CN Stock MarketDetailed Quotes

000786 Beijing New Building Materials Public

Watchlist
  • 29.47
  • +0.10+0.34%
Trading Apr 25 14:40 CST
49.79BMarket Cap14.13P/E (TTM)

Beijing New Building Materials Public Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Total operating revenue
11.27%22.43B
10.14%17.05B
8.84%11.4B
2.48%4.72B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
25.18%21.09B
31.49%15.93B
Operating revenue
11.27%22.43B
10.14%17.05B
8.84%11.4B
2.48%4.72B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
25.18%21.09B
31.49%15.93B
Other operating revenue
5.49%130.88M
----
288.40%182.78M
----
-1.27%124.07M
----
-23.51%47.06M
----
46.36%125.67M
----
Total operating cost
8.62%18.77B
8.06%14.16B
6.77%9.46B
2.14%4.13B
-0.46%17.28B
0.81%13.1B
8.68%8.86B
12.69%4.04B
27.99%17.36B
33.60%13B
Operating cost
10.05%15.73B
8.30%11.8B
8.39%7.96B
4.59%3.45B
-0.61%14.29B
0.30%10.89B
9.53%7.34B
14.41%3.3B
28.62%14.38B
34.15%10.86B
Operating tax surcharges
8.35%239.29M
12.41%182.29M
10.16%119.81M
-2.73%49.72M
0.33%220.84M
-0.48%162.17M
4.89%108.76M
15.72%51.12M
19.24%220.11M
22.00%162.96M
Operating expense
24.06%950.06M
33.84%737.48M
15.68%432.35M
4.20%206.54M
-2.10%765.78M
4.26%551M
4.84%373.75M
5.87%198.23M
33.34%782.2M
44.05%528.48M
Administration expense
-21.13%814.61M
-7.79%697.98M
-13.50%489.34M
-21.65%250.78M
1.28%1.03B
3.82%756.95M
6.92%565.69M
1.17%320.07M
18.72%1.02B
12.54%729.13M
Financial expense
-19.64%85.28M
-17.32%65.87M
-18.61%45.33M
-21.48%19.17M
28.56%106.12M
33.30%79.67M
57.19%55.7M
34.73%24.41M
9.93%82.54M
-8.62%59.77M
-Interest expense (Financial expense)
-18.32%90.08M
-22.45%69.05M
-24.43%46.8M
-29.73%20.5M
14.22%110.28M
27.48%89.05M
47.28%61.94M
40.88%29.18M
2.78%96.55M
-12.56%69.85M
-Interest Income (Financial expense)
33.27%-8.25M
44.64%-5.64M
51.37%-3.32M
38.51%-1.99M
29.89%-12.37M
12.46%-10.19M
12.17%-6.83M
-9.32%-3.24M
-26.10%-17.64M
-18.14%-11.64M
Research and development
10.34%951.51M
2.71%678.75M
0.14%419.31M
1.89%146.54M
-1.40%862.37M
0.43%660.83M
-2.28%418.71M
8.18%143.82M
29.17%874.6M
56.55%658.02M
Credit Impairment Loss
74.86%-27.25M
117.15%3.44M
96.94%-614.62K
68,479.26%2.19M
-678.52%-108.41M
-1,187.98%-20.04M
-1,197.96%-20.06M
-88.77%3.2K
62.93%-13.93M
109.65%1.84M
Asset Impairment Loss
79.73%-11.24M
-332.86%-12.06M
53.83%-1.34M
----
-1,121.67%-55.45M
-255.75%-2.79M
-269.63%-2.9M
----
-75.37%-4.54M
-1.93%-783.28K
Other net revenue
-50.75%219.96M
-19.62%92.07M
-23.94%68.18M
174.53%34.91M
1,123.38%446.62M
404.41%114.54M
209.95%89.63M
577.38%12.72M
116.43%36.51M
5.26%22.71M
Fair value change income
14.39%-4.33M
-1,430.84%-2.52M
-201.22%-4.91M
-152.06%-3.14M
-319.29%-5.06M
94.76%-164.84K
59.72%-1.63M
-103.28%-1.25M
93.44%-1.21M
-106.99%-3.15M
Invest income
179.49%72.52M
52.66%48.28M
34.39%32.55M
110.46%23.45M
899.45%25.95M
457.39%31.62M
399.75%24.22M
545.00%11.14M
-111.61%-3.25M
-155.36%-8.85M
-Including: Investment income associates
142.53%2.26M
-8.45%-2.24M
-149.01%-2.33M
2,066.14%2.62M
74.08%-5.32M
90.29%-2.07M
78.92%-934.59K
95.85%-133.36K
-1,075.93%-20.52M
-1,971.29%-21.27M
Asset deal income
-99.96%212.41K
-101.32%-528.85K
-100.64%-257.56K
76.56%-134.4K
15,004.12%477.52M
1,317.05%40.15M
206,351.08%39.95M
-3.07%-573.41K
383.33%3.16M
993.88%2.83M
Other revenue
69.57%190.05M
-15.66%55.47M
-14.61%42.74M
270.01%12.54M
99.21%112.08M
113.46%65.77M
84.74%50.05M
162.57%3.39M
15.82%56.26M
15.34%30.81M
Operating profit
16.73%3.88B
19.70%2.98B
17.91%2.01B
8.56%633.36M
-11.86%3.32B
-15.62%2.49B
-15.04%1.7B
-1.19%583.4M
14.13%3.77B
22.74%2.95B
Add:Non operating Income
-81.32%5.73M
36.99%28.65M
-71.64%4.43M
-93.83%1.37M
-64.50%30.67M
-66.14%20.92M
-56.07%15.63M
258.69%22.16M
-4.04%86.4M
42.61%61.77M
Less:Non operating expense
101.66%117.32M
44.16%82.82M
-49.10%9.05M
-91.05%1.13M
-4.52%58.18M
35.18%57.45M
33.40%17.78M
58.25%12.62M
17.98%60.93M
-4.00%42.5M
Total profit
14.32%3.77B
19.28%2.93B
17.79%2B
6.86%633.6M
-13.17%3.3B
-17.40%2.45B
-16.08%1.7B
0.74%592.94M
13.58%3.8B
23.59%2.97B
Less:Income tax cost
47.61%213.78M
51.38%153.55M
72.34%97.51M
21.01%42.61M
-40.23%144.82M
-50.45%101.44M
-63.95%56.58M
-40.96%35.21M
-23.63%242.28M
-23.98%204.71M
Net profit
12.79%3.55B
17.89%2.77B
15.91%1.9B
5.96%590.99M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
17.48%3.55B
29.60%2.77B
Net profit from continuing operation
12.79%3.55B
17.89%2.77B
15.91%1.9B
5.96%590.99M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
17.48%3.55B
29.60%2.77B
Less:Minority Profit
320.50%30.71M
517.20%16.48M
289.71%7.77M
91.55%-184.43K
-82.49%7.3M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
-74.59%41.71M
-68.94%39.46M
Net profit of parent company owners
12.07%3.52B
17.32%2.76B
15.58%1.9B
5.58%591.18M
-10.48%3.14B
-13.82%2.35B
-10.86%1.64B
7.27%559.92M
22.76%3.51B
35.83%2.73B
Earning per share
Basic earning per share
12.09%2.086
17.34%1.631
15.55%1.122
5.74%0.35
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
22.73%2.079
35.77%1.613
Diluted earning per share
12.09%2.086
17.34%1.631
15.55%1.122
5.74%0.35
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
22.73%2.079
35.77%1.613
Other composite income
-196.78%-19.56M
-164.19%-15.15M
-29.21%8.02M
4.07%-6.9M
377.23%20.21M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
-35.64%-7.29M
-16.76%-1.71M
Other composite income of parent company owners
-204.45%-19.98M
-162.53%-14.76M
-30.14%7.91M
4.13%-6.9M
362.38%19.13M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
-35.64%-7.29M
-16.76%-1.71M
Other composite income of minority owners
-61.18%420.45K
---390.92K
--105.25K
---3.98K
--1.08M
----
----
----
----
----
Total composite income
11.45%3.54B
16.08%2.76B
15.60%1.91B
6.09%584.09M
-10.58%3.17B
-14.04%2.38B
-11.37%1.65B
3.91%550.54M
17.45%3.55B
29.61%2.76B
Total composite income of parent company owners
10.76%3.5B
15.54%2.74B
15.27%1.9B
5.71%584.28M
-9.75%3.16B
-12.89%2.37B
-10.17%1.65B
5.72%552.72M
22.74%3.51B
35.85%2.72B
Total composite income of minority owners
271.22%31.13M
502.56%16.09M
294.98%7.88M
91.37%-188.4K
-79.89%8.39M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
-74.59%41.71M
-68.94%39.46M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Total operating revenue 11.27%22.43B10.14%17.05B8.84%11.4B2.48%4.72B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B25.18%21.09B31.49%15.93B
Operating revenue 11.27%22.43B10.14%17.05B8.84%11.4B2.48%4.72B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B25.18%21.09B31.49%15.93B
Other operating revenue 5.49%130.88M----288.40%182.78M-----1.27%124.07M-----23.51%47.06M----46.36%125.67M----
Total operating cost 8.62%18.77B8.06%14.16B6.77%9.46B2.14%4.13B-0.46%17.28B0.81%13.1B8.68%8.86B12.69%4.04B27.99%17.36B33.60%13B
Operating cost 10.05%15.73B8.30%11.8B8.39%7.96B4.59%3.45B-0.61%14.29B0.30%10.89B9.53%7.34B14.41%3.3B28.62%14.38B34.15%10.86B
Operating tax surcharges 8.35%239.29M12.41%182.29M10.16%119.81M-2.73%49.72M0.33%220.84M-0.48%162.17M4.89%108.76M15.72%51.12M19.24%220.11M22.00%162.96M
Operating expense 24.06%950.06M33.84%737.48M15.68%432.35M4.20%206.54M-2.10%765.78M4.26%551M4.84%373.75M5.87%198.23M33.34%782.2M44.05%528.48M
Administration expense -21.13%814.61M-7.79%697.98M-13.50%489.34M-21.65%250.78M1.28%1.03B3.82%756.95M6.92%565.69M1.17%320.07M18.72%1.02B12.54%729.13M
Financial expense -19.64%85.28M-17.32%65.87M-18.61%45.33M-21.48%19.17M28.56%106.12M33.30%79.67M57.19%55.7M34.73%24.41M9.93%82.54M-8.62%59.77M
-Interest expense (Financial expense) -18.32%90.08M-22.45%69.05M-24.43%46.8M-29.73%20.5M14.22%110.28M27.48%89.05M47.28%61.94M40.88%29.18M2.78%96.55M-12.56%69.85M
-Interest Income (Financial expense) 33.27%-8.25M44.64%-5.64M51.37%-3.32M38.51%-1.99M29.89%-12.37M12.46%-10.19M12.17%-6.83M-9.32%-3.24M-26.10%-17.64M-18.14%-11.64M
Research and development 10.34%951.51M2.71%678.75M0.14%419.31M1.89%146.54M-1.40%862.37M0.43%660.83M-2.28%418.71M8.18%143.82M29.17%874.6M56.55%658.02M
Credit Impairment Loss 74.86%-27.25M117.15%3.44M96.94%-614.62K68,479.26%2.19M-678.52%-108.41M-1,187.98%-20.04M-1,197.96%-20.06M-88.77%3.2K62.93%-13.93M109.65%1.84M
Asset Impairment Loss 79.73%-11.24M-332.86%-12.06M53.83%-1.34M-----1,121.67%-55.45M-255.75%-2.79M-269.63%-2.9M-----75.37%-4.54M-1.93%-783.28K
Other net revenue -50.75%219.96M-19.62%92.07M-23.94%68.18M174.53%34.91M1,123.38%446.62M404.41%114.54M209.95%89.63M577.38%12.72M116.43%36.51M5.26%22.71M
Fair value change income 14.39%-4.33M-1,430.84%-2.52M-201.22%-4.91M-152.06%-3.14M-319.29%-5.06M94.76%-164.84K59.72%-1.63M-103.28%-1.25M93.44%-1.21M-106.99%-3.15M
Invest income 179.49%72.52M52.66%48.28M34.39%32.55M110.46%23.45M899.45%25.95M457.39%31.62M399.75%24.22M545.00%11.14M-111.61%-3.25M-155.36%-8.85M
-Including: Investment income associates 142.53%2.26M-8.45%-2.24M-149.01%-2.33M2,066.14%2.62M74.08%-5.32M90.29%-2.07M78.92%-934.59K95.85%-133.36K-1,075.93%-20.52M-1,971.29%-21.27M
Asset deal income -99.96%212.41K-101.32%-528.85K-100.64%-257.56K76.56%-134.4K15,004.12%477.52M1,317.05%40.15M206,351.08%39.95M-3.07%-573.41K383.33%3.16M993.88%2.83M
Other revenue 69.57%190.05M-15.66%55.47M-14.61%42.74M270.01%12.54M99.21%112.08M113.46%65.77M84.74%50.05M162.57%3.39M15.82%56.26M15.34%30.81M
Operating profit 16.73%3.88B19.70%2.98B17.91%2.01B8.56%633.36M-11.86%3.32B-15.62%2.49B-15.04%1.7B-1.19%583.4M14.13%3.77B22.74%2.95B
Add:Non operating Income -81.32%5.73M36.99%28.65M-71.64%4.43M-93.83%1.37M-64.50%30.67M-66.14%20.92M-56.07%15.63M258.69%22.16M-4.04%86.4M42.61%61.77M
Less:Non operating expense 101.66%117.32M44.16%82.82M-49.10%9.05M-91.05%1.13M-4.52%58.18M35.18%57.45M33.40%17.78M58.25%12.62M17.98%60.93M-4.00%42.5M
Total profit 14.32%3.77B19.28%2.93B17.79%2B6.86%633.6M-13.17%3.3B-17.40%2.45B-16.08%1.7B0.74%592.94M13.58%3.8B23.59%2.97B
Less:Income tax cost 47.61%213.78M51.38%153.55M72.34%97.51M21.01%42.61M-40.23%144.82M-50.45%101.44M-63.95%56.58M-40.96%35.21M-23.63%242.28M-23.98%204.71M
Net profit 12.79%3.55B17.89%2.77B15.91%1.9B5.96%590.99M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M17.48%3.55B29.60%2.77B
Net profit from continuing operation 12.79%3.55B17.89%2.77B15.91%1.9B5.96%590.99M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M17.48%3.55B29.60%2.77B
Less:Minority Profit 320.50%30.71M517.20%16.48M289.71%7.77M91.55%-184.43K-82.49%7.3M-93.23%2.67M-92.64%1.99M-131.12%-2.18M-74.59%41.71M-68.94%39.46M
Net profit of parent company owners 12.07%3.52B17.32%2.76B15.58%1.9B5.58%591.18M-10.48%3.14B-13.82%2.35B-10.86%1.64B7.27%559.92M22.76%3.51B35.83%2.73B
Earning per share
Basic earning per share 12.09%2.08617.34%1.63115.55%1.1225.74%0.35-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.33122.73%2.07935.77%1.613
Diluted earning per share 12.09%2.08617.34%1.63115.55%1.1225.74%0.35-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.33122.73%2.07935.77%1.613
Other composite income -196.78%-19.56M-164.19%-15.15M-29.21%8.02M4.07%-6.9M377.23%20.21M1,476.08%23.6M803.71%11.33M-945.16%-7.2M-35.64%-7.29M-16.76%-1.71M
Other composite income of parent company owners -204.45%-19.98M-162.53%-14.76M-30.14%7.91M4.13%-6.9M362.38%19.13M1,476.08%23.6M803.71%11.33M-945.16%-7.2M-35.64%-7.29M-16.76%-1.71M
Other composite income of minority owners -61.18%420.45K---390.92K--105.25K---3.98K--1.08M--------------------
Total composite income 11.45%3.54B16.08%2.76B15.60%1.91B6.09%584.09M-10.58%3.17B-14.04%2.38B-11.37%1.65B3.91%550.54M17.45%3.55B29.61%2.76B
Total composite income of parent company owners 10.76%3.5B15.54%2.74B15.27%1.9B5.71%584.28M-9.75%3.16B-12.89%2.37B-10.17%1.65B5.72%552.72M22.74%3.51B35.85%2.72B
Total composite income of minority owners 271.22%31.13M502.56%16.09M294.98%7.88M91.37%-188.4K-79.89%8.39M-93.23%2.67M-92.64%1.99M-131.12%-2.18M-74.59%41.71M-68.94%39.46M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg