(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 263.38%3.04B | 211.58%2.44B | -66.21%488.22M | -65.79%641.87M | -72.79%836.1M | -84.73%783.8M | -76.19%1.45B | -79.13%1.88B | -68.31%3.07B | -60.65%5.13B |
Notes receivable and accounts receivable | -24.18%179.63M | -35.34%122.36M | -52.02%204.55M | -55.43%173.46M | -22.62%236.91M | -51.69%189.23M | 16.10%426.32M | 25.19%389.23M | -31.03%306.18M | 36.35%391.72M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -89.05%300K | -91.76%300K | 59.51%2.2M | 5,676.57%30.04M |
-Accounts receivable | -24.18%179.63M | -35.34%122.36M | -51.98%204.55M | -55.40%173.46M | -22.06%236.91M | -47.68%189.23M | 16.89%426.02M | 26.57%388.93M | -31.31%303.97M | 26.12%361.68M |
Other receivables (including interest and dividends) | -45.61%342.36M | -46.19%347.29M | -24.71%397.3M | -18.53%430.71M | 12.53%629.5M | -21.23%645.42M | -26.08%527.71M | -26.65%528.7M | -28.47%559.38M | -1.21%819.35M |
-Other receivable | ---- | ---- | ---- | -18.53%430.71M | ---- | -21.23%645.42M | ---- | -26.65%528.7M | ---- | -1.21%819.35M |
Advance payment | -48.18%88.23M | -37.37%108.72M | -74.99%147.93M | -77.19%207.79M | -85.44%170.26M | -84.80%173.59M | -72.86%591.43M | -75.35%911.03M | -81.04%1.17B | -64.96%1.14B |
Inventories | -25.32%1.26B | -47.90%1.23B | -36.27%1.6B | -70.29%1.47B | -71.87%1.69B | -67.80%2.36B | -83.04%2.51B | -76.02%4.94B | -70.76%6.02B | -45.50%7.33B |
Other current assets | -49.04%33.75M | -35.40%44.46M | -31.92%68.66M | -52.75%72.53M | -68.78%66.23M | -76.13%68.81M | -79.35%100.84M | -80.23%153.49M | -76.27%212.17M | -60.54%288.31M |
Total current assets | 36.20%4.95B | 1.74%4.29B | -48.11%2.91B | -65.97%2.99B | -67.97%3.63B | -72.05%4.22B | -77.25%5.6B | -74.93%8.8B | -70.60%11.34B | -52.20%15.1B |
Non Current assets | ||||||||||
Other equity investment | 320.08%88.09M | 320.08%88.09M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M |
Long-term equity investment | -56.69%106.95M | -55.19%112.71M | 20.41%233.51M | 40.87%242.79M | 157.50%246.91M | 51.08%251.52M | 14.49%193.92M | 20.30%172.35M | -32.97%95.89M | 14.12%166.48M |
Long term receivable account | ---- | ---- | -6.82%134.76M | -23.48%134.76M | -36.16%134.76M | -36.16%134.76M | --144.62M | --176.1M | --211.1M | --211.1M |
Fixed assets | ---- | ---- | ---- | -33.50%10.49B | ---- | -34.60%10.76B | ---- | 4.77%15.77B | ---- | 10.59%16.46B |
Constru in process | ---- | ---- | ---- | -2.97%4B | ---- | 6.28%4.06B | ---- | 4.58%4.12B | ---- | 220.51%3.82B |
Productive biological assets | -13.12%602.22M | -45.01%499.69M | -52.21%602.29M | -57.35%695.03M | -65.88%693.16M | -62.09%908.64M | -78.81%1.26B | -79.98%1.63B | -75.44%2.03B | -73.68%2.4B |
Intangible assets | -22.41%253.92M | -22.33%257.3M | -5.50%316.2M | -7.12%325.2M | -4.85%327.27M | -11.94%331.25M | -8.83%334.61M | -2.93%350.14M | 3.10%343.94M | 3.75%376.17M |
Long deferred expense | -58.33%75.62M | -49.71%96.88M | -26.82%161.63M | -34.55%170.75M | -38.13%181.49M | -37.83%192.64M | -35.41%220.85M | -72.57%260.9M | -44.71%293.34M | -70.79%309.87M |
Deferred tax assets | 112.38%18.66M | -19.14%18.66M | -46.69%8.79M | -47.27%8.79M | -46.94%8.79M | 38.32%23.08M | 13.22%16.48M | 12.46%16.66M | 8.31%16.56M | 9.11%16.68M |
Usufruct assets | -28.00%1.65B | -30.36%1.71B | -45.71%2.24B | -58.81%2.43B | -67.40%2.29B | -66.06%2.46B | -46.17%4.12B | 51.16%5.9B | 69.38%7.03B | 119.22%7.25B |
Other non current assets | -35.67%67.12M | -33.63%69.24M | -62.75%89.82M | -68.71%96.6M | -69.80%104.33M | -76.12%104.33M | -39.30%241.12M | -31.66%308.77M | 39.48%345.47M | 195.22%436.87M |
Total non current assets | -29.72%13.04B | -31.44%13.2B | -28.22%17.99B | -35.22%18.61B | -39.33%18.56B | -38.81%19.25B | -28.23%25.06B | -12.99%28.73B | -1.85%30.6B | 3.92%31.46B |
Total assets | -18.94%17.99B | -25.47%17.49B | -31.85%20.9B | -42.43%21.61B | -47.07%22.19B | -49.59%23.47B | -48.50%30.66B | -44.90%37.53B | -39.87%41.93B | -24.74%46.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -97.39%330.24M | -97.20%355.23M | 3.28%12.85B | 5.91%12.52B | 4.23%12.66B | -8.28%12.7B | -11.06%12.45B | -27.56%11.82B | 10.70%12.15B | 20.14%13.85B |
Notes payable and accounts payable | -67.37%1.63B | -68.80%1.62B | 9.77%4.6B | 1.23%4.79B | 18.22%4.99B | 2.00%5.2B | -17.16%4.19B | -10.28%4.73B | -59.87%4.22B | 13.76%5.1B |
-Notes payable | -88.54%149.51M | -84.81%201.7M | -17.42%1.29B | -26.38%1.29B | 21.01%1.3B | 58.17%1.33B | 10.45%1.57B | 90.91%1.76B | -79.94%1.08B | -19.52%839.42M |
-Accounts payable | -59.89%1.48B | -63.31%1.42B | 25.96%3.31B | 17.57%3.49B | 17.26%3.69B | -9.07%3.87B | -27.90%2.63B | -31.70%2.97B | -38.94%3.15B | 23.85%4.26B |
Contract liabilities | -39.64%70.32M | -49.92%57.31M | -84.80%113.58M | -81.84%132.88M | -87.20%116.5M | -48.23%114.43M | 10.77%747.05M | -34.54%731.65M | 31.90%909.97M | -37.17%221.04M |
Salaries payable | -4.16%68.78M | -4.00%124.2M | -46.61%88.52M | -62.47%83.65M | -66.91%71.77M | -31.51%129.38M | -41.04%165.79M | -28.66%222.88M | -49.64%216.88M | -55.24%188.91M |
Taxs payable | -20.15%89.41M | -4.74%111.82M | -22.65%101.51M | -26.59%96M | 13.39%111.98M | -30.98%117.39M | -1.63%131.24M | -12.42%130.77M | -46.43%98.75M | 55.65%170.08M |
Other payable (including interest and dividends) | -53.38%1.81B | -48.82%1.96B | -4.50%4.11B | -28.24%4.18B | -45.17%3.88B | -51.67%3.83B | -50.70%4.31B | -46.93%5.83B | -28.39%7.07B | -1.93%7.93B |
-Interest payable | -79.09%138.54M | -74.86%128.59M | --1.09B | --902.19M | --662.69M | --511.47M | ---- | ---- | ---- | ---- |
-Dividend payable | -2.14%2.36M | -2.14%2.36M | -59.54%2.42M | -50.33%2.42M | 39.40%2.42M | -63.15%2.42M | -97.88%5.98M | -99.10%4.86M | -64.37%1.73M | 225.34%6.55M |
-Other payable | -48.12%1.67B | -44.85%1.83B | --3.02B | -43.71%3.28B | --3.21B | -58.12%3.32B | ---- | -44.23%5.83B | ---- | -1.98%7.93B |
Non current liabilities due within one year | -93.92%324.38M | -93.28%358.44M | 78.31%6.03B | 47.82%6.04B | 33.01%5.34B | 29.80%5.34B | 111.73%3.38B | 216.71%4.08B | 302.28%4.01B | 480.96%4.11B |
Other current liabilities | ---- | ---- | 1,004.51%546.73M | 1,004.51%546.73M | --471.73M | --49.5M | --49.5M | --49.5M | ---- | ---- |
Total current liabilities | -84.37%4.32B | -83.29%4.59B | 11.91%28.45B | 2.85%28.39B | -3.63%27.64B | -12.95%27.48B | -16.59%25.42B | -22.13%27.6B | -14.83%28.68B | 21.77%31.57B |
Current liabilities | ||||||||||
Long term loan | -93.56%137.81M | -91.28%187.31M | -37.15%1.68B | -54.47%1.46B | -41.98%2.14B | -38.68%2.15B | -45.56%2.67B | -38.06%3.21B | -25.06%3.69B | -33.07%3.5B |
Bonds payable | ---- | ---- | -71.31%461.61M | -34.25%1.2B | -11.63%1.65B | -8.21%1.64B | -11.81%1.61B | 27.50%1.82B | 42.19%1.87B | 28.17%1.78B |
Long term account payable | ---- | ---- | ---- | -74.12%256.77M | ---- | -49.15%302.41M | ---- | -41.90%992.29M | ---- | -69.67%594.66M |
Estimate liabilities | 1,139.13%358.4M | 1,139.14%358.4M | -62.32%33.1M | -65.89%33.13M | -55.76%28.92M | -55.76%28.92M | --87.84M | --97.11M | --65.37M | --65.37M |
Deferred tax liabilities | 2,451.01%15.62M | 10.77%15.83M | -35.19%651.25K | -34.78%643.65K | -45.70%612.18K | 1,167.34%14.29M | --1M | --986.95K | --1.13M | --1.13M |
Long term deferred income | -36.94%53.7M | -38.12%54.43M | -13.88%80.32M | -26.03%82.38M | -26.63%85.16M | -26.52%87.95M | -34.88%93.27M | -12.98%111.37M | 15.69%116.07M | 0.29%119.7M |
Lease liabilities | -28.19%1.37B | -30.51%1.42B | -46.29%1.94B | -56.29%2.09B | -65.16%1.91B | -62.78%2.04B | -39.12%3.62B | 69.60%4.78B | 94.26%5.48B | 116.38%5.48B |
Other non current liabilities | -26.67%796.26M | -26.67%796.26M | --1.09B | --1.09B | 3,540,362.80%1.09B | 3,540,362.80%1.09B | ---- | ---- | --30.67K | -99.98%30.67K |
Total non current liabilities | -34.00%4.75B | -33.97%4.85B | -41.65%5.53B | -43.64%6.21B | -40.03%7.2B | -36.40%7.35B | -33.75%9.48B | -2.21%11.01B | 9.01%12.01B | 1.41%11.55B |
Total liabilities | -73.96%9.07B | -72.89%9.44B | -2.64%33.98B | -10.41%34.59B | -14.37%34.84B | -19.23%34.83B | -22.07%34.9B | -17.33%38.61B | -8.96%40.69B | 15.55%43.12B |
Shareholders equity | ||||||||||
Paid-in capital | 194.72%9.25B | 194.87%9.25B | 13.30%3.55B | 7.18%3.31B | 0.28%3.14B | -0.02%3.14B | -0.41%3.13B | -1.81%3.09B | -0.57%3.13B | 1.43%3.14B |
Other equity instruments | ---- | ---- | ---- | -52.52%136.88M | -17.90%237.1M | -17.49%238.29M | -16.49%241.19M | -0.17%288.32M | -0.18%288.8M | -0.18%288.8M |
Capital reserve funds | 40.11%19.25B | 33.07%18.27B | 8.89%15B | 7.01%14.34B | 11.17%13.74B | 18.80%13.73B | 18.47%13.77B | 14.16%13.4B | 6.21%12.36B | 3.79%11.56B |
Surplus reserve funds | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M |
Retained profit | 35.70%-17.4B | 32.95%-17.35B | -42.57%-28.7B | -66.20%-27.88B | -81.37%-27.06B | -107.27%-25.88B | -1,454.82%-20.13B | -442.12%-16.77B | -270.86%-14.92B | -246.54%-12.49B |
Less:Treasury stock | 40.54%696.26M | 40.54%696.26M | 0.00%495.41M | -2.07%495.41M | -36.29%495.41M | -52.81%495.41M | -54.06%495.41M | -54.81%505.89M | 15.76%777.57M | 154.67%1.05B |
Other composite income | -40.86%-144.5M | -19.40%-98.27M | -71.05%-91.64M | -84.97%-93.41M | -109.44%-102.58M | -158.39%-82.31M | -47.04%-53.58M | -281.89%-50.5M | ---48.98M | -989.37%-31.85M |
Shareholders equity without minority interests | 209.68%10.88B | 214.53%10B | -247.49%-10.12B | -13,613.30%-10.05B | -1,619.60%-9.92B | -528.30%-8.73B | -121.95%-2.91B | -99.62%74.38M | -97.25%652.9M | -91.23%2.04B |
Minority interests | 27.99%-1.96B | 25.92%-1.95B | -123.42%-2.96B | -153.81%-2.94B | -560.23%-2.73B | -286.58%-2.63B | -189.80%-1.33B | -162.78%-1.16B | -53.86%592.28M | 7.76%1.41B |
Total shareholder equity | 170.52%8.92B | 170.91%8.05B | -208.67%-13.08B | -1,100.19%-12.99B | -1,115.70%-12.65B | -429.57%-11.36B | -128.74%-4.24B | -105.05%-1.08B | -95.03%1.25B | -85.97%3.45B |
Total liabilityies and equity | -18.94%17.99B | -25.47%17.49B | -31.85%20.9B | -42.43%21.61B | -47.07%22.19B | -49.59%23.47B | -48.50%30.66B | -44.90%37.53B | -39.87%41.93B | -24.74%46.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data