HK Stock MarketDetailed Quotes

SMART FISH (00139)

Watchlist
  • 0.124
  • 0.0000.00%
Market Closed May 22 15:07 CST
152.34MMarket Cap-1.12P/E (TTM)

SMART FISH (00139) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-129.37%-190.75M
----
37.82%-83.16M
----
-29.46%-133.76M
----
72.04%-103.32M
----
-1,144.11%-369.46M
----
Profit adjustment
Interest (income) - adjustment
38.22%-1.61M
----
64.48%-2.61M
----
-14.48%-7.35M
----
41.94%-6.42M
----
36.60%-11.06M
----
Dividend (income)- adjustment
-21.05%-23K
----
79.79%-19K
----
97.05%-94K
----
55.69%-3.19M
----
32.72%-7.19M
----
Attributable subsidiary (profit) loss
72.04%42.23M
----
149.14%24.55M
----
427.74%9.85M
----
---3.01M
----
----
----
Impairment and provisions:
-377.48%-91.43M
----
932.96%32.95M
----
63.09%-3.96M
----
-108.01%-10.72M
----
28.83%133.78M
----
-Impairmen of inventory (reversal)
----
----
-90.45%283K
----
--2.96M
----
----
----
----
----
-Impairment of trade receivables (reversal)
--2K
----
----
----
--117K
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
--636K
----
----
----
----
----
-Other impairments and provisions
-379.89%-91.44M
----
525.88%32.67M
----
28.42%-7.67M
----
-108.01%-10.72M
----
28.83%133.78M
----
Revaluation surplus:
746.77%25.35M
----
-116.42%-3.92M
----
-43.13%23.87M
----
-61.43%41.98M
----
540.21%108.85M
----
-Fair value of investment properties (increase)
----
----
----
----
---703K
----
----
----
----
----
-Other fair value changes
746.77%25.35M
----
-115.95%-3.92M
----
-41.46%24.58M
----
-61.43%41.98M
----
413.45%108.85M
----
Asset sale loss (gain):
-99.84%10K
----
1,183.33%6.08M
----
--474K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--474K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
109.26%10K
----
---108K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
--6.19M
----
----
----
----
----
----
----
Depreciation and amortization:
-33.53%2.78M
----
-9.03%4.18M
----
-29.69%4.6M
----
-74.88%6.54M
----
-37.65%26.02M
----
Financial expense
-1.47%8.23M
----
-38.09%8.36M
----
-47.77%13.5M
----
-21.38%25.84M
----
-31.84%32.86M
----
Special items
329.88%113.64M
----
4.49%26.44M
----
-10.32%25.3M
----
50.29%28.21M
----
--18.77M
----
Operating profit before the change of operating capital
-813.33%-91.58M
----
119.00%12.84M
----
-180.52%-67.57M
----
64.28%-24.09M
----
-137.96%-67.43M
----
Change of operating capital
Inventory (increase) decrease
257.54%3.25M
----
174.62%909K
----
118.43%331K
----
---1.8M
----
----
----
Accounts receivable (increase)decrease
----
----
-94.55%1.89M
----
16.24%34.71M
----
-65.61%29.86M
----
--86.83M
----
Accounts payable increase (decrease)
-159.82%-20.03M
----
105.64%33.47M
----
-226.77%-593.34M
----
281.24%468.04M
----
-171.03%-258.24M
----
prepayments (increase)decrease
47,174.14%82.26M
----
-99.54%174K
----
148.22%38M
----
-98.23%-78.81M
----
-627.96%-39.75M
----
Financial assets at fair value (increase)decrease
1,170.85%101.06M
----
-296.93%-9.44M
----
-84.26%4.79M
----
-87.57%30.44M
----
183.05%244.89M
----
Special items for working capital changes
-9.67%-67.95M
----
-108.82%-61.96M
----
227.31%702.58M
----
-446.38%-551.84M
----
135.76%159.32M
----
Adjustment items for working capital changes
----
----
----
----
--9.13M
----
----
----
----
----
Cash  from business operations
131.67%7M
----
-117.19%-22.11M
----
200.33%128.62M
----
-202.04%-128.19M
----
161.37%125.63M
----
Other taxs
----
----
65.12%-255K
----
57.55%-731K
----
85.05%-1.72M
----
70.51%-11.52M
----
Dividend received - operating
21.05%23K
----
-79.79%19K
----
-96.72%94K
----
236.07%2.87M
----
-58.20%854K
----
Interest received - operating
1,671.43%124K
----
-99.05%7K
----
-88.25%736K
----
-43.22%6.27M
----
-35.11%11.03M
----
Interest paid - operating
96.25%-47K
----
-5.02%-1.26M
----
-1.44%-1.2M
----
84.83%-1.18M
----
59.19%-7.76M
----
Special items of business
----
-1,814.83%-100.95M
----
-106.92%-5.27M
----
6,166.80%76.2M
---4.88M
97.21%-1.26M
----
26.97%-44.95M
Net cash from operations
130.10%7.1M
-1,814.83%-100.95M
-118.50%-23.6M
-106.92%-5.27M
200.54%127.53M
6,166.80%76.2M
-207.28%-126.84M
97.21%-1.26M
148.51%118.23M
26.97%-44.95M
Cash flow from investment activities
Interest received - investment
-9.76%1.49M
----
1,601.03%1.65M
----
56.45%97K
----
148.00%62K
----
-94.37%25K
----
Dividend received - investment
----
----
----
----
----
----
-43.33%633K
----
-87.09%1.12M
----
Purchase of fixed assets
----
----
98.57%-8K
-324.19%-2.35M
-584.15%-561K
-2,670.00%-554K
97.77%-82K
66.10%-20K
-86.52%-3.68M
96.11%-59K
Sale of subsidiaries
----
----
----
----
---1.36M
---1.25M
----
----
----
----
Acquisition of subsidiaries
----
--67K
----
----
-154.78%-76.81M
---91.32M
---30.15M
----
----
----
Recovery of cash from investments
----
----
-58.87%11.55M
----
-91.78%28.07M
----
244.82%341.53M
-99.41%531K
-72.39%99.05M
-9.83%89.28M
Cash on investment
---1.2M
----
----
----
-10.55%-45.95M
----
9.60%-41.57M
97.04%-950K
81.08%-45.98M
---32.14M
Other items in the investment business
--67K
478.64%1.19M
----
288.68%206K
----
112.00%53K
----
108.33%25K
----
-99.70%12K
Net cash from investment operations
-97.30%356K
158.72%1.26M
113.67%13.19M
97.70%-2.14M
-135.69%-96.51M
-22,381.88%-93.08M
435.23%270.43M
-100.73%-414K
-89.95%50.53M
-43.78%57.1M
Net cash before financing
171.67%7.46M
-1,244.27%-99.69M
-133.55%-10.41M
56.06%-7.42M
-78.40%31.02M
-910.54%-16.88M
-14.91%143.59M
-113.74%-1.67M
-34.88%168.76M
-69.64%12.15M
Cash flow from financing activities
New borrowing
82.75%40.51M
35.00%13.5M
-45.66%22.16M
--10M
193.10%40.79M
----
-73.85%13.92M
---1.5M
-85.93%53.21M
----
Refund
-639.16%-131.04M
-167.01%-16.21M
67.73%-17.73M
-147.41%-6.07M
71.22%-54.94M
139.18%12.8M
-5.37%-190.85M
18.62%-32.67M
69.90%-181.13M
50.25%-40.15M
Issuing shares
915.39%126.35M
565.84%76.18M
56.10%12.44M
43.53%11.44M
2.46%7.97M
--7.97M
--7.78M
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
--50M
----
Interest paid - financing
-67.63%-13.73M
----
16.43%-8.19M
----
69.44%-9.8M
----
-80.37%-32.07M
----
26.80%-17.78M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
-381.46%-48.15M
---13.14M
---10M
----
----
----
Other items of the financing business
----
----
----
----
--8.65M
---1.09M
----
----
----
----
Net cash from financing operations
268.36%20.75M
455.27%72.85M
109.56%5.63M
178.91%13.12M
72.62%-58.9M
112.64%4.7M
-101.25%-215.13M
19.29%-37.21M
43.58%-106.9M
-348.89%-46.1M
Effect of rate
-106.03%-72K
45.74%137K
176.25%1.19M
107.67%94K
61.52%-1.57M
-552.13%-1.23M
-955.04%-4.07M
-40.30%-188K
-78.88%476K
82.78%-134K
Net Cash
690.89%28.21M
-570.55%-26.84M
87.10%-4.77M
146.86%5.7M
48.28%-37.01M
68.69%-12.17M
-215.66%-71.54M
-14.51%-38.88M
-11.21%61.86M
-214.13%-33.95M
Begining period cash
-164.37%-1.4M
-164.37%-1.4M
-94.66%2.18M
-94.66%2.18M
-64.98%40.75M
-64.98%40.75M
115.36%116.36M
115.36%116.36M
402.12%54.03M
402.12%54.03M
Cash at the end
2,006.92%26.74M
-452.37%-28.11M
-164.37%-1.4M
-70.84%7.98M
-94.66%2.18M
-64.62%27.35M
-64.98%40.75M
287.50%77.3M
115.36%116.36M
79.95%19.95M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongrui Hexin Certified Public Accountants Co., Ltd.
--
Zhongrui Hexin Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -129.37%-190.75M----37.82%-83.16M-----29.46%-133.76M----72.04%-103.32M-----1,144.11%-369.46M----
Profit adjustment
Interest (income) - adjustment 38.22%-1.61M----64.48%-2.61M-----14.48%-7.35M----41.94%-6.42M----36.60%-11.06M----
Dividend (income)- adjustment -21.05%-23K----79.79%-19K----97.05%-94K----55.69%-3.19M----32.72%-7.19M----
Attributable subsidiary (profit) loss 72.04%42.23M----149.14%24.55M----427.74%9.85M-------3.01M------------
Impairment and provisions: -377.48%-91.43M----932.96%32.95M----63.09%-3.96M-----108.01%-10.72M----28.83%133.78M----
-Impairmen of inventory (reversal) ---------90.45%283K------2.96M--------------------
-Impairment of trade receivables (reversal) --2K--------------117K--------------------
-Impairment of goodwill ------------------636K--------------------
-Other impairments and provisions -379.89%-91.44M----525.88%32.67M----28.42%-7.67M-----108.01%-10.72M----28.83%133.78M----
Revaluation surplus: 746.77%25.35M-----116.42%-3.92M-----43.13%23.87M-----61.43%41.98M----540.21%108.85M----
-Fair value of investment properties (increase) -------------------703K--------------------
-Other fair value changes 746.77%25.35M-----115.95%-3.92M-----41.46%24.58M-----61.43%41.98M----413.45%108.85M----
Asset sale loss (gain): -99.84%10K----1,183.33%6.08M------474K--------------------
-Loss (gain) from sale of subsidiary company ------------------474K--------------------
-Loss (gain) on sale of property, machinery and equipment 109.26%10K-------108K----------------------------
-Loss (gain) from selling other assets ----------6.19M----------------------------
Depreciation and amortization: -33.53%2.78M-----9.03%4.18M-----29.69%4.6M-----74.88%6.54M-----37.65%26.02M----
Financial expense -1.47%8.23M-----38.09%8.36M-----47.77%13.5M-----21.38%25.84M-----31.84%32.86M----
Special items 329.88%113.64M----4.49%26.44M-----10.32%25.3M----50.29%28.21M------18.77M----
Operating profit before the change of operating capital -813.33%-91.58M----119.00%12.84M-----180.52%-67.57M----64.28%-24.09M-----137.96%-67.43M----
Change of operating capital
Inventory (increase) decrease 257.54%3.25M----174.62%909K----118.43%331K-------1.8M------------
Accounts receivable (increase)decrease ---------94.55%1.89M----16.24%34.71M-----65.61%29.86M------86.83M----
Accounts payable increase (decrease) -159.82%-20.03M----105.64%33.47M-----226.77%-593.34M----281.24%468.04M-----171.03%-258.24M----
prepayments (increase)decrease 47,174.14%82.26M-----99.54%174K----148.22%38M-----98.23%-78.81M-----627.96%-39.75M----
Financial assets at fair value (increase)decrease 1,170.85%101.06M-----296.93%-9.44M-----84.26%4.79M-----87.57%30.44M----183.05%244.89M----
Special items for working capital changes -9.67%-67.95M-----108.82%-61.96M----227.31%702.58M-----446.38%-551.84M----135.76%159.32M----
Adjustment items for working capital changes ------------------9.13M--------------------
Cash  from business operations 131.67%7M-----117.19%-22.11M----200.33%128.62M-----202.04%-128.19M----161.37%125.63M----
Other taxs --------65.12%-255K----57.55%-731K----85.05%-1.72M----70.51%-11.52M----
Dividend received - operating 21.05%23K-----79.79%19K-----96.72%94K----236.07%2.87M-----58.20%854K----
Interest received - operating 1,671.43%124K-----99.05%7K-----88.25%736K-----43.22%6.27M-----35.11%11.03M----
Interest paid - operating 96.25%-47K-----5.02%-1.26M-----1.44%-1.2M----84.83%-1.18M----59.19%-7.76M----
Special items of business -----1,814.83%-100.95M-----106.92%-5.27M----6,166.80%76.2M---4.88M97.21%-1.26M----26.97%-44.95M
Net cash from operations 130.10%7.1M-1,814.83%-100.95M-118.50%-23.6M-106.92%-5.27M200.54%127.53M6,166.80%76.2M-207.28%-126.84M97.21%-1.26M148.51%118.23M26.97%-44.95M
Cash flow from investment activities
Interest received - investment -9.76%1.49M----1,601.03%1.65M----56.45%97K----148.00%62K-----94.37%25K----
Dividend received - investment -------------------------43.33%633K-----87.09%1.12M----
Purchase of fixed assets --------98.57%-8K-324.19%-2.35M-584.15%-561K-2,670.00%-554K97.77%-82K66.10%-20K-86.52%-3.68M96.11%-59K
Sale of subsidiaries -------------------1.36M---1.25M----------------
Acquisition of subsidiaries ------67K---------154.78%-76.81M---91.32M---30.15M------------
Recovery of cash from investments ---------58.87%11.55M-----91.78%28.07M----244.82%341.53M-99.41%531K-72.39%99.05M-9.83%89.28M
Cash on investment ---1.2M-------------10.55%-45.95M----9.60%-41.57M97.04%-950K81.08%-45.98M---32.14M
Other items in the investment business --67K478.64%1.19M----288.68%206K----112.00%53K----108.33%25K-----99.70%12K
Net cash from investment operations -97.30%356K158.72%1.26M113.67%13.19M97.70%-2.14M-135.69%-96.51M-22,381.88%-93.08M435.23%270.43M-100.73%-414K-89.95%50.53M-43.78%57.1M
Net cash before financing 171.67%7.46M-1,244.27%-99.69M-133.55%-10.41M56.06%-7.42M-78.40%31.02M-910.54%-16.88M-14.91%143.59M-113.74%-1.67M-34.88%168.76M-69.64%12.15M
Cash flow from financing activities
New borrowing 82.75%40.51M35.00%13.5M-45.66%22.16M--10M193.10%40.79M-----73.85%13.92M---1.5M-85.93%53.21M----
Refund -639.16%-131.04M-167.01%-16.21M67.73%-17.73M-147.41%-6.07M71.22%-54.94M139.18%12.8M-5.37%-190.85M18.62%-32.67M69.90%-181.13M50.25%-40.15M
Issuing shares 915.39%126.35M565.84%76.18M56.10%12.44M43.53%11.44M2.46%7.97M--7.97M--7.78M------------
Issuance of bonds ----------------------------------50M----
Interest paid - financing -67.63%-13.73M----16.43%-8.19M----69.44%-9.8M-----80.37%-32.07M----26.80%-17.78M----
Issuance expenses and redemption of securities expenses -----------------381.46%-48.15M---13.14M---10M------------
Other items of the financing business ------------------8.65M---1.09M----------------
Net cash from financing operations 268.36%20.75M455.27%72.85M109.56%5.63M178.91%13.12M72.62%-58.9M112.64%4.7M-101.25%-215.13M19.29%-37.21M43.58%-106.9M-348.89%-46.1M
Effect of rate -106.03%-72K45.74%137K176.25%1.19M107.67%94K61.52%-1.57M-552.13%-1.23M-955.04%-4.07M-40.30%-188K-78.88%476K82.78%-134K
Net Cash 690.89%28.21M-570.55%-26.84M87.10%-4.77M146.86%5.7M48.28%-37.01M68.69%-12.17M-215.66%-71.54M-14.51%-38.88M-11.21%61.86M-214.13%-33.95M
Begining period cash -164.37%-1.4M-164.37%-1.4M-94.66%2.18M-94.66%2.18M-64.98%40.75M-64.98%40.75M115.36%116.36M115.36%116.36M402.12%54.03M402.12%54.03M
Cash at the end 2,006.92%26.74M-452.37%-28.11M-164.37%-1.4M-70.84%7.98M-94.66%2.18M-64.62%27.35M-64.98%40.75M287.50%77.3M115.36%116.36M79.95%19.95M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongrui Hexin Certified Public Accountants Co., Ltd.--Zhongrui Hexin Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More