(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.17%175.49M | 13.92%207.89M | 8.73%157.82M | 1.72%115.44M | 18.94%144.83M | -9.69%182.49M | 3.21%145.15M | -28.42%113.49M | 3.47%121.76M | 6.45%202.07M |
Transactional financial assets | -60.49%10.51M | --700K | 140.96%11.6M | 17.65%1.2M | -62.27%26.6M | ---- | -13.36%4.81M | -79.80%1.02M | -0.75%70.5M | -98.32%441.59K |
Notes receivable and accounts receivable | -5.89%296.74M | -5.32%319.34M | 18.13%352.43M | 14.63%341.45M | 80.70%315.31M | 25.62%337.28M | 8.87%298.34M | 38.07%297.87M | 19.87%174.49M | 28.94%268.49M |
-Notes receivable | -76.55%3.77M | -60.68%813.63K | 493.99%1.78M | 82.07%10.69M | 154.37%16.05M | 73.13%2.07M | -80.67%298.88K | 291.49%5.87M | 49.52%6.31M | 1.88%1.2M |
-Accounts receivable | -2.10%292.98M | -4.98%318.52M | 17.65%350.65M | 13.27%330.76M | 77.94%299.26M | 25.41%335.21M | 9.38%298.04M | 36.30%292M | 18.98%168.18M | 29.09%267.3M |
Other receivables (including interest and dividends) | -14.35%17.5M | -13.87%15.92M | -1.87%17M | 1.64%17.77M | -54.84%20.43M | -47.63%18.48M | -42.53%17.32M | -6.69%17.48M | 117.30%45.24M | 111.57%35.29M |
-Other receivable | ---- | ---- | ---- | 1.64%17.77M | ---- | -47.63%18.48M | ---- | -6.69%17.48M | ---- | 111.57%35.29M |
Contractual assets | 7.86%511.66M | 11.52%549M | 5.57%529.36M | 4.87%507.48M | -12.96%474.37M | -0.28%492.3M | 13.24%501.43M | 15.44%483.89M | 23.35%544.99M | 22.99%493.68M |
Advance payment | 53.96%24.42M | 28.47%23.53M | 11.47%21.65M | 46.16%24.29M | -2.94%15.86M | 25.81%18.32M | 37.21%19.42M | 180.55%16.62M | 284.05%16.34M | 451.71%14.56M |
Receivable financing | 58.94%3.14M | 69.64%3.05M | 39.08%2.66M | -17.75%2.56M | -18.01%1.98M | 11.63%1.8M | 55.52%1.91M | -28.11%3.11M | 72.32%2.41M | 231.79%1.61M |
Other current assets | -12.30%4.01K | -84.65%96.09K | 3,109.58%119.95K | --0 | 104.01%4.58K | 196.13%626.11K | 161.90%3.74K | -44.48%8.32K | -91.13%2.24K | 507.40%211.43K |
Total current assets | 4.01%1.04B | 6.49%1.12B | 10.55%1.09B | 8.22%1.01B | 2.42%999.39M | 3.44%1.05B | 8.79%988.4M | 12.81%933.49M | 21.57%975.74M | 20.19%1.02B |
Non Current assets | ||||||||||
Other equity investment | 67.18%259.02K | 67.18%259.02K | -42.62%154.94K | -42.62%154.94K | -42.62%154.94K | -42.62%154.94K | 6.34%270.04K | 6.34%270.04K | 3.77%270.04K | 3.77%270.04K |
Long-term equity investment | 36.51%6.38M | 30.75%6.08M | 197.10%5.61M | 223.94%5.34M | 233.26%4.67M | 231.76%4.65M | 12.99%1.89M | 31.70%1.65M | 26.38%1.4M | 26.40%1.4M |
Fixed assets | ---- | ---- | ---- | -4.88%84.67M | ---- | -1.35%87.62M | ---- | 344.50%89.01M | ---- | 300.28%88.82M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -99.85%50K |
Intangible assets | -7.05%18.69M | -7.01%18.97M | -5.72%19.54M | -6.80%19.62M | -2.91%20.11M | -7.03%20.4M | -7.67%20.73M | -7.97%21.05M | -10.78%20.71M | -7.69%21.95M |
Goodwill | 0.00%37.65M | 0.00%37.65M | 0.00%37.65M | 0.00%37.65M | 0.00%37.65M | 0.00%37.65M | -4.31%37.65M | 24.65%37.65M | 24.65%37.65M | 24.65%37.65M |
Long deferred expense | -33.27%1.08M | -34.75%1.01M | -30.80%1.18M | -6.29%1.39M | 3.64%1.61M | 3.35%1.54M | 74.72%1.71M | 81.24%1.48M | 52.04%1.56M | 10.87%1.49M |
Deferred tax assets | 25.03%47.6M | 21.08%47.6M | 25.80%39.4M | 27.54%39.32M | 27.31%38.07M | 31.01%39.31M | 37.73%31.32M | 44.88%30.82M | 36.80%29.91M | 37.30%30.01M |
Usufruct assets | -37.61%5.15M | -35.19%5.85M | -22.76%6.61M | -20.77%7.32M | -25.84%8.25M | -18.63%9.03M | -30.51%8.56M | -20.36%9.24M | --11.13M | -14.59%11.1M |
Total non current assets | 0.11%196.77M | -0.54%199.3M | 0.84%192.86M | 2.24%195.47M | 3.23%196.56M | 3.96%200.37M | 15.48%191.26M | 19.79%191.18M | 37.85%190.41M | 30.23%192.74M |
Total assets | 3.37%1.24B | 5.36%1.32B | 8.97%1.29B | 7.20%1.21B | 2.56%1.2B | 3.52%1.25B | 9.82%1.18B | 13.94%1.12B | 23.96%1.17B | 21.68%1.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.76%91.79M | -16.49%83.98M | 14.98%93.92M | 10.42%77.32M | 35.01%100.61M | 36.29%100.56M | 38.97%81.69M | 17.76%70.02M | 49.83%74.52M | 24.21%73.79M |
Notes payable and accounts payable | 6.67%220.88M | 16.95%304.79M | 33.97%298.93M | 11.34%238.09M | -5.83%207.07M | -4.98%260.62M | 2.08%223.13M | 22.68%213.84M | 49.13%219.9M | 56.22%274.28M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --5M |
-Accounts payable | 6.67%220.88M | 16.95%304.79M | 33.97%298.93M | 11.34%238.09M | -3.64%207.07M | -3.22%260.62M | 2.08%223.13M | 22.68%213.84M | 45.74%214.9M | 53.37%269.28M |
Contract liabilities | -10.20%31.66M | -15.93%26.52M | -59.45%24.33M | -34.25%27.06M | -23.83%35.25M | -15.90%31.54M | 119.23%60M | 264.52%41.16M | 334.47%46.28M | 246.11%37.51M |
Salaries payable | -28.55%7.63M | -21.46%16.09M | -24.39%4.03M | -23.63%3.22M | -10.78%10.68M | -9.43%20.49M | -11.43%5.33M | -56.78%4.22M | -16.74%11.97M | -3.39%22.62M |
Taxs payable | 23.27%36.94M | 27.29%29.76M | 29.31%37.41M | 12.54%33.02M | -10.59%29.97M | -22.52%23.38M | 32.71%28.93M | 49.28%29.34M | 31.19%33.52M | 2.00%30.17M |
Other payable (including interest and dividends) | -15.28%38.32M | -6.48%42.77M | 7.84%47.09M | 27.88%59.49M | -26.27%45.24M | -14.75%45.73M | -18.74%43.67M | 12.39%46.52M | 47.44%61.35M | 25.76%53.65M |
-Dividend payable | ---- | ---- | ---- | 168,977.15%12.5M | ---- | ---- | ---- | -99.93%7.39K | -96.84%7.39K | -99.32%7.39K |
-Other payable | ---- | ---- | ---- | 1.03%47M | ---- | -14.74%45.73M | ---- | 50.22%46.52M | ---- | 29.00%53.64M |
Non current liabilities due within one year | 9.49%2.06M | 1.73%3.28M | 2.45%1.58M | 2.45%1.58M | -44.54%1.88M | -4.83%3.22M | -35.83%1.55M | -55.67%1.55M | --3.39M | 8.74%3.39M |
Other current liabilities | 7.99%15.09M | 17.45%31.7M | -1.70%13.65M | -0.83%13.6M | 9.17%13.97M | 9.77%26.99M | -31.91%13.89M | -25.75%13.71M | -9.86%12.8M | 47.98%24.59M |
Total current liabilities | -0.07%444.37M | 5.14%538.89M | 13.70%520.96M | 7.86%453.39M | -4.11%444.67M | -1.43%512.54M | 12.00%458.19M | 24.43%420.37M | 52.75%463.72M | 43.96%520M |
Current liabilities | ||||||||||
Deferred tax liabilities | 26.43%1.9M | -24.81%2M | -29.31%1.13M | -17.02%1.36M | -11.54%1.5M | 43.34%2.66M | -20.82%1.6M | -19.39%1.64M | -18.67%1.7M | -17.48%1.86M |
Lease liabilities | -47.77%3.62M | -50.76%2.91M | -18.53%5.22M | -26.27%5.53M | -0.65%6.92M | -20.42%5.91M | -40.04%6.41M | -10.60%7.5M | --6.97M | -20.52%7.42M |
Total non current liabilities | -34.54%5.52M | -42.69%4.91M | -20.68%6.35M | -24.61%6.9M | -2.79%8.43M | -7.65%8.57M | -36.99%8.01M | -12.32%9.15M | 314.95%8.67M | -19.93%9.28M |
Total liabilities | -0.71%449.89M | 4.35%543.8M | 13.11%527.31M | 7.16%460.29M | -4.08%453.09M | -1.54%521.11M | 10.52%466.19M | 23.33%429.52M | 54.55%472.39M | 41.98%529.28M |
Shareholders equity | ||||||||||
Paid-in capital | -0.04%156.16M | -0.04%156.16M | 0.00%156.23M | -0.05%156.23M | 19.94%156.23M | 19.94%156.23M | 19.94%156.23M | 20.00%156.31M | 0.00%130.26M | 0.00%130.26M |
Capital reserve funds | -0.18%127.12M | 0.11%127.12M | 0.63%127.73M | 0.65%127.73M | -16.09%127.35M | -15.66%126.98M | -15.03%126.93M | -14.37%126.9M | 0.41%151.77M | -0.40%150.55M |
Surplus reserve funds | 9.13%43.1M | 9.13%43.1M | 12.28%39.49M | 12.28%39.49M | 12.28%39.49M | 12.28%39.49M | 18.82%35.17M | 18.82%35.17M | 18.82%35.17M | 18.82%35.17M |
Retained profit | 7.62%361.44M | 8.21%351.48M | 8.96%344.99M | 11.61%335.59M | 11.06%335.84M | 11.09%324.8M | 13.44%316.61M | 13.37%300.68M | 16.40%302.4M | 17.94%292.38M |
Less:Treasury stock | ---- | ---- | 0.00%6.48M | -5.96%6.48M | -5.96%6.48M | -5.96%6.48M | -5.96%6.48M | 0.00%6.89M | -29.98%6.89M | -29.98%6.89M |
Other composite income | 4.29%-77.34K | 4.29%-77.34K | -574.42%-80.8K | -574.42%-80.8K | -574.42%-80.8K | -574.42%-80.8K | 408.06%17.03K | 408.06%17.03K | 95.73%17.03K | 95.73%17.03K |
Shareholders equity without minority interests | 5.42%687.73M | 5.75%677.78M | 5.31%661.87M | 6.58%652.47M | 6.47%652.35M | 6.56%640.94M | 8.09%628.47M | 8.09%612.19M | 9.23%612.73M | 9.55%601.5M |
Minority interests | 8.97%98.62M | 8.51%97.25M | 13.32%96.32M | 11.96%92.9M | 11.69%90.5M | 14.40%89.62M | 19.87%85M | 14.50%82.97M | 9.35%81.03M | 9.12%78.34M |
Total shareholder equity | 5.86%786.36M | 6.09%775.02M | 6.27%758.19M | 7.22%745.37M | 7.08%742.86M | 7.46%730.57M | 9.37%713.47M | 8.82%695.16M | 9.24%693.76M | 9.50%679.84M |
Total liabilityies and equity | 3.37%1.24B | 5.36%1.32B | 8.97%1.29B | 7.20%1.21B | 2.56%1.2B | 3.52%1.25B | 9.82%1.18B | 13.94%1.12B | 23.96%1.17B | 21.68%1.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data