(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -20.56%6.48B | 37.35%8.24B | 48.59%9.56B | -2.74%7.86B | -9.67%8.16B | -39.56%6B | -53.54%6.44B | -31.92%8.08B | 2.60%9.04B | 17.87%9.92B |
Transactional financial assets | ---- | ---- | --0 | --0 | --14.62M | -93.99%14.57M | --0 | --0 | --0 | --242.28M |
Notes receivable and accounts receivable | -9.43%773.19M | -10.27%781.92M | -13.78%863.99M | -3.62%939.62M | -4.49%853.68M | 4.62%871.41M | 3.84%1B | -25.64%974.93M | -28.20%893.83M | -36.24%832.92M |
-Notes receivable | 347.05%5.46M | 207.16%5.49M | -95.28%2.84M | -89.61%2.84M | -95.21%1.22M | -93.62%1.79M | 62.94%60.16M | -18.50%27.34M | -25.70%25.47M | -46.56%28M |
-Accounts receivable | -9.94%767.74M | -10.72%776.44M | -8.58%861.15M | -1.14%936.78M | -1.83%852.46M | 8.04%869.62M | 1.49%941.96M | -25.83%947.59M | -28.27%868.36M | -35.81%804.92M |
Other receivables (including interest and dividends) | -6.09%3.76B | -7.53%3.59B | 141.07%4.02B | 40.98%3.69B | -7.70%4B | -34.43%3.88B | -53.90%1.67B | -37.72%2.61B | 124.11%4.33B | 240.38%5.92B |
-Dividend receivable | 0.00%87.65M | 0.00%87.65M | -18.58%87.65M | -18.58%87.65M | 0.00%87.65M | 0.00%87.65M | 438.26%107.65M | 438.26%107.65M | --87.65M | --87.65M |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other receivable | -6.23%3.67B | -7.70%3.5B | 152.09%3.93B | 43.53%3.6B | -7.86%3.91B | -34.95%3.8B | -56.64%1.56B | -39.97%2.51B | 119.74%4.25B | 235.35%5.84B |
Contractual assets | 3.56%112.25M | -11.73%123.72M | --10.27M | --38.83M | --108.39M | --140.16M | --0 | --0 | --0 | --0 |
Advance payment | -18.34%234.71M | -30.92%182.15M | -81.88%219.36M | -30.92%219.68M | -2.27%287.44M | -45.31%263.68M | 377.99%1.21B | 178.21%317.99M | 141.43%294.1M | 618.16%482.1M |
Inventories | 3.71%22.92B | -5.55%22.8B | -19.40%21.65B | -18.96%21.58B | -8.83%22.1B | 7.43%24.14B | 6.06%26.86B | 25.12%26.63B | -1.76%24.24B | 3.64%22.47B |
Receivable financing | 42.56%19.35M | 128.57%24.39M | 27.65%28.33M | 138.53%20.81M | 32.16%13.57M | -1.34%10.67M | 144.91%22.19M | -17.67%8.73M | -18.04%10.27M | -48.25%10.82M |
Assets held for sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Non-current assets due within one year | -8.98%14.39M | 5.96%16.02M | 78.62%15.85M | 183.67%16.31M | 137.26%15.81M | 98.70%15.11M | -99.34%8.87M | 989.93%5.75M | 1,019.72%6.67M | 1,430.36%7.61M |
Other current assets | 22.22%2.59B | -2.10%2.33B | -61.89%2.14B | -64.36%1.92B | -63.30%2.12B | -17.10%2.38B | 195.45%5.62B | 223.86%5.39B | 246.29%5.78B | 90.17%2.86B |
Total current assets | -2.05%36.91B | 0.98%38.08B | -10.08%38.52B | -17.58%36.28B | -15.51%37.68B | -11.80%37.71B | -9.41%42.83B | 8.82%44.02B | 15.93%44.59B | 23.08%42.75B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | -9.95%14.52M | -9.98%14.46M | -11.53%14.41M | -11.57%14.36M |
Investment real estate | 27.40%11.81B | 28.43%11.91B | 17.80%9.82B | 13.28%9.44B | 16.29%9.27B | 26.76%9.28B | 37.75%8.34B | 52.33%8.33B | 49.72%7.97B | 52.48%7.32B |
Long-term equity investment | 15.77%4.55B | -5.77%4.53B | 4.91%4.1B | 1.53%3.9B | 12.06%3.93B | 38.46%4.8B | 68.62%3.91B | 93.33%3.84B | 175.78%3.51B | 203.29%3.47B |
Long term receivable account | 64.31%10.61M | 54.40%12.81M | 86.39%16.84M | 120.71%21.72M | -40.22%6.46M | -47.01%8.3M | 220.66%9.03M | 2,898.58%9.84M | 2,217.90%10.8M | 2,510.47%15.66M |
Fixed assets | ---- | ---- | ---- | -0.52%4.78B | ---- | 13.69%4.95B | ---- | 24.99%4.81B | ---- | 67.45%4.36B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | 16.95%5.32B | ---- | -5.43%4.68B | ---- | 49.03%4.55B | ---- | 45.63%4.95B |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Productive biological assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Oil and gas assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Intangible assets | -0.56%6.42B | -1.35%6.41B | -2.86%6.47B | 0.56%6.41B | 1.27%6.46B | 9.74%6.5B | 20.08%6.66B | 17.49%6.38B | 18.86%6.38B | 12.50%5.92B |
Development expenditure | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M | 0.00%11.13M |
Long deferred expense | -40.75%42.46M | -20.26%49.91M | -24.00%61.63M | -18.98%68.8M | -11.63%71.66M | -18.14%62.59M | 4.43%81.09M | 18.44%84.91M | 12.78%81.09M | -1.51%76.46M |
Deferred tax assets | 4.69%287.6M | 7.59%290.48M | -24.58%257.98M | -22.40%254.83M | -16.18%274.72M | -36.84%269.99M | -22.83%342.05M | -22.30%328.41M | -20.71%327.75M | 6.58%427.44M |
Usufruct assets | -3.37%198.3M | -17.32%179.75M | 0.25%189.26M | -3.10%195.34M | 0.34%205.22M | -6.30%217.4M | -39.07%188.8M | -37.98%201.57M | -38.21%204.52M | -32.68%232.02M |
Other non current assets | 12.38%954.2M | 16.09%987.87M | -5.72%900.9M | -7.68%888.37M | -11.49%849.07M | -49.96%850.98M | 29.41%955.51M | 34.11%962.25M | 15.06%959.33M | 130.74%1.7B |
Total non current assets | 12.66%34.86B | 9.79%34.73B | 5.76%31.91B | 6.01%31.3B | 7.24%30.95B | 11.02%31.63B | 31.00%30.17B | 38.28%29.52B | 48.87%28.86B | 51.59%28.49B |
Total assets | 4.58%71.77B | 5.00%72.81B | -3.53%70.43B | -8.11%67.58B | -6.57%68.62B | -2.67%69.34B | 3.82%73.01B | 19.00%73.55B | 26.97%73.45B | 33.09%71.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -85.19%250.09M | -80.40%330.28M | -84.43%331.64M | -71.65%461.64M | -7.66%1.69B | 58.89%1.68B | -3.30%2.13B | -43.64%1.63B | -43.96%1.83B | -67.21%1.06B |
Transactional financial liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Notes payable and accounts payable | -21.71%3.6B | 24.06%5.13B | 24.80%4.23B | 14.40%4.39B | 16.59%4.6B | -0.72%4.13B | -2.32%3.39B | 44.67%3.84B | 57.41%3.94B | 111.78%4.16B |
-Notes payable | -38.61%28.56M | -38.21%43.55M | -71.14%23.18M | -46.90%37.4M | -57.79%46.52M | -52.40%70.48M | -26.42%80.31M | -20.97%70.43M | -17.24%110.22M | 9.13%148.07M |
-Accounts payable | -21.54%3.57B | 25.14%5.09B | 27.13%4.2B | 15.54%4.35B | 18.73%4.55B | 1.18%4.06B | -1.53%3.31B | 46.95%3.76B | 61.60%3.83B | 119.38%4.02B |
Contract liabilities | 77.29%8.33B | 14.80%8.3B | -27.73%8.49B | -53.54%5.83B | -58.75%4.7B | -29.22%7.23B | -11.14%11.75B | 6.53%12.55B | 32.66%11.4B | 69.11%10.21B |
Advance receipts | 32.70%32.57M | 52.89%43.16M | 659.83%32.9M | 631.09%30.18M | 268.22%24.54M | 257.89%28.23M | -49.51%4.33M | -34.88%4.13M | -10.61%6.66M | 21.77%7.89M |
Salaries payable | -62.78%64.18M | -33.25%134.36M | 23.17%192.27M | 16.34%177.89M | 33.19%172.46M | 19.47%201.29M | 33.51%156.1M | 20.65%152.9M | 7.22%129.49M | 3.06%168.49M |
Taxs payable | 20.12%592.02M | 59.71%600.21M | 12.25%493.17M | 29.01%498.95M | 3.66%492.85M | -69.81%375.81M | -58.49%439.36M | -66.29%386.75M | -70.08%475.45M | -4.12%1.24B |
Other payable (including interest and dividends) | 0.77%4.93B | -20.36%5.02B | -20.53%5.06B | -25.56%4.8B | -25.34%4.9B | -5.33%6.31B | 17.10%6.36B | 83.35%6.44B | 126.53%6.56B | 84.56%6.66B |
-Interest payable | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 |
-Dividend payable | ---- | ---- | 149.86%885.75K | 309.32%13.59M | 328.38%12.7M | 328.38%12.7M | -99.68%354.49K | -99.13%3.32M | -97.35%2.97M | -97.35%2.97M |
-Other payable | ---- | ---- | -20.54%5.06B | -25.73%4.78B | ---- | -5.48%6.3B | 19.55%6.36B | 111.90%6.44B | ---- | 90.37%6.66B |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Non current liabilities due within one year | -6.34%6.61B | 49.26%8.59B | 125.76%7.64B | 42.42%5.53B | 62.47%7.06B | -7.28%5.75B | 343.15%3.38B | 1,010.35%3.89B | 268.24%4.35B | 298.48%6.21B |
Other current liabilities | -2.17%4.42B | -4.72%4.9B | -52.17%2.46B | -55.16%2.3B | -12.73%4.52B | 5.52%5.14B | 82.40%5.14B | 77.30%5.14B | 128.46%5.18B | 18.96%4.87B |
Total current liabilities | 2.44%28.84B | 7.10%33.05B | -11.70%28.92B | -29.40%24.02B | -16.86%28.16B | -10.82%30.86B | 12.58%32.75B | 34.15%34.02B | 51.05%33.87B | 57.48%34.61B |
Current liabilities | ||||||||||
Long term loan | 21.44%21.6B | 17.21%18.31B | 12.26%19.41B | 29.44%21.45B | 9.22%17.78B | 8.90%15.62B | -3.30%17.29B | -2.61%16.57B | 3.67%16.28B | 23.97%14.34B |
Bonds payable | -33.33%1B | 0.00%1.5B | -46.50%1.5B | -34.89%1.5B | -34.89%1.5B | -17.06%1.5B | -19.51%2.8B | -33.96%2.3B | -34.10%2.3B | -39.73%1.81B |
Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Perpetual Debt | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | 0.00%3.16M | ---- | 0.00%3.16M | ---- | 0.00%3.16M |
Estimate liabilities | ---- | ---- | 225.46%2.85M | 225.46%2.85M | 225.46%2.85M | 225.46%2.85M | --875.68K | --875.68K | --875.68K | --875.68K |
Deferred tax liabilities | -74.23%108.05M | -73.11%113.57M | -2.19%412.34M | -2.03%416.74M | -2.15%419.35M | -2.10%422.44M | -15.01%421.56M | -14.81%425.36M | 28.75%428.56M | 31.78%431.5M |
Long term deferred income | -2.66%364.79M | -5.77%363.21M | 5.33%365.53M | 5.27%371.28M | 4.58%374.77M | 5.89%385.44M | -5.26%347.03M | 0.72%352.69M | 3.13%358.35M | 3.96%364.01M |
Lease liabilities | -4.84%195.94M | -16.83%147.22M | -0.05%191.8M | 1.19%197.26M | 0.20%205.89M | -6.42%177.01M | -37.04%191.9M | -38.34%194.93M | -36.49%205.47M | -34.87%189.15M |
Other non current liabilities | 13.48%2.02B | -25.37%1.6B | 17.55%2.23B | -36.28%1.46B | -29.58%1.78B | 12.59%2.14B | -14.68%1.9B | -11.16%2.29B | -26.19%2.52B | -46.22%1.9B |
Total non current liabilities | 14.57%25.28B | 8.77%22.03B | 5.05%24.12B | 14.69%25.4B | -0.18%22.07B | 6.35%20.25B | -7.28%22.96B | -8.69%22.14B | -6.44%22.1B | -0.20%19.04B |
Total liabilities | 7.77%54.12B | 7.76%55.08B | -4.80%53.04B | -12.01%49.42B | -10.27%50.22B | -4.72%51.12B | 3.45%55.71B | 13.21%56.16B | 21.55%55.97B | 30.67%53.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B | 0.00%2.71B |
Other equity instruments | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Equity of prefer stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Equity of Perpetual debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Capital reserve funds | -1.38%1.92B | -0.49%1.94B | -0.49%1.94B | -0.41%1.94B | -0.22%1.95B | -0.20%1.95B | -38.29%1.95B | -23.41%1.94B | -24.07%1.95B | -32.17%1.95B |
Surplus reserve funds | 0.00%343.53M | 0.00%343.53M | 2.85%343.53M | 2.85%343.53M | 2.85%343.53M | 2.85%343.53M | 1.53%334.02M | 1.53%334.02M | 1.53%334.02M | 1.53%334.02M |
Retained profit | -3.15%5.16B | 0.89%5.29B | 20.05%5.16B | 18.65%5.26B | 20.00%5.33B | 14.71%5.24B | 7.93%4.3B | 10.69%4.44B | 16.95%4.44B | 18.10%4.57B |
Less:Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other composite income | 41.11%-7.26M | 15.54%-11.62M | -38.29%-16.72M | -218.43%-22.34M | -1,792.88%-12.33M | -1,988.38%-13.76M | -1,784.79%-12.09M | -1,077.66%-7.02M | 1.58%728.47K | 1.58%728.47K |
Ordinary risk reserve funds | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Specific reserves | 98.46%7.36M | 73.16%6.48M | 28.42%5.16M | 7.61%4.1M | 5.07%3.71M | -6.06%3.74M | -14.35%4.02M | -24.15%3.81M | -28.41%3.53M | -15.23%3.98M |
Shareholders equity without minority interests | -1.80%10.13B | 0.41%10.27B | 9.25%10.13B | 8.64%10.23B | 9.33%10.32B | 6.93%10.23B | -8.84%9.28B | -1.76%9.42B | 0.30%9.44B | -2.25%9.56B |
Minority interests | -7.04%7.51B | -6.78%7.46B | -9.51%7.25B | -0.39%7.93B | 0.53%8.08B | -0.41%8B | 27.59%8.02B | 205.90%7.96B | 236.16%8.04B | 198.40%8.03B |
Total shareholder equity | -4.10%17.65B | -2.74%17.73B | 0.55%17.39B | 4.50%18.17B | 5.28%18.4B | 3.58%18.23B | 5.07%17.29B | 42.59%17.38B | 48.09%17.48B | 41.05%17.6B |
Total liabilityies and equity | 4.58%71.77B | 5.00%72.81B | -3.53%70.43B | -8.11%67.58B | -6.57%68.62B | -2.67%69.34B | 3.82%73.01B | 19.00%73.55B | 26.97%73.45B | 33.09%71.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data