(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.07%113.83M | -37.51%72.24M | -40.68%84.29M | 4.94%102.48M | -29.36%111.52M | -41.62%115.61M | -22.01%142.11M | -46.30%97.65M | -27.20%157.87M | -57.82%198.05M |
Notes receivable and accounts receivable | -5.01%1.69B | 3.58%1.84B | 0.90%1.77B | -1.60%1.77B | 1.86%1.78B | 0.18%1.78B | -5.68%1.75B | -2.89%1.8B | -1.22%1.75B | -6.06%1.78B |
-Notes receivable | -80.89%12.92M | -88.32%6.98M | -64.67%48.08M | -42.57%76.72M | -50.28%67.6M | -59.39%59.73M | -29.63%136.1M | -28.25%133.59M | -12.17%135.97M | -2.15%147.07M |
-Accounts receivable | -2.02%1.68B | 6.77%1.84B | 6.42%1.72B | 1.68%1.69B | 6.25%1.72B | 5.56%1.72B | -2.90%1.62B | -0.06%1.67B | -0.17%1.61B | -6.40%1.63B |
Other receivables (including interest and dividends) | -44.29%172.57M | -40.37%177.66M | -41.69%197.62M | -18.44%191.22M | 21.90%309.77M | 22.41%297.92M | 73.13%338.93M | 20.45%234.47M | 5.84%254.11M | -0.30%243.38M |
-Other receivable | ---- | ---- | ---- | -18.44%191.22M | ---- | 22.41%297.92M | ---- | 20.45%234.47M | ---- | -0.30%243.38M |
Contractual assets | -6.54%626.94M | -8.39%627.26M | -33.48%677.91M | -33.98%675.29M | -35.92%670.81M | -34.73%684.72M | 570.34%1.02B | 512.70%1.02B | 425.95%1.05B | 4.65%1.05B |
Advance payment | 9.73%9.38M | 8.96%7.66M | -57.32%10.58M | -62.23%11.66M | -76.77%8.54M | -75.94%7.03M | -16.94%24.78M | 82.04%30.87M | 26.74%36.78M | 68.95%29.23M |
Inventories | -34.43%65.06M | -32.42%63.01M | -43.24%96.37M | -64.09%94.53M | -63.74%99.22M | -63.87%93.23M | -49.67%169.79M | -25.83%263.27M | -19.87%273.62M | -16.86%258.01M |
Receivable financing | ---- | -88.72%350K | -69.15%1.82M | 116.22%4.11M | 427.53%1.58M | -79.16%3.1M | -28.97%5.9M | -59.68%1.9M | -98.59%300K | -7.08%14.9M |
Non-current assets due within one year | -82.13%1.58M | -78.34%1.58M | 154.14%6.33M | 154.14%6.33M | 253.97%8.82M | 222.79%7.27M | -40.39%2.49M | -7.54%2.49M | -40.39%2.49M | 4.93%2.25M |
Other current assets | -14.42%83.1M | 1.21%81.25M | -11.67%82.68M | -2.62%80.4M | -1.11%97.11M | -12.76%80.28M | 27.62%93.6M | -3.57%82.56M | 13.27%98.2M | 68.85%92.02M |
Total current assets | -10.49%2.77B | -6.34%2.87B | -17.56%2.93B | -16.94%2.94B | -14.65%3.09B | -16.23%3.07B | 24.92%3.55B | 23.56%3.54B | 24.39%3.62B | -8.59%3.66B |
Non Current assets | ||||||||||
Investment real estate | -7.51%137.55M | -7.77%139.3M | -14.75%130.72M | -14.69%132.79M | -8.05%148.72M | -3.88%151.04M | -6.42%153.33M | 15.57%155.65M | 101.29%161.73M | 2,929.18%157.13M |
Long-term equity investment | 3.37%164.83M | 2.68%160.08M | 3.71%162.77M | 15.42%160.89M | 19.10%159.46M | 38.58%155.89M | -2.31%156.95M | -8.15%139.4M | 2.22%133.89M | 0.39%112.5M |
Long term receivable account | ---- | ---- | ---- | --0 | --0 | -59.41%1.55M | -99.79%2.14M | -99.79%2.14M | -99.75%2.14M | -37.01%3.81M |
Fixed assets | ---- | ---- | ---- | -35.01%254.16M | ---- | -34.54%268.71M | ---- | -11.91%391.05M | ---- | -24.91%410.48M |
Constru in process | ---- | ---- | ---- | ---- | ---- | -98.58%488.81K | ---- | -75.40%21.81M | ---- | 2,240.79%34.44M |
Intangible assets | -15.26%230.59M | -14.57%242.1M | -27.07%254.7M | -40.65%266.23M | -40.03%272.12M | -37.22%283.38M | -1.79%349.21M | 22.57%448.55M | 21.09%453.73M | 0.61%451.43M |
Goodwill | -99.90%221.67K | -99.90%221.67K | -29.08%231.94M | -40.79%231.94M | -40.79%231.94M | -40.79%231.94M | -68.62%327.04M | -62.42%391.69M | -62.42%391.69M | -62.42%391.69M |
Long deferred expense | -23.64%67.26M | -24.13%71.2M | -23.34%78.22M | -23.61%83.04M | -22.35%88.09M | -21.49%93.84M | -14.95%102.03M | -10.97%108.7M | -8.75%113.44M | -2.18%119.53M |
Deferred tax assets | 9.21%101.99M | 2.26%102.22M | 15.10%103.55M | 2.73%98.67M | 8.88%93.39M | 16.63%99.97M | -29.85%89.97M | -24.23%96.05M | -32.15%85.77M | -29.72%85.71M |
Usufruct assets | -33.68%32.92M | -29.78%36.37M | -26.30%46.12M | -26.10%47.89M | -23.65%49.64M | -22.60%51.79M | 135.20%62.58M | 133.13%64.8M | 334.66%65.01M | 56.79%66.92M |
Other non current assets | -33.40%96.23M | -33.68%97.62M | 75.14%109.04M | 79.67%111.86M | 132.08%144.49M | 117.57%147.2M | -43.13%62.26M | -44.45%62.26M | -55.96%62.26M | -33.96%67.66M |
Total non current assets | -27.67%1.05B | -27.99%1.07B | -13.37%1.36B | -26.28%1.39B | -23.86%1.45B | -21.85%1.49B | -56.68%1.57B | -48.10%1.88B | -44.63%1.9B | -25.49%1.9B |
Total assets | -15.97%3.81B | -13.40%3.94B | -16.27%4.29B | -20.18%4.32B | -17.82%4.54B | -18.15%4.56B | -20.84%5.12B | -16.50%5.42B | -12.94%5.52B | -15.16%5.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 47.77%125.46M | 28.79%109.34M | -55.02%34.9M | 25.06%84.9M | 553.58%84.9M | 961.25%84.9M | 63.35%77.59M | 4.45%67.89M | -87.18%12.99M | -92.29%8M |
Notes payable and accounts payable | -2.99%1.06B | 7.96%1.17B | 5.92%1.1B | -3.21%1.12B | -8.74%1.09B | -16.97%1.08B | -16.41%1.04B | -3.99%1.15B | 18.20%1.19B | 6.09%1.3B |
-Notes payable | 466.45%45.1M | -23.67%24.7M | -72.12%14.5M | -90.64%4.94M | -95.23%7.96M | -80.88%32.36M | -70.21%52M | -65.23%52.77M | 27.20%166.91M | 15.93%169.24M |
-Accounts payable | -6.45%1.01B | 8.94%1.14B | 10.03%1.09B | 0.98%1.11B | 5.32%1.08B | -7.43%1.05B | -7.62%988.1M | 4.87%1.1B | 16.85%1.03B | 4.77%1.13B |
Contract liabilities | 16.80%23.16M | 26.87%22.86M | 18.63%19.14M | -33.44%18.56M | -43.79%19.83M | -33.47%18.01M | -44.41%16.14M | 70.67%27.88M | 30.25%35.28M | -6.13%27.08M |
Advance receipts | ---- | ---- | 862.58%1.74M | 36.45%194.93K | ---- | ---- | -88.17%181.11K | --142.86K | 13.48%1.56M | ---- |
Salaries payable | 12.44%54.67M | 23.39%61.11M | 12.82%50.35M | 14.75%49.23M | 31.54%48.62M | 19.85%49.52M | 32.31%44.63M | 27.03%42.9M | 28.32%36.96M | 20.81%41.32M |
Taxs payable | -18.31%48.23M | -5.29%47.54M | -37.92%44.42M | -40.08%33.11M | -4.59%59.05M | -17.17%50.19M | 46.64%71.56M | -9.77%55.25M | 24.74%61.89M | -12.53%60.6M |
Other payable (including interest and dividends) | -46.88%163.09M | -41.54%174.1M | -26.70%225.1M | -23.27%177.51M | 45.56%306.99M | 73.21%297.8M | 265.69%307.11M | 182.64%231.35M | 420.37%210.9M | 267.76%171.93M |
-Interest payable | --7.26M | ---- | ---- | ---- | ---- | --12.54M | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%1.3M | 0.00%1.3M | --1.3M | --1.3M | 0.00%1.3M | 0.00%1.3M | ---- | ---- | --1.3M | --1.3M |
-Other payable | --154.53M | ---- | ---- | -23.83%176.22M | ---- | 66.41%283.96M | ---- | 187.18%231.35M | ---- | 264.99%170.64M |
Non current liabilities due within one year | -55.60%98.93M | -50.75%101.34M | 0.26%123.57M | -78.04%114.17M | -48.99%222.81M | -53.92%205.77M | -71.96%123.25M | 18.88%519.97M | 0.55%436.82M | -7.70%446.56M |
Other current liabilities | -3.76%54.56M | -6.08%54.56M | 0.69%55.79M | 16.71%61.86M | 5.14%56.69M | -7.52%58.09M | -0.00%55.4M | -2.63%53.01M | -28.61%53.92M | -2.60%62.82M |
Total current liabilities | -13.95%1.62B | -5.82%1.74B | -4.57%1.66B | -23.05%1.66B | -7.62%1.89B | -12.97%1.85B | -12.49%1.74B | 10.28%2.15B | 15.58%2.04B | 3.01%2.12B |
Current liabilities | ||||||||||
Long term loan | 5.60%1.18B | 3.29%1.19B | -3.03%1.19B | 0.52%1.21B | -9.21%1.12B | -4.74%1.15B | 1.67%1.23B | 0.28%1.21B | 6.29%1.23B | 13.96%1.2B |
Long term account payable | ---- | ---- | ---- | -71.60%3.07M | ---- | -86.21%10.4M | ---- | -85.34%10.82M | ---- | -36.20%75.45M |
Estimate liabilities | 3.83%9.93M | 3.83%9.93M | -7.31%8.57M | 3.51%9.57M | 3.51%9.57M | 3.84%9.57M | 1.29%9.24M | 2.27%9.24M | 3.28%9.24M | 3.98%9.21M |
Deferred tax liabilities | -2.90%7.04M | -40.16%8.3M | -11.01%8.81M | -75.69%9.43M | -81.91%7.25M | -66.47%13.86M | -75.60%9.9M | -7.29%38.78M | -6.94%40.08M | -10.70%41.34M |
Long term deferred income | --0 | 0.00%90K | -89.96%90K | -99.15%90K | -99.19%90K | -99.22%90K | -93.11%896.72K | -22.15%10.55M | 15.99%11.06M | 11.32%11.58M |
Lease liabilities | -29.14%32.61M | -22.10%32.46M | -26.21%37.65M | -21.41%41.85M | -16.68%46.02M | -23.31%41.66M | 84.94%51.02M | 86.88%53.25M | 269.26%55.23M | 45.74%54.33M |
Total non current liabilities | 3.65%1.23B | 1.16%1.24B | -4.50%1.25B | -3.94%1.28B | -16.50%1.19B | -12.42%1.22B | -4.15%1.31B | -2.98%1.33B | 5.35%1.43B | 9.26%1.4B |
Total liabilities | -7.15%2.86B | -3.03%2.98B | -4.54%2.91B | -15.76%2.93B | -11.27%3.08B | -12.75%3.07B | -9.08%3.05B | 4.81%3.48B | 11.14%3.47B | 5.41%3.52B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Capital reserve funds | -0.12%1.61B | -0.11%1.61B | -0.06%1.61B | -0.06%1.61B | -0.04%1.61B | -0.00%1.61B | 0.01%1.61B | 0.09%1.61B | -0.07%1.61B | -0.12%1.61B |
Surplus reserve funds | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M | 0.00%107.17M |
Retained profit | -35.98%-1.88B | -37.40%-1.86B | -72.53%-1.46B | -48.49%-1.45B | -61.10%-1.38B | -57.27%-1.36B | -548.72%-845.72M | -502.13%-974.81M | -398.82%-857.51M | -396.51%-861.6M |
Other composite income | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M | 0.00%-8.59M |
Shareholders equity without minority interests | -33.86%974.48M | -33.91%990.99M | -30.56%1.4B | -25.18%1.41B | -26.25%1.47B | -24.76%1.5B | -33.96%2.01B | -39.26%1.88B | -36.45%2B | -36.67%1.99B |
Minority interests | -34.22%-21.16M | -64.52%-22.31M | -129.50%-18.38M | -125.55%-14.59M | -130.25%-15.77M | -124.95%-13.56M | -13.14%62.31M | -19.98%57.11M | -29.94%52.12M | -27.80%54.34M |
Total shareholder equity | -34.60%953.31M | -34.81%968.68M | -33.53%1.38B | -28.14%1.39B | -28.90%1.46B | -27.42%1.49B | -33.49%2.07B | -38.82%1.94B | -36.29%2.05B | -36.46%2.05B |
Total liabilityies and equity | -15.97%3.81B | -13.40%3.94B | -16.27%4.29B | -20.18%4.32B | -17.82%4.54B | -18.15%4.56B | -20.84%5.12B | -16.50%5.42B | -12.94%5.52B | -15.16%5.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data