(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 30.81%238.47M | -0.97%159.76M | 203.48%535.62M | -27.33%152.24M | 3.99%182.3M | -23.57%161.32M | -15.09%176.49M | 5.81%209.48M | 6.30%175.31M | 2.93%211.07M |
Transactional financial assets | --100.86M | --120.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes receivable and accounts receivable | 1.68%402.31M | 8.34%425.79M | 7.02%382.4M | -3.01%375.93M | 6.02%395.67M | -6.56%392.99M | -0.77%357.33M | 3.02%387.62M | 10.82%373.21M | 18.47%420.6M |
-Notes receivable | 17.91%52.74M | 7.17%60.53M | -8.23%44.06M | -22.05%44.17M | -22.91%44.73M | 3.47%56.48M | 34.34%48.01M | 15.94%56.67M | 14.58%58.02M | 24.71%54.58M |
-Accounts receivable | -0.39%349.57M | 8.54%365.26M | 9.38%338.34M | 0.24%331.76M | 11.34%350.94M | -8.06%336.52M | -4.64%309.32M | 1.09%330.95M | 10.16%315.19M | 17.59%366.02M |
Other receivables (including interest and dividends) | 50.64%6.19M | -3.47%4.34M | -22.60%5.76M | -47.84%5.69M | -68.11%4.11M | -63.42%4.5M | 94.88%7.45M | 253.70%10.9M | 404.96%12.88M | 371.66%12.29M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -47.84%5.69M | ---- | -63.42%4.5M | ---- | 253.70%10.9M | ---- | 371.66%12.29M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Advance payment | -40.37%27.22M | -41.87%19.28M | 79.75%39.05M | -37.59%33.05M | -29.77%45.64M | 57.12%33.16M | -59.45%21.72M | -11.55%52.96M | -32.59%64.99M | -48.34%21.1M |
Inventories | 4.54%713.14M | 2.48%673.46M | 1.86%699.83M | 15.12%667.17M | 24.41%682.18M | 31.96%657.15M | 32.20%687.04M | 25.35%579.56M | 22.79%548.34M | 49.46%497.99M |
Receivable financing | 172.50%38.79M | 69.67%23.19M | 27.81%36.18M | 30.82%48.06M | -15.67%14.24M | -48.88%13.67M | 306.65%28.31M | 231.84%36.74M | -23.41%16.88M | 161.73%26.74M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 515.53%92.53M | 469.21%96.54M | 13.24%13.95M | 48.67%11.29M | -52.33%15.03M | -39.86%16.96M | -58.68%12.32M | -63.76%7.59M | 40.03%31.53M | 29.98%28.2M |
Total current assets | 20.93%1.62B | 18.98%1.52B | 32.71%1.71B | 0.67%1.29B | 9.48%1.34B | 5.07%1.28B | 9.21%1.29B | 7.83%1.28B | 2.58%1.22B | 13.91%1.22B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non-current financial assets | 0.00%1.01M | 0.00%1.01M | -43.59%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 77.27%1.79M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long-term equity investment | -25.53%3.34M | -19.31%3.74M | -26.48%3.61M | -19.50%4.04M | 0.36%4.48M | -6.80%4.63M | -14.74%4.92M | --5.02M | --4.47M | --4.97M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 98.88%557.68M | ---- | 109.20%581.07M | ---- | 11.07%280.4M | ---- | 7.85%277.76M |
Constru in process | ---- | ---- | ---- | 26.08%559.01M | ---- | 25.31%431.8M | ---- | 156.50%443.38M | ---- | 269.88%344.59M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -3.50%199.18M | -3.47%201.56M | -5.39%205.12M | -3.49%204.19M | -3.60%206.4M | 42.35%208.8M | 47.92%216.81M | 42.95%211.58M | 43.01%214.11M | -3.40%146.68M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | -0.53%36.01M | -0.52%36.05M | 7.30%36.11M | 58.56%36.15M | 58.75%36.2M | 58.94%36.24M | 47.59%33.65M | 0.00%22.8M | 0.00%22.8M | 0.00%22.8M |
Long deferred expense | -49.84%7.34M | -35.35%9.54M | -36.96%10.76M | -3.88%12.72M | 10.34%14.63M | 13.19%14.76M | 36.32%17.07M | 39.35%13.23M | 109.85%13.25M | 110.41%13.04M |
Deferred tax assets | 35.97%47.98M | 40.23%45.41M | 130.38%44.19M | 101.21%38.88M | 108.85%35.29M | 97.29%32.38M | 84.13%19.18M | 81.06%19.32M | 53.51%16.9M | 36.27%16.41M |
Usufruct assets | 112.18%12.18M | 106.56%13.9M | -47.56%3.76M | -41.35%4.75M | 2.18%5.74M | 4.84%6.73M | -1.74%7.17M | 48.73%8.1M | --5.62M | -29.64%6.42M |
Other non current assets | 31.55%106.49M | 85.20%116.06M | -19.12%59.55M | -30.06%68.04M | -1.45%80.95M | -30.25%62.67M | -19.82%73.62M | 96.98%97.28M | 136.21%82.14M | 323.32%89.85M |
Total non current assets | 17.41%1.71B | 21.27%1.67B | 19.01%1.53B | 34.87%1.49B | 44.05%1.45B | 49.44%1.38B | 57.26%1.29B | 63.98%1.1B | 65.27%1.01B | 60.63%923.53M |
Total assets | 19.10%3.33B | 20.17%3.2B | 25.86%3.25B | 16.46%2.78B | 25.10%2.79B | 24.20%2.66B | 28.88%2.58B | 28.08%2.39B | 23.80%2.23B | 30.25%2.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.18%471.66M | -47.08%332.33M | -57.46%272.2M | -13.81%540.18M | 13.13%590.87M | 22.21%627.95M | 49.66%639.83M | 86.98%626.7M | 74.49%522.28M | 152.80%513.83M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | -7.90%168.9M | -6.04%167.34M | -25.92%187.16M | -30.85%186.26M | -20.80%183.38M | -11.45%178.1M | 5.13%252.64M | 23.20%269.34M | 16.37%231.54M | 51.76%201.14M |
-Notes payable | 45.82%87.27M | 21.74%80.7M | -30.11%74.7M | -28.55%84.04M | -34.09%59.85M | 13.60%66.29M | 19.63%106.88M | 17.76%117.62M | 4.71%90.81M | 27.59%58.35M |
-Accounts payable | -33.92%81.63M | -22.51%86.65M | -22.84%112.47M | -32.63%102.22M | -12.22%123.54M | -21.69%111.82M | -3.45%145.76M | 27.78%151.73M | 25.38%140.73M | 64.49%142.79M |
Contract liabilities | -51.46%6.63M | -35.69%7.76M | -35.00%10.32M | -41.84%8.19M | -25.80%13.66M | 33.40%12.07M | 43.43%15.88M | 75.30%14.08M | 33.08%18.41M | -23.13%9.05M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Salaries payable | -28.40%11.46M | -29.25%18.17M | 52.13%18.41M | 135.31%17.49M | 124.89%16.01M | 86.29%25.69M | 50.01%12.1M | -8.98%7.43M | 9.45%7.12M | -13.31%13.79M |
Taxs payable | 70.09%5.15M | 5.32%5.54M | -17.21%5.98M | -41.62%3.95M | 0.32%3.03M | -13.27%5.26M | 97.73%7.23M | 130.10%6.77M | 23.29%3.02M | -37.07%6.06M |
Other payable (including interest and dividends) | -4.05%58.75M | -30.95%51.29M | 30.52%65.79M | 28.02%29.05M | 126.37%61.23M | 177.48%74.29M | 101.60%50.41M | -4.01%22.69M | 21.90%27.05M | 7.77%26.77M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 28.02%29.05M | ---- | 177.48%74.29M | ---- | -4.01%22.69M | ---- | 7.77%26.77M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 90.14%91.32M | 258.44%176.31M | 2,477.80%60.26M | 214.82%63.25M | 131.58%48.03M | 136.18%49.19M | -89.17%2.34M | 420.39%20.09M | 846.34%20.74M | 339.03%20.83M |
Other current liabilities | 6.80%23.39M | -38.33%26.54M | -18.44%36.74M | -25.52%39.18M | -39.56%21.9M | 2.12%43.03M | 216.58%45.05M | 210.94%52.61M | 26.45%36.23M | 58.07%42.14M |
Total current liabilities | -10.75%837.26M | -22.68%785.29M | -35.94%656.87M | -12.96%887.55M | 8.28%938.1M | 21.83%1.02B | 36.47%1.03B | 65.18%1.02B | 50.91%866.38M | 94.15%833.61M |
Current liabilities | ||||||||||
Long term loan | 7.21%517.4M | 50.97%420.38M | 229.42%602.84M | 420.58%510.75M | 392.45%482.6M | 480.10%278.45M | 2,187.50%183M | 452.55%98.11M | 431.85%98M | 160.50%48M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax liabilities | 28.81%4.99M | 1.65%5.09M | -17.01%3.72M | 109.39%3.76M | 148.81%3.88M | 206.59%5M | 151.70%4.48M | 0.92%1.8M | -15.92%1.56M | -15.31%1.63M |
Long term deferred income | 20.07%85.88M | 14.50%81.46M | 14.08%77.19M | 101.69%70.81M | 102.10%71.52M | 98.56%71.14M | 103.66%67.66M | 1.95%35.11M | 7.46%35.39M | 2.65%35.83M |
Lease liabilities | 134.26%6.5M | 198.20%8.27M | -43.70%2.95M | -53.56%2.77M | -27.66%2.77M | -34.29%2.77M | 4.91%5.24M | 99.12%5.97M | --3.84M | -35.63%4.22M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | 9.63%614.78M | 44.16%515.19M | 163.73%686.71M | 317.11%588.09M | 304.06%560.78M | 298.48%357.37M | 442.46%260.39M | 147.47%140.99M | 160.80%138.78M | 45.07%89.68M |
Total liabilities | -3.13%1.45B | -5.28%1.3B | 4.49%1.34B | 27.13%1.48B | 49.12%1.5B | 48.70%1.37B | 60.84%1.29B | 72.13%1.16B | 60.23%1.01B | 87.98%923.29M |
Shareholders equity | ||||||||||
Paid-in capital | 16.17%263.2M | 16.17%263.2M | 16.17%263.2M | 0.00%226.57M | 0.00%226.57M | 0.00%226.57M | 0.00%226.57M | 0.00%226.57M | 70.00%226.57M | 70.00%226.57M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 103.02%1.09B | 103.02%1.09B | 102.13%1.09B | -0.50%535.08M | -0.47%535.08M | -0.38%535.08M | 0.21%537.78M | 0.30%537.78M | -14.50%537.62M | -14.44%537.14M |
Surplus reserve funds | 0.01%36.91M | 0.00%36.91M | 0.69%36.91M | 0.68%36.9M | 0.68%36.9M | 0.69%36.91M | 12.39%36.65M | 12.39%36.65M | 12.39%36.65M | 12.39%36.65M |
Retained profit | 0.76%376.61M | 0.68%371.17M | 1.37%380.65M | 3.07%376.34M | 0.23%373.77M | 0.23%368.67M | 4.62%375.5M | 4.53%365.14M | 8.96%372.9M | 14.24%367.81M |
Less:Treasury stock | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.86%4.87M | -42.86%4.87M |
Other composite income | 3.43%667.72K | 13.17%840.82K | 1.46%825.09K | 39.65%826.21K | 51.27%645.59K | 69.95%743K | 72.54%813.2K | 17.86%591.62K | -17.83%426.78K | -7.79%437.18K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | 47.80%1.73B | 50.55%1.76B | 50.22%1.77B | 0.77%1.18B | 0.31%1.17B | 0.36%1.17B | 2.34%1.18B | 2.32%1.17B | 3.58%1.17B | 5.07%1.16B |
Minority interests | 16.10%139.43M | 15.49%137.36M | 15.57%134.4M | 115.95%128.54M | 109.85%120.1M | 118.24%118.93M | 125.44%116.29M | 21.42%59.52M | 23.46%57.23M | 20.00%54.5M |
Total shareholder equity | 44.86%1.87B | 47.31%1.9B | 47.11%1.9B | 6.36%1.3B | 5.43%1.29B | 5.64%1.29B | 7.63%1.29B | 3.10%1.23B | 4.36%1.23B | 5.66%1.22B |
Total liabilityies and equity | 19.10%3.33B | 20.17%3.2B | 25.86%3.25B | 16.46%2.78B | 25.10%2.79B | 24.20%2.66B | 28.88%2.58B | 28.08%2.39B | 23.80%2.23B | 30.25%2.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data