CN Stock MarketDetailed Quotes

002425 Kaiser

Watchlist
  • 2.85
  • -0.07-2.40%
Trading Jun 5 09:38 CST
2.73BMarket Cap-3558P/E (TTM)

Kaiser Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
74.28%149.44M
-30.65%430.85M
-47.95%268.63M
-51.29%178.48M
-54.88%85.75M
-33.40%621.26M
-25.47%516.12M
-22.03%366.45M
-33.85%190.03M
58.16%932.83M
Operating revenue
74.28%149.44M
-30.65%430.85M
-47.95%268.63M
-51.29%178.48M
-54.88%85.75M
-33.40%621.26M
-25.47%516.12M
-22.03%366.45M
-33.85%190.03M
58.16%932.83M
Other operating revenue
----
0.01%11.68M
----
-4.02%5.49M
----
-9.38%11.68M
----
-8.09%5.72M
----
-35.16%12.89M
Total operating cost
40.20%139.04M
-8.03%760.14M
-35.20%370.15M
-41.48%240.73M
-40.24%99.17M
19.59%826.56M
29.13%571.24M
60.53%411.34M
26.25%165.94M
67.72%691.18M
Operating cost
75.20%109.26M
-26.88%411.21M
-44.75%229.2M
-53.55%137.73M
-45.40%62.36M
36.50%562.35M
59.21%414.86M
104.34%296.52M
47.14%114.23M
116.73%411.97M
Operating tax surcharges
15.64%537.94K
-35.07%2.78M
-33.91%1.76M
-37.81%1.26M
-57.30%465.17K
-8.66%4.28M
-9.38%2.66M
-1.34%2.03M
-17.38%1.09M
4.24%4.69M
Operating expense
8.84%3.35M
-3.89%15.68M
19.44%11.65M
-8.34%7.31M
73.36%3.08M
-36.22%16.32M
-47.30%9.75M
-44.29%7.98M
-57.44%1.78M
32.16%25.58M
Administration expense
2.99%21.19M
-1.37%138.57M
-23.88%63.73M
-29.75%41.7M
-17.31%20.58M
-9.44%140.49M
-12.71%83.72M
1.60%59.37M
18.01%24.89M
66.26%155.14M
Financial expense
593.36%1.16M
50.37%3.99M
-27.35%3.3M
14.12%2.03M
-113.42%-234.81K
-75.72%2.66M
-57.14%4.55M
-78.96%1.78M
-72.69%1.75M
-64.25%10.94M
-Interest expense (Financial expense)
-5.42%1.53M
-35.38%6.81M
-36.72%4.95M
-38.59%3.32M
-41.84%1.62M
-19.17%10.54M
-30.09%7.82M
-37.09%5.41M
-52.46%2.79M
-57.43%13.04M
-Interest Income (Financial expense)
59.58%-498.09K
47.05%-3.23M
38.77%-2.1M
1.25%-1.97M
-9.12%-1.23M
-2.69%-6.1M
-19.85%-3.43M
15.85%-2M
23.41%-1.13M
-726.75%-5.94M
Research and development
-72.63%3.54M
87.06%187.91M
8.64%60.51M
16.09%50.7M
-41.83%12.92M
21.24%100.46M
3.43%55.7M
56.64%43.67M
6.71%22.21M
11.61%82.85M
Credit Impairment Loss
30.54%-9M
14.56%-60.38M
33.94%-27.81M
14.59%-25.35M
-17.83%-12.96M
-726.47%-70.67M
-245.99%-42.1M
-464.03%-29.68M
-1,272.49%-11M
77.05%-8.55M
Asset Impairment Loss
----
-3.90%-367.24M
----
----
----
-339.34%-353.46M
----
----
----
-64.41%-80.45M
Other net revenue
33.83%-8.26M
-7.50%-561.85M
42.16%-22.47M
27.96%-22.4M
-38.77%-12.48M
-262.91%-522.67M
-1,125.71%-38.85M
-1,446.14%-31.1M
-4,676.65%-8.99M
-159.93%-144.02M
Fair value change income
----
72.28%-30.72M
----
----
----
-53.23%-110.82M
---4.9M
---4.9M
----
-294.05%-72.32M
Invest income
-94.27%12.43K
-7,806.35%-110.03M
-138.82%-791.43K
-332.76%-1.46M
155.20%217.07K
-87.12%1.43M
-56.48%2.04M
-107.95%-338.27K
79.13%-393.24K
180.60%11.08M
-Including: Investment income associates
50.02%-580.09K
-45.55%1.79M
-139.94%-4.04M
-52.69%-2.86M
-179.97%-1.16M
-41.28%3.3M
-189.60%-1.68M
-145.46%-1.87M
77.99%-414.54K
472.35%5.61M
Asset deal income
3,504.84%542.99K
56,792.81%274.05K
54,841.38%264.62K
-6,320.17%-15.95K
83.35%-15.95K
-102.68%-483.4
-122.45%-483.4
-111.54%-248.4
-4,549.23%-95.79K
126.81%18.04K
Other revenue
-32.09%190.7K
-42.47%6.24M
-4.03%5.87M
15.84%4.43M
-88.75%280.8K
74.90%10.85M
83.66%6.12M
63.71%3.83M
31.47%2.5M
-15.32%6.2M
Operating profit
108.26%2.14M
-22.42%-891.14M
-31.95%-123.99M
-11.40%-84.65M
-271.55%-25.9M
-845.63%-727.97M
-138.05%-93.97M
-135.17%-75.99M
-90.32%15.1M
-20.18%97.63M
Add:Non operating Income
202,361.33%3.04K
2,578.93%513.5K
-99.39%8.23
-99.51%3.63
-99.53%1.5
-96.52%19.17K
-97.67%1.36K
-98.73%734.1
-99.44%321
43.35%551.31K
Less:Non operating expense
--36.76K
8,742.04%10.09M
-56.12%49.74K
-61.14%43.91K
----
-29.04%114.1K
-21.84%113.35K
-21.08%112.99K
-94.19%7.42K
-89.80%160.8K
Total profit
108.13%2.11M
-23.71%-900.72M
-31.85%-124.04M
-11.29%-84.69M
-271.63%-25.9M
-842.76%-728.06M
-138.11%-94.08M
-135.23%-76.1M
-90.32%15.09M
-19.07%98.02M
Less:Income tax cost
-764.09%-859.08K
-517.57%-31.82M
250.95%15.41M
185.65%18.2M
-106.72%-99.42K
-57.40%7.62M
-338.04%-10.21M
-751.54%-21.24M
-76.93%1.48M
643.99%17.89M
Net profit
FLtoP2.96M
FPtoL-868.9M
FPtoL-139.45M
FPtoL-102.89M
SL-25.8M
SL-735.68M
SL-83.87M
SL-54.86M
-90.90%13.61M
-35.59%80.13M
Net profit from continuing operation
111.49%2.96M
-18.11%-868.9M
-66.26%-139.45M
-87.56%-102.89M
-289.55%-25.8M
-1,018.08%-735.68M
-134.58%-83.87M
-125.79%-54.86M
-90.90%13.61M
-35.59%80.13M
Less:Minority Profit
-0.10%-3.06M
7.22%-74.25M
-0.86%-8.83M
-0.43%-6.28M
-5.23%-3.06M
-5,706.90%-80.03M
-1,823.25%-8.75M
-1,182.24%-6.25M
-781.51%-2.91M
-227.46%-1.38M
Net profit of parent company owners
126.49%6.02M
-21.20%-794.65M
-73.88%-130.62M
-98.77%-96.61M
-237.71%-22.75M
-904.38%-655.66M
-131.03%-75.12M
-122.91%-48.6M
-88.98%16.52M
-33.91%81.51M
Earning per share
Basic earning per share
126.67%0.0064
-21.57%-0.8382
-74.65%-0.1378
-99.80%-0.1019
-238.73%-0.024
-878.22%-0.6895
-130.14%-0.0789
-121.85%-0.051
-90.06%0.0173
-41.56%0.0886
Diluted earning per share
126.67%0.0064
-21.57%-0.8382
-74.65%-0.1378
-99.80%-0.1019
-238.73%-0.024
-878.22%-0.6895
-130.14%-0.0789
-121.85%-0.051
-90.06%0.0173
-41.56%0.0886
Other composite income
104.22%88.84K
-80.77%1.15M
-57.42%3.3M
118.57%3.95M
-361.00%-2.1M
473.44%6M
789.31%7.75M
246.25%1.81M
-172.27%-456.23K
68.70%-1.61M
Other composite income of parent company owners
104.22%88.84K
-80.77%1.15M
-57.42%3.3M
118.57%3.95M
-361.00%-2.1M
473.44%6M
789.31%7.75M
246.25%1.81M
-172.27%-456.23K
68.70%-1.61M
Total composite income
110.94%3.05M
-18.92%-867.74M
-78.85%-136.15M
-86.51%-98.94M
-312.11%-27.91M
-1,029.22%-729.68M
-131.53%-76.12M
-125.08%-53.05M
-91.24%13.16M
-34.17%78.53M
Total composite income of parent company owners
124.60%6.11M
-22.14%-793.5M
-88.98%-127.32M
-98.01%-92.66M
-254.71%-24.85M
-913.04%-649.66M
-127.96%-67.37M
-122.19%-46.8M
-89.33%16.06M
-32.40%79.9M
Total composite income of minority owners
-0.10%-3.06M
7.22%-74.25M
-0.86%-8.83M
-0.43%-6.28M
-5.23%-3.06M
-5,706.90%-80.03M
-1,823.25%-8.75M
-1,182.24%-6.25M
-781.51%-2.91M
-227.46%-1.38M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 74.28%149.44M-30.65%430.85M-47.95%268.63M-51.29%178.48M-54.88%85.75M-33.40%621.26M-25.47%516.12M-22.03%366.45M-33.85%190.03M58.16%932.83M
Operating revenue 74.28%149.44M-30.65%430.85M-47.95%268.63M-51.29%178.48M-54.88%85.75M-33.40%621.26M-25.47%516.12M-22.03%366.45M-33.85%190.03M58.16%932.83M
Other operating revenue ----0.01%11.68M-----4.02%5.49M-----9.38%11.68M-----8.09%5.72M-----35.16%12.89M
Total operating cost 40.20%139.04M-8.03%760.14M-35.20%370.15M-41.48%240.73M-40.24%99.17M19.59%826.56M29.13%571.24M60.53%411.34M26.25%165.94M67.72%691.18M
Operating cost 75.20%109.26M-26.88%411.21M-44.75%229.2M-53.55%137.73M-45.40%62.36M36.50%562.35M59.21%414.86M104.34%296.52M47.14%114.23M116.73%411.97M
Operating tax surcharges 15.64%537.94K-35.07%2.78M-33.91%1.76M-37.81%1.26M-57.30%465.17K-8.66%4.28M-9.38%2.66M-1.34%2.03M-17.38%1.09M4.24%4.69M
Operating expense 8.84%3.35M-3.89%15.68M19.44%11.65M-8.34%7.31M73.36%3.08M-36.22%16.32M-47.30%9.75M-44.29%7.98M-57.44%1.78M32.16%25.58M
Administration expense 2.99%21.19M-1.37%138.57M-23.88%63.73M-29.75%41.7M-17.31%20.58M-9.44%140.49M-12.71%83.72M1.60%59.37M18.01%24.89M66.26%155.14M
Financial expense 593.36%1.16M50.37%3.99M-27.35%3.3M14.12%2.03M-113.42%-234.81K-75.72%2.66M-57.14%4.55M-78.96%1.78M-72.69%1.75M-64.25%10.94M
-Interest expense (Financial expense) -5.42%1.53M-35.38%6.81M-36.72%4.95M-38.59%3.32M-41.84%1.62M-19.17%10.54M-30.09%7.82M-37.09%5.41M-52.46%2.79M-57.43%13.04M
-Interest Income (Financial expense) 59.58%-498.09K47.05%-3.23M38.77%-2.1M1.25%-1.97M-9.12%-1.23M-2.69%-6.1M-19.85%-3.43M15.85%-2M23.41%-1.13M-726.75%-5.94M
Research and development -72.63%3.54M87.06%187.91M8.64%60.51M16.09%50.7M-41.83%12.92M21.24%100.46M3.43%55.7M56.64%43.67M6.71%22.21M11.61%82.85M
Credit Impairment Loss 30.54%-9M14.56%-60.38M33.94%-27.81M14.59%-25.35M-17.83%-12.96M-726.47%-70.67M-245.99%-42.1M-464.03%-29.68M-1,272.49%-11M77.05%-8.55M
Asset Impairment Loss -----3.90%-367.24M-------------339.34%-353.46M-------------64.41%-80.45M
Other net revenue 33.83%-8.26M-7.50%-561.85M42.16%-22.47M27.96%-22.4M-38.77%-12.48M-262.91%-522.67M-1,125.71%-38.85M-1,446.14%-31.1M-4,676.65%-8.99M-159.93%-144.02M
Fair value change income ----72.28%-30.72M-------------53.23%-110.82M---4.9M---4.9M-----294.05%-72.32M
Invest income -94.27%12.43K-7,806.35%-110.03M-138.82%-791.43K-332.76%-1.46M155.20%217.07K-87.12%1.43M-56.48%2.04M-107.95%-338.27K79.13%-393.24K180.60%11.08M
-Including: Investment income associates 50.02%-580.09K-45.55%1.79M-139.94%-4.04M-52.69%-2.86M-179.97%-1.16M-41.28%3.3M-189.60%-1.68M-145.46%-1.87M77.99%-414.54K472.35%5.61M
Asset deal income 3,504.84%542.99K56,792.81%274.05K54,841.38%264.62K-6,320.17%-15.95K83.35%-15.95K-102.68%-483.4-122.45%-483.4-111.54%-248.4-4,549.23%-95.79K126.81%18.04K
Other revenue -32.09%190.7K-42.47%6.24M-4.03%5.87M15.84%4.43M-88.75%280.8K74.90%10.85M83.66%6.12M63.71%3.83M31.47%2.5M-15.32%6.2M
Operating profit 108.26%2.14M-22.42%-891.14M-31.95%-123.99M-11.40%-84.65M-271.55%-25.9M-845.63%-727.97M-138.05%-93.97M-135.17%-75.99M-90.32%15.1M-20.18%97.63M
Add:Non operating Income 202,361.33%3.04K2,578.93%513.5K-99.39%8.23-99.51%3.63-99.53%1.5-96.52%19.17K-97.67%1.36K-98.73%734.1-99.44%32143.35%551.31K
Less:Non operating expense --36.76K8,742.04%10.09M-56.12%49.74K-61.14%43.91K-----29.04%114.1K-21.84%113.35K-21.08%112.99K-94.19%7.42K-89.80%160.8K
Total profit 108.13%2.11M-23.71%-900.72M-31.85%-124.04M-11.29%-84.69M-271.63%-25.9M-842.76%-728.06M-138.11%-94.08M-135.23%-76.1M-90.32%15.09M-19.07%98.02M
Less:Income tax cost -764.09%-859.08K-517.57%-31.82M250.95%15.41M185.65%18.2M-106.72%-99.42K-57.40%7.62M-338.04%-10.21M-751.54%-21.24M-76.93%1.48M643.99%17.89M
Net profit FLtoP2.96MFPtoL-868.9MFPtoL-139.45MFPtoL-102.89MSL-25.8MSL-735.68MSL-83.87MSL-54.86M-90.90%13.61M-35.59%80.13M
Net profit from continuing operation 111.49%2.96M-18.11%-868.9M-66.26%-139.45M-87.56%-102.89M-289.55%-25.8M-1,018.08%-735.68M-134.58%-83.87M-125.79%-54.86M-90.90%13.61M-35.59%80.13M
Less:Minority Profit -0.10%-3.06M7.22%-74.25M-0.86%-8.83M-0.43%-6.28M-5.23%-3.06M-5,706.90%-80.03M-1,823.25%-8.75M-1,182.24%-6.25M-781.51%-2.91M-227.46%-1.38M
Net profit of parent company owners 126.49%6.02M-21.20%-794.65M-73.88%-130.62M-98.77%-96.61M-237.71%-22.75M-904.38%-655.66M-131.03%-75.12M-122.91%-48.6M-88.98%16.52M-33.91%81.51M
Earning per share
Basic earning per share 126.67%0.0064-21.57%-0.8382-74.65%-0.1378-99.80%-0.1019-238.73%-0.024-878.22%-0.6895-130.14%-0.0789-121.85%-0.051-90.06%0.0173-41.56%0.0886
Diluted earning per share 126.67%0.0064-21.57%-0.8382-74.65%-0.1378-99.80%-0.1019-238.73%-0.024-878.22%-0.6895-130.14%-0.0789-121.85%-0.051-90.06%0.0173-41.56%0.0886
Other composite income 104.22%88.84K-80.77%1.15M-57.42%3.3M118.57%3.95M-361.00%-2.1M473.44%6M789.31%7.75M246.25%1.81M-172.27%-456.23K68.70%-1.61M
Other composite income of parent company owners 104.22%88.84K-80.77%1.15M-57.42%3.3M118.57%3.95M-361.00%-2.1M473.44%6M789.31%7.75M246.25%1.81M-172.27%-456.23K68.70%-1.61M
Total composite income 110.94%3.05M-18.92%-867.74M-78.85%-136.15M-86.51%-98.94M-312.11%-27.91M-1,029.22%-729.68M-131.53%-76.12M-125.08%-53.05M-91.24%13.16M-34.17%78.53M
Total composite income of parent company owners 124.60%6.11M-22.14%-793.5M-88.98%-127.32M-98.01%-92.66M-254.71%-24.85M-913.04%-649.66M-127.96%-67.37M-122.19%-46.8M-89.33%16.06M-32.40%79.9M
Total composite income of minority owners -0.10%-3.06M7.22%-74.25M-0.86%-8.83M-0.43%-6.28M-5.23%-3.06M-5,706.90%-80.03M-1,823.25%-8.75M-1,182.24%-6.25M-781.51%-2.91M-227.46%-1.38M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg