
----
----
Long term deferred income
461.85%39.65M
120.38%39.72M
464.75%39.78M
5.87%6.99M
51.14%7.06M
280.81%18.02M
82.48%7.04M
66.56%6.61M
10.87%4.67M
-49.88%4.73M
Lease liabilities
-19.19%53.78M
-18.12%57.03M
-17.33%60.19M
-16.31%63.35M
-26.36%66.55M
-14.77%69.66M
1,703.92%72.81M
1,648.32%75.7M
1,854.80%90.38M
1,562.16%81.73M
Total non current liabilities
102.97%6.69B
38.94%5.43B
160.47%5.51B
144.48%3.26B
108.64%3.3B
106.27%3.91B
6,129.68%2.12B
3,779.48%1.33B
4,459.61%1.58B
-27.18%1.89B
Total liabilities
116.83%10.96B
82.04%10.38B
100.82%7.74B
17.20%4.55B
20.56%5.05B
14.13%5.7B
479.58%3.86B
486.88%3.88B
485.92%4.19B
-26.15%5B
Shareholders equity
Paid-in capital
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
0.00%1.77B
222.99%1.77B
222.99%1.77B
222.99%1.77B
222.99%1.77B
Capital reserve funds
25.20%1.97B
-14.49%1.97B
21.45%1.96B
-2.81%1.57B
-2.81%1.57B
19.65%2.3B
62.80%1.62B
62.80%1.62B
62.80%1.62B
-34.78%1.92B
Surplus reserve funds
10.67%215.33M
10.67%215.33M
0.00%194.56M
0.00%194.56M
0.00%194.56M
0.00%194.56M
118.88%194.56M
118.88%194.56M
118.88%194.56M
0.00%194.56M
Retained profit
18.08%1.13B
200.28%896.67M
12.52%818.23M
59.98%1.07B
130.57%958.92M
105.57%298.61M
160.48%727.17M
156.16%670.87M
134.65%415.89M
118.69%145.26M
Other composite income
1,143.01%832.82K
-1,664.20%-3.43M
--2.06M
---7.05M
--67K
--219.53K
----
----
----
----
Specific reserves
126.00%65.94M
101.23%26.33M
56.36%38.63M
-45.79%21.57M
-44.51%29.18M
-79.64%13.09M
--24.71M
--39.8M
--52.58M
-33.94%64.27M
Shareholders equity without minority interests
13.87%5.15B
6.45%4.87B
10.47%4.79B
7.72%4.63B
11.70%4.53B
11.71%4.58B
756.06%4.34B
735.01%4.29B
697.89%4.05B
32.80%4.1B
Minority interests
----
----
----
----
----
----
--0
----
----
----
Total shareholder equity
13.87%5.15B
6.45%4.87B
10.47%4.79B
7.72%4.63B
11.70%4.53B
11.71%4.58B
738.52%4.34B
717.75%4.29B
681.34%4.05B
32.34%4.1B
Total liabilityies and equity
68.18%16.11B
48.38%15.26B
53.00%12.53B
12.22%9.18B
16.21%9.58B
13.04%10.28B
592.81%8.19B
589.04%8.18B
568.05%8.24B
-7.78%9.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -23.94%1.46B-27.85%910.15M-35.69%1B-24.47%1.07B44.39%1.92B7.37%1.26B685.25%1.56B569.62%1.41B494.36%1.33B-46.26%1.17B
Notes receivable and accounts receivable 976.80%14.66M-59.42%1.38M-8.97%222.46K731.91%351.1K718.47%1.36M2,226.93%3.41M-99.73%244.39K-99.95%42.2K-99.83%166.33K-99.85%146.64K
-Accounts receivable 976.80%14.66M-59.42%1.38M-8.97%222.46K731.91%351.1K718.47%1.36M2,226.93%3.41M-99.73%244.39K-99.95%42.2K-99.83%166.33K-99.85%146.64K
Other receivables (including interest and dividends) 488.88%104.45M481.94%117.94M186.66%44.31M372.22%48.08M-49.29%17.74M-75.40%20.27M49.01%15.46M36.86%10.18M246.60%34.98M-80.30%82.4M
-Other receivable ------------372.22%48.08M-----75.40%20.27M----36.86%10.18M-----80.30%82.4M
Advance payment -10.95%334.78M12.92%560.88M26.88%822.4M65.03%732.86M-57.12%375.94M-2.86%496.71M1,472.74%648.19M1,941.76%444.07M2,330.00%876.76M-11.62%511.35M
Inventories 148.55%5.25B185.42%4.79B18.10%2.38B-10.42%2.07B2.73%2.11B-37.72%1.68B1,733.93%2.02B1,784.36%2.31B1,441.09%2.06B27.63%2.69B
Receivable financing -59.09%180K-----61.97%1.55M-----62.71%440K-----78.47%4.07M-12.99%15.07M-94.71%1.18M-99.52%400K
Other current assets 4,073.50%328.84M444.84%403.08M813.55%225.11M-70.09%13.1M-52.95%7.88M3.15%73.98M323.46%24.64M843.93%43.81M208.51%16.75M1,227.05%71.73M
Total current assets 68.93%7.49B91.94%6.78B4.89%4.48B-7.21%3.93B2.78%4.44B-22.07%3.53B800.65%4.27B787.88%4.24B718.29%4.32B-18.71%4.53B
Non Current assets
Fixed assets -------------1.62%3.31B----0.10%3.4B----699.40%3.37B-----4.36%3.4B
Constru in process ------------303.63%883.8M----380.22%1.58B----602.78%218.96M-----22.96%328.75M
Construction materials ------------4,419.62%612.84M----115.76%633.41M------13.56M----6,885.60%293.57M
Intangible assets 90.36%422.45M-3.00%426.56M123.26%430.17M13.14%219.98M13.12%221.92M90.88%439.76M136.73%192.68M136.69%194.44M136.62%196.18M95.38%230.39M
Deferred tax assets 23.77%17.62M42.48%20.39M-67.11%12.39M-60.46%14.9M-31.22%14.24M-30.85%14.31M4,721.09%37.67M2,725.64%37.67M1,780.49%20.7M89.51%20.7M
Usufruct assets -17.24%62.11M-16.50%65.48M-15.85%68.71M-15.24%71.95M-14.83%75.05M-14.16%78.42M1,403.48%81.65M1,375.38%84.88M1,350.26%88.12M1,327.67%91.35M
Other non current assets -72.61%45.04M-89.27%65M811.95%298.08M525.36%125.7M1,075.38%164.42M199.96%605.68M210,749.89%32.69M62,532.55%20.1M2,988.99%13.99M3,547.97%201.92M
Total non current assets 67.53%8.62B25.58%8.48B105.34%8.06B33.15%5.24B30.96%5.14B47.92%6.75B453.77%3.92B455.15%3.94B455.88%3.93B6.42%4.56B
Total assets 68.18%16.11B48.38%15.26B53.00%12.53B12.22%9.18B16.21%9.58B13.04%10.28B592.81%8.19B589.04%8.18B568.05%8.24B-7.78%9.1B
Liabilities
Current liabilities
Short term loan 275.65%1.57B847.50%1.71B971.50%758.73M80.77%417.05M-57.23%418.78M-77.65%180.45M22.09%70.81M-33.82%230.71M181.07%979.25M-59.61%807.27M
Notes payable and accounts payable 322.98%1.96B267.60%1.9B348.52%850.51M44.92%338.32M108.52%463.52M97.77%515.92M-10.18%189.63M8.96%233.46M-15.26%222.29M-71.12%260.87M
-Notes payable 3,331.26%71.19M1,641.29%35M---------75.65%2.07M-56.80%2.01M-93.38%7.06M-98.16%1.96M-93.82%8.52M-99.21%4.65M
-Accounts payable 309.45%1.89B262.23%1.86B365.87%850.51M46.15%338.32M115.86%461.44M100.58%513.91M74.80%182.56M114.82%231.49M71.95%213.77M-18.97%256.22M
Contract liabilities 15.35%28.25M21.89%14.75M17.49%69.51M-11.11%21.06M47.66%24.49M23.55%12.1M190.91%59.16M75.30%23.69M-18.00%16.58M-67.36%9.79M
Salaries payable 125.49%63.67M24.06%45.78M232.22%54.08M11.06%36.13M-23.06%28.23M-9.91%36.9M534.07%16.28M1,910.38%32.53M1,930.86%36.7M13.05%40.96M
Taxs payable 209.22%129.29M126.78%156.25M104.93%112.54M-50.06%45.04M-63.81%41.81M-37.95%68.9M680.66%54.92M1,062.07%90.19M1,559.68%115.53M-10.90%111.04M
Other payable (including interest and dividends) 78.80%93.27M20.95%98.62M41.35%88.89M6.16%52.52M-10.45%52.16M31.14%81.54M-80.84%62.88M32.39%49.48M58.10%58.25M8.25%62.17M
-Other payable ------------6.16%52.52M----31.14%81.54M----50.04%49.48M----18.57%62.17M
Non current liabilities due within one year -43.22%410.55M14.21%1.03B-77.33%290.01M-79.95%378.22M-38.72%723.06M-50.21%902.31M86,218.55%1.28B82,567.83%1.89B79,522.62%1.18B78.58%1.81B
Other current liabilities 27.29%4.01M17.98%1.86M17.26%9M-10.36%2.74M50.78%3.15M34.95%1.57M190.46%7.68M73.97%3.05M-20.50%2.09M-70.04%1.17M
Total current liabilities 142.86%4.26B175.56%4.96B28.31%2.23B-49.36%1.29B-32.77%1.76B-42.05%1.8B175.66%1.74B306.49%2.55B283.54%2.61B-25.51%3.11B
Current liabilities
Long term loan 105.67%6.4B81.41%5.13B125.52%4.36B168.61%3.08B125.53%3.11B66.25%2.83B--1.93B--1.15B--1.38B-16.65%1.7B
Long term account payable -------------37.28%1.34M----31,578.43%871.94M------2.13M----240.19%2.75M
Long term salaries pay 37.17%14.46M-11.92%16.19M279.82%15.23M153.28%10.47M151.80%10.54M339.01%18.38M--4.01M--4.14M--4.19M-8.14%4.19M
Estimate liabilities 16.61%114.71M16.61%114.71M0.00%98.37M0.00%98.37M0.00%98.37M0.00%98.37M--98.37M--98.37M--98.37M0.00%98.37M
Deferred tax liabilities ----52.02%111.24K--------------73.18K----------------
Long term deferred income 461.85%39.65M120.38%39.72M464.75%39.78M5.87%6.99M51.14%7.06M280.81%18.02M82.48%7.04M66.56%6.61M10.87%4.67M-49.88%4.73M
Lease liabilities -19.19%53.78M-18.12%57.03M-17.33%60.19M-16.31%63.35M-26.36%66.55M-14.77%69.66M1,703.92%72.81M1,648.32%75.7M1,854.80%90.38M1,562.16%81.73M
Total non current liabilities 102.97%6.69B38.94%5.43B160.47%5.51B144.48%3.26B108.64%3.3B106.27%3.91B6,129.68%2.12B3,779.48%1.33B4,459.61%1.58B-27.18%1.89B
Total liabilities 116.83%10.96B82.04%10.38B100.82%7.74B17.20%4.55B20.56%5.05B14.13%5.7B479.58%3.86B486.88%3.88B485.92%4.19B-26.15%5B
Shareholders equity
Paid-in capital 0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B0.00%1.77B222.99%1.77B222.99%1.77B222.99%1.77B222.99%1.77B
Capital reserve funds 25.20%1.97B-14.49%1.97B21.45%1.96B-2.81%1.57B-2.81%1.57B19.65%2.3B62.80%1.62B62.80%1.62B62.80%1.62B-34.78%1.92B
Surplus reserve funds 10.67%215.33M10.67%215.33M0.00%194.56M0.00%194.56M0.00%194.56M0.00%194.56M118.88%194.56M118.88%194.56M118.88%194.56M0.00%194.56M
Retained profit 18.08%1.13B200.28%896.67M12.52%818.23M59.98%1.07B130.57%958.92M105.57%298.61M160.48%727.17M156.16%670.87M134.65%415.89M118.69%145.26M
Other composite income 1,143.01%832.82K-1,664.20%-3.43M--2.06M---7.05M--67K--219.53K----------------
Specific reserves 126.00%65.94M101.23%26.33M56.36%38.63M-45.79%21.57M-44.51%29.18M-79.64%13.09M--24.71M--39.8M--52.58M-33.94%64.27M
Shareholders equity without minority interests 13.87%5.15B6.45%4.87B10.47%4.79B7.72%4.63B11.70%4.53B11.71%4.58B756.06%4.34B735.01%4.29B697.89%4.05B32.80%4.1B
Minority interests --------------------------0------------
Total shareholder equity 13.87%5.15B6.45%4.87B10.47%4.79B7.72%4.63B11.70%4.53B11.71%4.58B738.52%4.34B717.75%4.29B681.34%4.05B32.34%4.1B
Total liabilityies and equity 68.18%16.11B48.38%15.26B53.00%12.53B12.22%9.18B16.21%9.58B13.04%10.28B592.81%8.19B589.04%8.18B568.05%8.24B-7.78%9.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg