(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 81.17%6.22B | 23.25%4.81B | -23.52%4.26B | 28.00%7.09B | -41.33%3.43B | 8.54%3.9B | 3.83%5.57B | 44.34%5.54B | 30.72%5.85B | 34.12%3.6B |
Notes receivable and accounts receivable | 31.01%12.56M | -61.95%4.21M | -77.65%7.01M | -50.10%14.83M | -88.07%9.59M | -48.16%11.06M | -10.12%31.35M | 17.02%29.73M | 92.98%80.41M | -54.96%21.33M |
-Accounts receivable | 31.01%12.56M | -61.95%4.21M | -77.65%7.01M | -50.10%14.83M | -88.07%9.59M | -48.16%11.06M | -10.12%31.35M | 17.02%29.73M | 92.98%80.41M | -54.96%21.33M |
Other receivables (including interest and dividends) | 11.27%1.36B | -13.19%974.53M | 43.10%1.16B | 23.21%963.96M | 5.14%1.22B | 33.21%1.12B | 8.66%810.05M | 33.74%782.36M | 82.79%1.16B | 73.72%842.74M |
-Dividend receivable | ---- | 43.28%2.24M | ---- | ---- | 90.65%1.57M | 90.65%1.57M | ---- | ---- | --821.55K | 82.57%821.55K |
-Other receivable | ---- | ---- | ---- | 23.21%963.96M | ---- | 33.15%1.12B | ---- | 33.74%782.36M | ---- | 73.71%841.92M |
Advance payment | -79.41%44.03M | -59.51%29.68M | -90.17%59.31M | -59.61%76.24M | 60.72%213.81M | 0.62%73.29M | -0.88%603.08M | -55.17%188.75M | -78.47%133.04M | -64.40%72.84M |
Inventories | 0.22%9.38B | 3.41%9.31B | 13.78%9.1B | 21.45%9.09B | 6.19%9.36B | 2.54%9B | -4.41%8B | -17.43%7.49B | -3.81%8.81B | 0.84%8.78B |
Receivable financing | -94.24%11.64M | -97.22%6.98M | -98.11%8.87M | -93.59%43.59M | -59.55%201.95M | -40.65%251.23M | -22.91%470.13M | 63.70%679.94M | 159.04%499.24M | 286.67%423.3M |
Non-current assets due within one year | --5.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.32M | --30M |
Other current assets | 205.90%107.52M | 173.30%102.37M | 163.94%260.3M | -4.56%261.14M | -86.06%35.15M | 36.58%37.46M | 266.45%98.62M | 260.61%273.62M | 744.15%252.1M | -48.53%27.42M |
Total current assets | 18.74%17.2B | 5.86%15.27B | -5.25%15.01B | 14.45%17.72B | -13.86%14.49B | 3.96%14.42B | -0.89%15.84B | 5.58%15.48B | 10.66%16.82B | 12.89%13.88B |
Non Current assets | ||||||||||
Other equity investment | 3.21%46.44M | 3.21%46.44M | 1.83%46.11M | 1.83%46.11M | -0.73%44.99M | -0.73%44.99M | 23.28%45.28M | 23.28%45.28M | 25.46%45.32M | 25.46%45.32M |
Investment real estate | ---- | ---- | -92.65%515.16K | -92.59%528.96K | -92.34%557.1K | -92.48%557.1K | -7.21%7M | -7.08%7.14M | -6.06%7.28M | -6.84%7.41M |
Long-term equity investment | 13.71%376.84M | 12.55%379.12M | 11.74%358.24M | 5.39%364.19M | -2.23%331.39M | 1.58%336.83M | -3.49%320.61M | 5.93%345.57M | 7.71%338.93M | --331.59M |
Long term receivable account | ---- | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | 0.00%5.6M | --5.6M | -81.33%5.6M | -81.33%5.6M | -81.33%5.6M | ---- |
Fixed assets | ---- | ---- | ---- | -2.86%3.73B | ---- | -4.29%3.87B | ---- | -4.41%3.84B | ---- | -5.59%4.05B |
Constru in process | ---- | ---- | ---- | 27.37%413.39M | ---- | -20.44%222.47M | ---- | -13.62%324.56M | ---- | -15.43%279.62M |
Productive biological assets | -39.50%1.43M | 25.95%1.87M | 15.35%1.56M | 44.43%1.93M | --2.37M | --1.48M | --1.35M | --1.34M | ---- | ---- |
Intangible assets | 10.52%721.02M | 10.48%738.78M | 14.44%730.77M | 14.01%744.26M | 1.48%652.38M | 1.76%668.72M | -5.72%638.55M | -5.35%652.83M | -12.16%642.88M | -12.56%657.14M |
Long deferred expense | -17.91%850.68K | -17.14%897.08K | -20.38%943.48K | -15.79%989.88K | -15.19%1.04M | -14.63%1.08M | -94.22%1.18M | -94.43%1.18M | -93.80%1.22M | -83.95%1.27M |
Deferred tax assets | 61.44%89.76M | -12.63%66.88M | -8.43%54.95M | -47.06%57.47M | 8.91%55.6M | 40.53%76.55M | -24.49%60.01M | 117.61%108.55M | 25.38%51.06M | 25.84%54.47M |
Usufruct assets | -4.98%79.22M | -4.91%80.16M | 0.96%81.47M | 0.96%82.41M | 1.36%83.37M | 1.38%84.3M | 25.39%80.69M | 25.34%81.63M | 23.37%82.25M | -8.34%83.16M |
Other non current assets | 173.07%375.92M | 167.45%367.25M | 1,225.59%378.57M | 216.21%166.26M | 436.47%137.66M | 341.77%137.31M | 13.38%28.56M | 4.65%52.58M | 10.54%25.66M | 6.12%31.08M |
Total non current assets | 29.69%6.9B | 21.62%6.63B | 13.69%6.05B | 2.69%5.62B | -2.03%5.32B | -1.53%5.45B | -5.82%5.32B | -3.59%5.47B | -6.23%5.43B | -1.35%5.54B |
Total assets | 21.68%24.11B | 10.18%21.9B | -0.49%21.06B | 11.38%23.33B | -10.97%19.81B | 2.39%19.88B | -2.18%21.17B | 3.02%20.95B | 6.00%22.25B | 8.43%19.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -11.62%4.75B | -30.61%3.6B | -32.12%3.88B | -14.96%5.35B | -28.68%5.37B | -34.97%5.19B | -34.19%5.71B | -22.77%6.29B | -16.95%7.54B | 19.03%7.98B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 4.41%280.58M | 3.59%282.51M | 6.91%283.44M | ---- |
Notes payable and accounts payable | 64.98%2.14B | -8.55%1.6B | -22.62%1.38B | 8.89%1.81B | -20.80%1.3B | 25.09%1.75B | -2.18%1.78B | -14.52%1.66B | -30.41%1.64B | -31.80%1.4B |
-Notes payable | 2,660.64%69.12M | 55.95%3.57M | 213.83%9.42M | 50.76%5.33M | -21.42%2.5M | -50.57%2.29M | -76.49%3M | -21.17%3.53M | -99.26%3.19M | -98.93%4.63M |
-Accounts payable | 59.96%2.07B | -8.64%1.59B | -23.02%1.37B | 8.80%1.8B | -20.80%1.29B | 25.35%1.75B | -1.65%1.78B | -14.50%1.66B | -15.02%1.63B | -13.76%1.39B |
Contract liabilities | -60.60%34.58M | -58.43%20.2M | -74.35%125.57M | -49.55%68.45M | -1.41%87.79M | -33.11%48.59M | 13.57%489.58M | -35.52%135.68M | -76.07%89.04M | -60.21%72.64M |
Advance receipts | 233.54%7.2M | 166.83%7.59M | 212.35%6.46M | 164.66%6.63M | -20.04%2.16M | -5.65%2.84M | --2.07M | --2.5M | --2.7M | --3.01M |
Salaries payable | 59.63%139.01M | 69.74%155.24M | 32.43%98.2M | 28.99%89M | 72.94%87.08M | 33.44%91.46M | -3.17%74.15M | -14.61%69M | 57.79%50.35M | 11.35%68.54M |
Taxs payable | 58.02%88.24M | 118.98%52.63M | -22.68%52.57M | -56.62%32.88M | 18.88%55.84M | -31.92%24.03M | -20.94%68M | 37.92%75.79M | -21.25%46.98M | -6.47%35.3M |
Other payable (including interest and dividends) | 14.29%146.52M | 11.02%146.1M | 3.12%142.7M | 7.94%139.19M | -2.14%128.19M | -0.03%131.59M | -21.27%138.38M | -1.50%128.95M | 47.59%130.99M | 49.33%131.63M |
-Other payable | ---- | ---- | ---- | 7.94%139.19M | ---- | -0.03%131.59M | ---- | -1.50%128.95M | ---- | 49.33%131.63M |
Non current liabilities due within one year | -54.83%490.97M | -4.12%803.4M | -16.44%674.07M | -28.68%641.32M | 130.03%1.09B | 117.01%837.91M | 259.61%806.69M | 287.59%899.19M | 116.78%472.5M | 73.69%386.12M |
Other current liabilities | -62.59%4.2M | -59.08%2.43M | -97.11%16.26M | -97.26%8.79M | -98.62%11.22M | -34.94%5.93M | 61.04%563.07M | -1.88%320.35M | 1,641.37%813.65M | -53.17%9.11M |
Total current liabilities | -2.21%8.2B | -21.49%6.62B | -35.57%6.4B | -17.20%8.17B | -24.74%8.38B | -16.64%8.43B | -18.09%9.93B | -13.46%9.87B | -11.10%11.14B | 6.20%10.11B |
Current liabilities | ||||||||||
Long term loan | 168.37%2.69B | 7.74%1.2B | 28.43%1.22B | 67.59%1.49B | -4.36%1B | 118.87%1.11B | 33.03%947.11M | 23.11%886.91M | 385.16%1.05B | 127.29%509.35M |
Bonds payable | 116.01%3.24B | 181.01%4.22B | 142.02%3.69B | 172.15%4.16B | -1.04%1.5B | 196.94%1.5B | 204.84%1.52B | --1.53B | --1.52B | --505.15M |
Long term account payable | ---- | ---- | ---- | -22.23%387.37M | ---- | 33.23%465.91M | ---- | 15.08%498.09M | ---- | -28.39%349.69M |
Estimate liabilities | 12.72%58.92M | 12.85%58.54M | 3.65%53.22M | 3.73%52.81M | 3.64%52.27M | 3.63%51.87M | 3.48%51.34M | 3.38%50.91M | 4.05%50.44M | 3.55%50.06M |
Deferred tax liabilities | 103.13%35.9M | -30.41%27.86M | 226.48%102.76M | 91.30%99.56M | -27.93%17.68M | 70.29%40.03M | -30.96%31.47M | 52.55%52.04M | -37.68%24.53M | -40.42%23.5M |
Long term deferred income | 30.22%84.69M | -9.35%61.63M | -15.00%60.25M | -14.77%62.83M | -14.92%65.04M | -14.24%67.99M | -14.93%70.88M | -14.28%73.72M | -12.81%76.44M | -8.55%79.28M |
Lease liabilities | 6.88%12.24M | 6.84%12.14M | 51.47%12.77M | 122.71%12.69M | 56.64%11.45M | 57.33%11.36M | 19.14%8.43M | -18.52%5.7M | 14.17%7.31M | -34.49%7.22M |
Total non current liabilities | 112.87%6.59B | 87.68%6.1B | 82.47%5.68B | 102.29%6.27B | -3.65%3.09B | 113.35%3.25B | 73.70%3.11B | 132.95%3.1B | 278.63%3.21B | 69.75%1.52B |
Total liabilities | 28.82%14.79B | 8.90%12.72B | -7.40%12.08B | 11.35%14.43B | -20.02%11.48B | 0.39%11.68B | -6.27%13.04B | 1.83%12.96B | 7.28%14.35B | 11.68%11.64B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Other equity instruments | --471.02M | --471.02M | --395.88M | --395.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.01%3.02B | 0.01%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B | 0.00%3.02B |
Surplus reserve funds | 11.56%512.76M | 11.56%512.76M | 9.27%459.64M | 9.27%459.64M | 9.27%459.64M | 9.27%459.64M | 12.93%420.66M | 12.93%420.66M | 12.93%420.66M | 12.93%420.66M |
Retained profit | 12.87%4.22B | 12.81%4.07B | 13.09%4.02B | 14.23%3.9B | 12.55%3.74B | 12.95%3.61B | 13.26%3.56B | 13.01%3.42B | 10.18%3.32B | 11.14%3.2B |
Other composite income | 19.75%33.23M | 306.80%29.9M | -21.52%6.34M | 44,188.70%34.65M | 350.45%27.75M | 555.67%7.35M | -41.28%8.08M | 101.13%78.24K | 16.72%6.16M | -27.42%-1.61M |
Specific reserves | 17.07%26.94M | 19.00%22.44M | -4.89%24.54M | -27.93%21.51M | -33.10%23.01M | -32.21%18.85M | -56.33%25.81M | -58.27%29.85M | -55.56%34.4M | -63.04%27.81M |
Shareholders equity without minority interests | 12.06%9.43B | 12.26%9.28B | 10.98%9.08B | 11.79%8.98B | 5.86%8.41B | 5.80%8.26B | 5.49%8.18B | 5.33%8.04B | 4.10%7.95B | 4.28%7.81B |
Minority interests | -34.96%-104.95M | -39.26%-100.43M | -67.65%-89.65M | -70.53%-83.19M | -81.27%-77.76M | -87.82%-72.12M | -83.45%-53.47M | -107.44%-48.78M | -163.16%-42.9M | -316.41%-38.4M |
Total shareholder equity | 11.85%9.32B | 12.02%9.18B | 10.60%8.99B | 11.43%8.9B | 5.45%8.33B | 5.40%8.19B | 5.20%8.12B | 5.02%7.99B | 3.76%7.9B | 3.90%7.77B |
Total liabilityies and equity | 21.68%24.11B | 10.18%21.9B | -0.49%21.06B | 11.38%23.33B | -10.97%19.81B | 2.39%19.88B | -2.18%21.17B | 3.02%20.95B | 6.00%22.25B | 8.43%19.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data