HK Stock MarketDetailed Quotes

JINGCHENG MAC (00187)

Watchlist
  • 4.130
  • +0.020+0.49%
Trading May 6 14:58 CST
2.26BMarket Cap-26.99P/E (TTM)

JINGCHENG MAC (00187) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-623.92%-118.12M
----
----
----
129.57%22.55M
----
----
----
-653.52%-76.25M
Profit adjustment
Investment loss (gain)
----
319.27%37.31M
----
----
----
-41.80%-17.01M
----
----
----
52.67%-12M
Impairment and provisions:
----
50.30%51.05M
----
----
----
-9.36%33.97M
----
----
----
135.14%37.47M
-Other impairments and provisions
----
50.30%51.05M
----
----
----
-9.36%33.97M
----
----
----
135.14%37.47M
Asset sale loss (gain):
----
-5,553.76%-9.68M
----
----
----
-38.73%-171.3K
----
----
----
61.92%-123.48K
-Loss (gain) on sale of property, machinery and equipment
----
-5,553.76%-9.68M
----
----
----
-38.73%-171.3K
----
----
----
61.92%-123.48K
Depreciation and amortization:
----
16.67%99.49M
----
----
----
-0.10%85.27M
----
----
----
16.01%85.36M
-Amortization of intangible assets
----
2.46%10.75M
----
----
----
-0.56%10.49M
----
----
----
52.50%10.55M
-Other depreciation and amortization
----
11.31%2.26M
----
----
----
-21.31%2.03M
----
----
----
39.45%2.58M
Financial expense
----
20.57%19.45M
----
----
----
-8.41%16.13M
----
----
----
28.38%17.62M
Change of operating capital
Inventory (increase) decrease
----
110.47%5.42M
----
----
----
-142.56%-51.74M
----
----
----
-159.44%-21.33M
Accounts receivable (increase)decrease
----
63.03%-71.39M
----
----
----
-147.11%-193.09M
----
----
----
-137.99%-78.14M
Accounts payable increase (decrease)
----
-127.23%-10.94M
----
----
----
-65.65%40.17M
----
----
----
258.32%116.94M
Special items of business
35.55%-37.63M
-63.88%2.28M
93.68%-8.68M
37.25%-89.95M
-9.84%-58.39M
298.60%6.33M
-497.94%-137.25M
-2,116.63%-143.35M
-1,517.64%-53.16M
79.19%-3.19M
Net cash from operations
35.55%-37.63M
108.47%4.88M
93.68%-8.68M
37.25%-89.95M
-9.84%-58.39M
-186.79%-57.59M
-497.94%-137.25M
-2,116.63%-143.35M
-1,517.64%-53.16M
1,170.35%66.36M
Cash flow from investment activities
Dividend received - investment
----
--495.07K
----
----
----
----
----
----
----
----
Sale of fixed assets
----
-64.91%6.04M
-68.54%5.3M
-68.22%5.3M
2,054.47%5.24M
11,773.15%17.21M
11,631.89%16.86M
11,670.23%16.67M
71.58%242.99K
165.90%144.92K
Purchase of fixed assets
27.97%-10.09M
17.98%-75.21M
13.19%-49.31M
19.34%-28.42M
-10.64%-14M
39.13%-91.7M
23.09%-56.8M
28.23%-35.23M
44.03%-12.66M
-58.44%-150.65M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--3.03M
Cash on investment
---490K
-80.67%-20M
-110.83%-20.24M
-108.33%-20M
----
-15.31%-11.07M
---9.6M
---9.6M
----
---9.6M
Other items in the investment business
----
---32.29K
----
----
----
----
----
----
----
----
Net cash from investment operations
-20.63%-10.58M
-3.68%-88.71M
-29.69%-64.24M
-53.11%-43.12M
29.37%-8.77M
45.52%-85.57M
32.79%-49.54M
42.46%-28.16M
44.76%-12.41M
-147.71%-157.07M
Net cash before financing
28.22%-48.21M
41.44%-83.83M
60.96%-72.92M
22.41%-133.07M
-2.41%-67.16M
-57.82%-143.16M
-376.32%-186.79M
-209.50%-171.51M
-250.20%-65.57M
-55.90%-90.71M
Cash flow from financing activities
New borrowing
-98.12%1.79M
-14.15%253.25M
4.23%239.73M
6.61%191.9M
18.75%95M
22.92%295M
64.29%230M
157.14%180M
--80M
27.22%240M
Refund
12.50%-70M
-101.18%-281.65M
-36.07%-190.5M
-60.50%-160.5M
-166.67%-80M
-7.69%-140M
-7.69%-140M
---100M
---30M
24.73%-130M
Dividends paid - financing
23.96%-1.93M
-194.84%-18.01M
-54.84%-9.16M
-38.15%-5.12M
-33.94%-2.53M
-10.45%-6.11M
-34.80%-5.91M
-88.06%-3.71M
-119.27%-1.89M
-19.23%-5.53M
Absorb investment income
----
--290M
--290M
----
----
----
----
----
----
----
Other items of the financing business
0.00%-6.41M
0.42%-28.03M
-11.76%-20.76M
3.99%-14.35M
-3.85%-6.41M
-118.56%-28.15M
-115.35%-18.57M
-111.70%-14.94M
-1.11%-6.17M
93.83%151.72M
Net cash from financing operations
-1,362.77%-76.54M
78.53%215.56M
372.14%309.32M
-80.55%11.93M
-85.55%6.06M
-52.87%120.74M
-48.26%65.51M
-68.66%61.35M
702.34%41.94M
5.48%256.19M
Effect of rate
-200.30%-1.15M
-38.34%1.94M
27.21%2.32M
71.83%2.81M
259.01%1.15M
454.81%3.14M
221.71%1.82M
57.71%1.64M
127.57%319.51K
171.67%566.59K
Net Cash
-104.19%-124.75M
687.53%131.72M
294.93%236.4M
-9.97%-121.14M
-158.52%-61.1M
-113.55%-22.42M
-238.74%-121.28M
-178.50%-110.16M
8.00%-23.63M
-10.41%165.48M
Begining period cash
32.55%544.23M
-4.48%410.57M
-4.48%410.57M
-4.48%410.57M
-4.48%410.57M
62.94%429.85M
62.94%429.85M
62.94%429.85M
62.94%429.85M
230.20%263.8M
Cash at the end
19.31%418.33M
32.55%544.23M
109.18%649.29M
-9.05%292.24M
-13.75%350.62M
-4.48%410.57M
-11.76%310.4M
-20.70%321.32M
71.57%406.54M
62.94%429.85M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----623.92%-118.12M------------129.57%22.55M-------------653.52%-76.25M
Profit adjustment
Investment loss (gain) ----319.27%37.31M-------------41.80%-17.01M------------52.67%-12M
Impairment and provisions: ----50.30%51.05M-------------9.36%33.97M------------135.14%37.47M
-Other impairments and provisions ----50.30%51.05M-------------9.36%33.97M------------135.14%37.47M
Asset sale loss (gain): -----5,553.76%-9.68M-------------38.73%-171.3K------------61.92%-123.48K
-Loss (gain) on sale of property, machinery and equipment -----5,553.76%-9.68M-------------38.73%-171.3K------------61.92%-123.48K
Depreciation and amortization: ----16.67%99.49M-------------0.10%85.27M------------16.01%85.36M
-Amortization of intangible assets ----2.46%10.75M-------------0.56%10.49M------------52.50%10.55M
-Other depreciation and amortization ----11.31%2.26M-------------21.31%2.03M------------39.45%2.58M
Financial expense ----20.57%19.45M-------------8.41%16.13M------------28.38%17.62M
Change of operating capital
Inventory (increase) decrease ----110.47%5.42M-------------142.56%-51.74M-------------159.44%-21.33M
Accounts receivable (increase)decrease ----63.03%-71.39M-------------147.11%-193.09M-------------137.99%-78.14M
Accounts payable increase (decrease) -----127.23%-10.94M-------------65.65%40.17M------------258.32%116.94M
Special items of business 35.55%-37.63M-63.88%2.28M93.68%-8.68M37.25%-89.95M-9.84%-58.39M298.60%6.33M-497.94%-137.25M-2,116.63%-143.35M-1,517.64%-53.16M79.19%-3.19M
Net cash from operations 35.55%-37.63M108.47%4.88M93.68%-8.68M37.25%-89.95M-9.84%-58.39M-186.79%-57.59M-497.94%-137.25M-2,116.63%-143.35M-1,517.64%-53.16M1,170.35%66.36M
Cash flow from investment activities
Dividend received - investment ------495.07K--------------------------------
Sale of fixed assets -----64.91%6.04M-68.54%5.3M-68.22%5.3M2,054.47%5.24M11,773.15%17.21M11,631.89%16.86M11,670.23%16.67M71.58%242.99K165.90%144.92K
Purchase of fixed assets 27.97%-10.09M17.98%-75.21M13.19%-49.31M19.34%-28.42M-10.64%-14M39.13%-91.7M23.09%-56.8M28.23%-35.23M44.03%-12.66M-58.44%-150.65M
Recovery of cash from investments --------------------------------------3.03M
Cash on investment ---490K-80.67%-20M-110.83%-20.24M-108.33%-20M-----15.31%-11.07M---9.6M---9.6M-------9.6M
Other items in the investment business -------32.29K--------------------------------
Net cash from investment operations -20.63%-10.58M-3.68%-88.71M-29.69%-64.24M-53.11%-43.12M29.37%-8.77M45.52%-85.57M32.79%-49.54M42.46%-28.16M44.76%-12.41M-147.71%-157.07M
Net cash before financing 28.22%-48.21M41.44%-83.83M60.96%-72.92M22.41%-133.07M-2.41%-67.16M-57.82%-143.16M-376.32%-186.79M-209.50%-171.51M-250.20%-65.57M-55.90%-90.71M
Cash flow from financing activities
New borrowing -98.12%1.79M-14.15%253.25M4.23%239.73M6.61%191.9M18.75%95M22.92%295M64.29%230M157.14%180M--80M27.22%240M
Refund 12.50%-70M-101.18%-281.65M-36.07%-190.5M-60.50%-160.5M-166.67%-80M-7.69%-140M-7.69%-140M---100M---30M24.73%-130M
Dividends paid - financing 23.96%-1.93M-194.84%-18.01M-54.84%-9.16M-38.15%-5.12M-33.94%-2.53M-10.45%-6.11M-34.80%-5.91M-88.06%-3.71M-119.27%-1.89M-19.23%-5.53M
Absorb investment income ------290M--290M----------------------------
Other items of the financing business 0.00%-6.41M0.42%-28.03M-11.76%-20.76M3.99%-14.35M-3.85%-6.41M-118.56%-28.15M-115.35%-18.57M-111.70%-14.94M-1.11%-6.17M93.83%151.72M
Net cash from financing operations -1,362.77%-76.54M78.53%215.56M372.14%309.32M-80.55%11.93M-85.55%6.06M-52.87%120.74M-48.26%65.51M-68.66%61.35M702.34%41.94M5.48%256.19M
Effect of rate -200.30%-1.15M-38.34%1.94M27.21%2.32M71.83%2.81M259.01%1.15M454.81%3.14M221.71%1.82M57.71%1.64M127.57%319.51K171.67%566.59K
Net Cash -104.19%-124.75M687.53%131.72M294.93%236.4M-9.97%-121.14M-158.52%-61.1M-113.55%-22.42M-238.74%-121.28M-178.50%-110.16M8.00%-23.63M-10.41%165.48M
Begining period cash 32.55%544.23M-4.48%410.57M-4.48%410.57M-4.48%410.57M-4.48%410.57M62.94%429.85M62.94%429.85M62.94%429.85M62.94%429.85M230.20%263.8M
Cash at the end 19.31%418.33M32.55%544.23M109.18%649.29M-9.05%292.24M-13.75%350.62M-4.48%410.57M-11.76%310.4M-20.70%321.32M71.57%406.54M62.94%429.85M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified Opinion------Unqualified Opinion
Auditor ----------Daxin Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More