CN Stock MarketDetailed Quotes

002582 Haoxiangni Health Food

Watchlist
  • 5.96
  • +0.04+0.68%
Market Closed May 31 15:00 CST
2.70BMarket Cap-52280P/E (TTM)

Haoxiangni Health Food Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
10.37%1.66B
12.75%1.44B
27.86%1.63B
6.64%1.47B
-10.06%1.5B
-25.58%1.28B
-24.64%1.28B
-21.24%1.38B
-12.58%1.67B
2.74%1.72B
Transactional financial assets
-5.86%401.55M
-32.57%376.03M
-22.78%496.28M
-32.52%442.74M
-29.44%426.53M
-0.30%557.64M
-22.74%642.65M
-22.37%656.07M
-52.83%604.46M
-65.38%559.31M
Notes receivable and accounts receivable
28.42%88.2M
-5.64%108.05M
-23.45%84.06M
-32.58%59.27M
-1.27%68.68M
18.65%114.51M
63.20%109.8M
30.63%87.92M
-32.56%69.57M
-7.24%96.51M
-Notes receivable
77.59%1.04M
910.49%1.31M
478.82%751.6K
420.00%260K
1,075.77%587.89K
53.01%129.85K
53.01%129.85K
--50K
--50K
--84.86K
-Accounts receivable
27.99%87.16M
-6.68%106.74M
-24.04%83.31M
-32.84%59.01M
-2.04%68.1M
18.62%114.38M
63.21%109.67M
30.55%87.87M
-32.61%69.52M
-7.33%96.42M
Other receivables (including interest and dividends)
20.51%35.49M
-22.04%29.09M
-47.77%17.5M
-39.15%17.97M
6.36%29.45M
23.25%37.31M
-35.18%33.51M
-29.92%29.53M
-59.93%27.69M
-47.05%30.27M
-Dividend receivable
----
--9.02M
----
----
----
----
----
----
----
----
-Other receivable
----
----
----
-39.15%17.97M
----
23.25%37.31M
----
-19.66%29.53M
----
-13.31%30.27M
Advance payment
72.33%34.37M
-67.40%10.69M
-48.31%15.38M
-64.82%13.13M
-59.47%19.94M
64.62%32.78M
-23.28%29.74M
-1.83%37.31M
3.37%49.21M
-65.64%19.91M
Inventories
-37.61%343.81M
-32.72%424.36M
-39.67%445.86M
-1.94%484.55M
6.19%551.04M
4.74%630.76M
140.35%739.03M
65.28%494.12M
75.66%518.91M
57.46%602.21M
Assets held for sale
----
----
----
----
----
--478.84K
----
----
----
----
Non-current assets due within one year
-2.76%2.26M
-0.37%2.45M
-87.62%1.84M
-83.57%2.32M
-81.46%2.33M
-78.03%2.45M
-13.83%14.87M
-13.40%14.12M
-1.99%12.56M
-15.47%11.17M
Other current assets
-58.29%20.06M
-56.62%22.96M
-40.93%38.48M
-12.55%43.48M
-14.25%48.1M
-23.02%52.94M
9.75%65.15M
-13.45%49.73M
9.96%56.09M
5.13%68.77M
Total current assets
-2.43%2.58B
-10.81%2.41B
-6.17%2.73B
-7.78%2.53B
-11.98%2.65B
-12.83%2.71B
-5.09%2.91B
-11.82%2.75B
-20.22%3.01B
-21.73%3.1B
Non Current assets
Other equity investment
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
0.00%28.62M
Other non-current financial assets
-49.10%327.35M
6.66%675.85M
2.86%665.85M
6.74%662.17M
22.01%643.16M
23.18%633.62M
41.18%647.31M
40.97%620.35M
8.15%527.12M
6.04%514.4M
Investment real estate
-5.31%151.47M
-5.24%153.59M
-15.53%155.72M
148.81%157.84M
148.04%159.96M
147.29%162.08M
176.80%184.34M
-6.23%63.44M
-6.13%64.49M
-6.04%65.54M
Long-term equity investment
230.39%1.02B
228.64%1.01B
0.40%308.98M
0.85%309.19M
1.41%309.32M
1.12%308M
0.62%307.75M
-0.18%306.57M
3.06%305.01M
3.85%304.58M
Long term receivable account
-55.83%280.19K
11.02%704.15K
39.07%1.34M
-68.17%634.28K
-82.15%634.28K
-87.64%634.28K
-88.88%962.41K
-80.87%1.99M
-74.27%3.55M
-62.84%5.13M
Fixed assets
----
----
----
-9.27%933.07M
----
-8.96%978.44M
----
-4.91%1.03B
----
-4.17%1.07B
Fixed assets liquidation
----
----
----
3,083.46%397.69K
----
----
----
--12.49K
----
----
Constru in process
----
----
----
-93.10%7.77M
----
-98.73%1.32M
----
-17.23%112.67M
----
192.31%104.09M
Productive biological assets
-5.51%7.91M
-5.42%8.05M
-5.32%8.18M
-5.23%8.32M
-6.03%8.37M
-5.94%8.51M
-5.73%8.64M
-5.61%8.78M
-5.54%8.91M
-5.45%9.04M
Intangible assets
-2.70%113.84M
-2.73%114.82M
-3.50%114.92M
-3.45%115.96M
-3.39%117.01M
-2.09%118.04M
-1.81%119.09M
-1.77%120.1M
-0.47%121.12M
-1.66%120.56M
Long deferred expense
-0.18%48.41M
2.52%52.02M
-18.42%43.81M
-16.28%45.36M
-13.90%48.5M
-11.91%50.74M
126.36%53.7M
117.17%54.18M
121.81%56.33M
203.38%57.6M
Deferred tax assets
10.31%80.41M
-2.44%86.98M
43.25%81.34M
49.56%78.35M
55.16%72.89M
88.90%89.16M
42.77%56.78M
53.02%52.39M
48.04%46.98M
45.86%47.2M
Usufruct assets
-22.53%48.37M
-20.60%52.63M
-21.70%55.67M
-29.15%57.57M
-17.11%62.44M
-4.25%66.28M
21.89%71.1M
97.23%81.26M
96.91%75.33M
36.59%69.22M
Other non current assets
1.05%112.82M
26.25%112.62M
93.04%116.58M
113.79%112.06M
8,339.20%111.65M
5,335.88%89.21M
3,417.07%60.39M
590.30%52.41M
218.15%1.32M
76.64%1.64M
Total non current assets
13.20%2.85B
26.60%3.21B
-1.40%2.51B
-0.55%2.52B
5.07%2.52B
5.51%2.53B
8.77%2.55B
9.53%2.53B
4.06%2.4B
5.24%2.4B
Total assets
5.19%5.44B
7.28%5.62B
-3.94%5.25B
-4.31%5.05B
-4.41%5.17B
-4.83%5.24B
0.91%5.46B
-2.73%5.28B
-11.01%5.41B
-11.88%5.51B
Liabilities
Current liabilities
Short term loan
55.00%155.14M
-40.00%150.14M
-71.43%100M
-59.98%100.09M
-69.96%100.09M
-24.74%250.25M
-27.36%350M
-48.10%250.09M
11.06%333.19M
10.84%332.51M
Transactional financial liabilities
--159.49K
----
----
----
----
----
----
----
----
----
Notes payable and accounts payable
-16.16%73.65M
1.58%138.59M
6.74%122.69M
53.32%81.58M
60.37%87.85M
-2.73%136.44M
16.37%114.93M
-40.86%53.21M
-41.00%54.78M
25.06%140.28M
-Notes payable
46.50%14.24M
20.20%8.36M
-30.11%4.86M
--9.72M
--9.72M
--6.96M
--6.96M
----
----
----
-Accounts payable
-23.96%59.41M
0.58%130.23M
9.12%117.82M
35.05%71.86M
42.63%78.14M
-7.69%129.49M
9.32%107.98M
-40.86%53.21M
-41.00%54.78M
25.06%140.28M
Contract liabilities
102.71%107.06M
109.72%132.69M
-1.42%51.16M
0.50%50.72M
2.79%52.82M
1.41%63.27M
-21.14%51.89M
-5.21%50.46M
-4.66%51.38M
3.57%62.39M
Advance receipts
-84.34%107.68K
-4.18%587.57K
-2.40%1.01M
5.30%1.12M
2.90%687.59K
-39.16%613.21K
-18.06%1.03M
-35.79%1.06M
-67.50%668.22K
-61.34%1.01M
Salaries payable
-11.87%20.01M
19.23%34.35M
1.98%28.55M
1.53%21.46M
15.37%22.71M
12.75%28.81M
46.49%27.99M
29.44%21.13M
-6.67%19.68M
0.00%25.55M
Taxs payable
-42.49%5.81M
-10.76%8.58M
97.16%16.26M
-10.15%6.4M
63.35%10.1M
16.07%9.61M
63.60%8.25M
46.91%7.12M
13.95%6.18M
102.48%8.28M
Other payable (including interest and dividends)
105.57%84.31M
123.60%65.75M
96.25%61.39M
-33.64%32.93M
-3.74%41.01M
-22.55%29.41M
-36.73%31.28M
-2.90%49.62M
-16.81%42.61M
-15.02%37.97M
-Dividend payable
----
----
----
----
--510.5K
--510.5K
--510.5K
--510.5K
----
----
-Other payable
----
----
----
-32.95%32.93M
----
-23.89%28.9M
----
-3.90%49.11M
----
-15.02%37.97M
Non current liabilities due within one year
138.70%327.95M
87.25%229.11M
24.35%138.45M
17.20%131.16M
499.70%137.39M
79.48%122.35M
--111.33M
--111.91M
--22.91M
406.04%68.17M
Other current liabilities
5.35%5.46M
-1.66%6.48M
-1.45%5.31M
-2.60%5.16M
-0.59%5.18M
4.76%6.59M
-17.46%5.38M
-1.22%5.29M
-2.57%5.22M
0.95%6.29M
Total current liabilities
70.29%779.66M
18.37%766.28M
-25.25%524.8M
-21.69%430.6M
-14.68%457.85M
-5.14%647.34M
-3.53%702.1M
-21.92%549.9M
0.89%536.63M
19.93%682.45M
Current liabilities
Long term loan
41.73%354.32M
299.34%499.67M
151.74%365.03M
444.44%245M
66.67%250M
24.93%125.12M
--145M
--45M
--150M
--100.16M
Long term account payable
----
----
----
-38.84%2.13M
----
13.96%3.5M
----
15.54%3.48M
----
-21.39%3.07M
Deferred tax liabilities
-5.92%37.08M
4.09%51.22M
-6.08%38.17M
-19.78%38.83M
6.51%39.41M
17.76%49.21M
56.26%40.65M
61.43%48.41M
100.44%37M
129.36%41.79M
Long term deferred income
-9.64%171.46M
-9.25%175.6M
-8.94%180M
-5.82%184.13M
-4.81%189.75M
-5.32%193.49M
-6.16%197.66M
-12.64%195.51M
33.94%199.34M
34.93%204.36M
Lease liabilities
-17.86%23.6M
-20.26%25.54M
-21.34%28.15M
-39.06%26.5M
-19.70%28.73M
-10.79%32.03M
-25.22%35.78M
36.08%43.48M
23.11%35.77M
78.42%35.9M
Other non current liabilities
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
0.00%436.37K
Total non current liabilities
15.16%587.84M
86.89%754.66M
45.13%613.92M
47.78%497.03M
19.81%510.46M
4.68%403.79M
46.89%423.01M
16.29%336.32M
113.35%426.04M
98.68%385.72M
Total liabilities
41.23%1.37B
44.70%1.52B
1.21%1.14B
4.67%927.63M
0.59%968.3M
-1.60%1.05B
10.77%1.13B
-10.80%886.22M
31.59%962.67M
39.96%1.07B
Shareholders equity
Paid-in capital
2.26%453.24M
2.26%453.24M
-1.25%451.26M
-3.01%443.24M
-3.01%443.24M
-3.01%443.24M
0.00%456.98M
-11.38%456.98M
-11.38%456.98M
-11.38%456.98M
Capital reserve funds
3.20%1.58B
2.70%1.57B
-4.57%1.56B
-6.27%1.53B
-6.28%1.53B
-6.28%1.53B
0.00%1.63B
-26.85%1.63B
-26.85%1.63B
-26.85%1.63B
Surplus reserve funds
-0.00%316.95M
0.00%316.95M
0.00%316.95M
0.00%316.95M
0.00%316.96M
0.00%316.95M
0.00%316.95M
0.00%316.95M
0.00%316.95M
0.00%316.95M
Retained profit
-5.00%1.84B
-5.00%1.83B
-10.74%1.84B
-12.02%1.86B
-10.62%1.94B
-10.88%1.93B
-2.57%2.06B
-1.65%2.12B
-16.72%2.17B
-15.89%2.16B
Less:Treasury stock
--89.55M
--39.33M
-72.86%31.53M
----
----
----
0.00%116.17M
-84.98%116.17M
-62.88%116.17M
-16.61%116.17M
Shareholders equity without minority interests
-3.02%4.1B
-2.00%4.13B
-4.99%4.13B
-5.77%4.15B
-5.17%4.23B
-5.28%4.21B
-1.24%4.35B
-0.80%4.41B
-16.74%4.46B
-18.98%4.45B
Minority interests
-13.39%-29.31M
-15.60%-28.82M
-79.36%-27.06M
-106.98%-28.34M
-118.98%-25.85M
-121.47%-24.93M
-57.56%-15.08M
-67.46%-13.69M
-54.41%-11.8M
-85.96%-11.26M
Total shareholder equity
-3.12%4.07B
-2.11%4.1B
-5.28%4.11B
-6.12%4.12B
-5.50%4.2B
-5.60%4.19B
-1.37%4.34B
-0.93%4.39B
-16.84%4.45B
-19.09%4.44B
Total liabilityies and equity
5.19%5.44B
7.28%5.62B
-3.94%5.25B
-4.31%5.05B
-4.41%5.17B
-4.83%5.24B
0.91%5.46B
-2.73%5.28B
-11.01%5.41B
-11.88%5.51B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 10.37%1.66B12.75%1.44B27.86%1.63B6.64%1.47B-10.06%1.5B-25.58%1.28B-24.64%1.28B-21.24%1.38B-12.58%1.67B2.74%1.72B
Transactional financial assets -5.86%401.55M-32.57%376.03M-22.78%496.28M-32.52%442.74M-29.44%426.53M-0.30%557.64M-22.74%642.65M-22.37%656.07M-52.83%604.46M-65.38%559.31M
Notes receivable and accounts receivable 28.42%88.2M-5.64%108.05M-23.45%84.06M-32.58%59.27M-1.27%68.68M18.65%114.51M63.20%109.8M30.63%87.92M-32.56%69.57M-7.24%96.51M
-Notes receivable 77.59%1.04M910.49%1.31M478.82%751.6K420.00%260K1,075.77%587.89K53.01%129.85K53.01%129.85K--50K--50K--84.86K
-Accounts receivable 27.99%87.16M-6.68%106.74M-24.04%83.31M-32.84%59.01M-2.04%68.1M18.62%114.38M63.21%109.67M30.55%87.87M-32.61%69.52M-7.33%96.42M
Other receivables (including interest and dividends) 20.51%35.49M-22.04%29.09M-47.77%17.5M-39.15%17.97M6.36%29.45M23.25%37.31M-35.18%33.51M-29.92%29.53M-59.93%27.69M-47.05%30.27M
-Dividend receivable ------9.02M--------------------------------
-Other receivable -------------39.15%17.97M----23.25%37.31M-----19.66%29.53M-----13.31%30.27M
Advance payment 72.33%34.37M-67.40%10.69M-48.31%15.38M-64.82%13.13M-59.47%19.94M64.62%32.78M-23.28%29.74M-1.83%37.31M3.37%49.21M-65.64%19.91M
Inventories -37.61%343.81M-32.72%424.36M-39.67%445.86M-1.94%484.55M6.19%551.04M4.74%630.76M140.35%739.03M65.28%494.12M75.66%518.91M57.46%602.21M
Assets held for sale ----------------------478.84K----------------
Non-current assets due within one year -2.76%2.26M-0.37%2.45M-87.62%1.84M-83.57%2.32M-81.46%2.33M-78.03%2.45M-13.83%14.87M-13.40%14.12M-1.99%12.56M-15.47%11.17M
Other current assets -58.29%20.06M-56.62%22.96M-40.93%38.48M-12.55%43.48M-14.25%48.1M-23.02%52.94M9.75%65.15M-13.45%49.73M9.96%56.09M5.13%68.77M
Total current assets -2.43%2.58B-10.81%2.41B-6.17%2.73B-7.78%2.53B-11.98%2.65B-12.83%2.71B-5.09%2.91B-11.82%2.75B-20.22%3.01B-21.73%3.1B
Non Current assets
Other equity investment 0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M0.00%28.62M
Other non-current financial assets -49.10%327.35M6.66%675.85M2.86%665.85M6.74%662.17M22.01%643.16M23.18%633.62M41.18%647.31M40.97%620.35M8.15%527.12M6.04%514.4M
Investment real estate -5.31%151.47M-5.24%153.59M-15.53%155.72M148.81%157.84M148.04%159.96M147.29%162.08M176.80%184.34M-6.23%63.44M-6.13%64.49M-6.04%65.54M
Long-term equity investment 230.39%1.02B228.64%1.01B0.40%308.98M0.85%309.19M1.41%309.32M1.12%308M0.62%307.75M-0.18%306.57M3.06%305.01M3.85%304.58M
Long term receivable account -55.83%280.19K11.02%704.15K39.07%1.34M-68.17%634.28K-82.15%634.28K-87.64%634.28K-88.88%962.41K-80.87%1.99M-74.27%3.55M-62.84%5.13M
Fixed assets -------------9.27%933.07M-----8.96%978.44M-----4.91%1.03B-----4.17%1.07B
Fixed assets liquidation ------------3,083.46%397.69K--------------12.49K--------
Constru in process -------------93.10%7.77M-----98.73%1.32M-----17.23%112.67M----192.31%104.09M
Productive biological assets -5.51%7.91M-5.42%8.05M-5.32%8.18M-5.23%8.32M-6.03%8.37M-5.94%8.51M-5.73%8.64M-5.61%8.78M-5.54%8.91M-5.45%9.04M
Intangible assets -2.70%113.84M-2.73%114.82M-3.50%114.92M-3.45%115.96M-3.39%117.01M-2.09%118.04M-1.81%119.09M-1.77%120.1M-0.47%121.12M-1.66%120.56M
Long deferred expense -0.18%48.41M2.52%52.02M-18.42%43.81M-16.28%45.36M-13.90%48.5M-11.91%50.74M126.36%53.7M117.17%54.18M121.81%56.33M203.38%57.6M
Deferred tax assets 10.31%80.41M-2.44%86.98M43.25%81.34M49.56%78.35M55.16%72.89M88.90%89.16M42.77%56.78M53.02%52.39M48.04%46.98M45.86%47.2M
Usufruct assets -22.53%48.37M-20.60%52.63M-21.70%55.67M-29.15%57.57M-17.11%62.44M-4.25%66.28M21.89%71.1M97.23%81.26M96.91%75.33M36.59%69.22M
Other non current assets 1.05%112.82M26.25%112.62M93.04%116.58M113.79%112.06M8,339.20%111.65M5,335.88%89.21M3,417.07%60.39M590.30%52.41M218.15%1.32M76.64%1.64M
Total non current assets 13.20%2.85B26.60%3.21B-1.40%2.51B-0.55%2.52B5.07%2.52B5.51%2.53B8.77%2.55B9.53%2.53B4.06%2.4B5.24%2.4B
Total assets 5.19%5.44B7.28%5.62B-3.94%5.25B-4.31%5.05B-4.41%5.17B-4.83%5.24B0.91%5.46B-2.73%5.28B-11.01%5.41B-11.88%5.51B
Liabilities
Current liabilities
Short term loan 55.00%155.14M-40.00%150.14M-71.43%100M-59.98%100.09M-69.96%100.09M-24.74%250.25M-27.36%350M-48.10%250.09M11.06%333.19M10.84%332.51M
Transactional financial liabilities --159.49K------------------------------------
Notes payable and accounts payable -16.16%73.65M1.58%138.59M6.74%122.69M53.32%81.58M60.37%87.85M-2.73%136.44M16.37%114.93M-40.86%53.21M-41.00%54.78M25.06%140.28M
-Notes payable 46.50%14.24M20.20%8.36M-30.11%4.86M--9.72M--9.72M--6.96M--6.96M------------
-Accounts payable -23.96%59.41M0.58%130.23M9.12%117.82M35.05%71.86M42.63%78.14M-7.69%129.49M9.32%107.98M-40.86%53.21M-41.00%54.78M25.06%140.28M
Contract liabilities 102.71%107.06M109.72%132.69M-1.42%51.16M0.50%50.72M2.79%52.82M1.41%63.27M-21.14%51.89M-5.21%50.46M-4.66%51.38M3.57%62.39M
Advance receipts -84.34%107.68K-4.18%587.57K-2.40%1.01M5.30%1.12M2.90%687.59K-39.16%613.21K-18.06%1.03M-35.79%1.06M-67.50%668.22K-61.34%1.01M
Salaries payable -11.87%20.01M19.23%34.35M1.98%28.55M1.53%21.46M15.37%22.71M12.75%28.81M46.49%27.99M29.44%21.13M-6.67%19.68M0.00%25.55M
Taxs payable -42.49%5.81M-10.76%8.58M97.16%16.26M-10.15%6.4M63.35%10.1M16.07%9.61M63.60%8.25M46.91%7.12M13.95%6.18M102.48%8.28M
Other payable (including interest and dividends) 105.57%84.31M123.60%65.75M96.25%61.39M-33.64%32.93M-3.74%41.01M-22.55%29.41M-36.73%31.28M-2.90%49.62M-16.81%42.61M-15.02%37.97M
-Dividend payable ------------------510.5K--510.5K--510.5K--510.5K--------
-Other payable -------------32.95%32.93M-----23.89%28.9M-----3.90%49.11M-----15.02%37.97M
Non current liabilities due within one year 138.70%327.95M87.25%229.11M24.35%138.45M17.20%131.16M499.70%137.39M79.48%122.35M--111.33M--111.91M--22.91M406.04%68.17M
Other current liabilities 5.35%5.46M-1.66%6.48M-1.45%5.31M-2.60%5.16M-0.59%5.18M4.76%6.59M-17.46%5.38M-1.22%5.29M-2.57%5.22M0.95%6.29M
Total current liabilities 70.29%779.66M18.37%766.28M-25.25%524.8M-21.69%430.6M-14.68%457.85M-5.14%647.34M-3.53%702.1M-21.92%549.9M0.89%536.63M19.93%682.45M
Current liabilities
Long term loan 41.73%354.32M299.34%499.67M151.74%365.03M444.44%245M66.67%250M24.93%125.12M--145M--45M--150M--100.16M
Long term account payable -------------38.84%2.13M----13.96%3.5M----15.54%3.48M-----21.39%3.07M
Deferred tax liabilities -5.92%37.08M4.09%51.22M-6.08%38.17M-19.78%38.83M6.51%39.41M17.76%49.21M56.26%40.65M61.43%48.41M100.44%37M129.36%41.79M
Long term deferred income -9.64%171.46M-9.25%175.6M-8.94%180M-5.82%184.13M-4.81%189.75M-5.32%193.49M-6.16%197.66M-12.64%195.51M33.94%199.34M34.93%204.36M
Lease liabilities -17.86%23.6M-20.26%25.54M-21.34%28.15M-39.06%26.5M-19.70%28.73M-10.79%32.03M-25.22%35.78M36.08%43.48M23.11%35.77M78.42%35.9M
Other non current liabilities 0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K0.00%436.37K
Total non current liabilities 15.16%587.84M86.89%754.66M45.13%613.92M47.78%497.03M19.81%510.46M4.68%403.79M46.89%423.01M16.29%336.32M113.35%426.04M98.68%385.72M
Total liabilities 41.23%1.37B44.70%1.52B1.21%1.14B4.67%927.63M0.59%968.3M-1.60%1.05B10.77%1.13B-10.80%886.22M31.59%962.67M39.96%1.07B
Shareholders equity
Paid-in capital 2.26%453.24M2.26%453.24M-1.25%451.26M-3.01%443.24M-3.01%443.24M-3.01%443.24M0.00%456.98M-11.38%456.98M-11.38%456.98M-11.38%456.98M
Capital reserve funds 3.20%1.58B2.70%1.57B-4.57%1.56B-6.27%1.53B-6.28%1.53B-6.28%1.53B0.00%1.63B-26.85%1.63B-26.85%1.63B-26.85%1.63B
Surplus reserve funds -0.00%316.95M0.00%316.95M0.00%316.95M0.00%316.95M0.00%316.96M0.00%316.95M0.00%316.95M0.00%316.95M0.00%316.95M0.00%316.95M
Retained profit -5.00%1.84B-5.00%1.83B-10.74%1.84B-12.02%1.86B-10.62%1.94B-10.88%1.93B-2.57%2.06B-1.65%2.12B-16.72%2.17B-15.89%2.16B
Less:Treasury stock --89.55M--39.33M-72.86%31.53M------------0.00%116.17M-84.98%116.17M-62.88%116.17M-16.61%116.17M
Shareholders equity without minority interests -3.02%4.1B-2.00%4.13B-4.99%4.13B-5.77%4.15B-5.17%4.23B-5.28%4.21B-1.24%4.35B-0.80%4.41B-16.74%4.46B-18.98%4.45B
Minority interests -13.39%-29.31M-15.60%-28.82M-79.36%-27.06M-106.98%-28.34M-118.98%-25.85M-121.47%-24.93M-57.56%-15.08M-67.46%-13.69M-54.41%-11.8M-85.96%-11.26M
Total shareholder equity -3.12%4.07B-2.11%4.1B-5.28%4.11B-6.12%4.12B-5.50%4.2B-5.60%4.19B-1.37%4.34B-0.93%4.39B-16.84%4.45B-19.09%4.44B
Total liabilityies and equity 5.19%5.44B7.28%5.62B-3.94%5.25B-4.31%5.05B-4.41%5.17B-4.83%5.24B0.91%5.46B-2.73%5.28B-11.01%5.41B-11.88%5.51B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion with explanatory notes------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg