HK Stock MarketDetailed Quotes

FSE LIFESTYLE (00331)

Watchlist
  • 5.470
  • -0.030-0.55%
Trading May 20 14:30 CST
2.46BMarket Cap5.76P/E (TTM)

FSE LIFESTYLE (00331) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.52%255.49M
-9.35%536.52M
-5.52%285.53M
-4.19%591.86M
-7.12%302.22M
4.93%617.75M
15.56%325.38M
-8.91%588.72M
-44.09%281.56M
34.49%646.32M
Profit adjustment
Interest (income) - adjustment
86.26%-2.49M
-21.68%-22.99M
-65.34%-18.09M
-78.85%-18.89M
-223.61%-10.94M
-595.92%-10.56M
-335.01%-3.38M
33.01%-1.52M
45.01%-777K
63.24%-2.27M
Attributable subsidiary (profit) loss
-14.12%-574K
-3.26%-1.87M
46.09%-503K
-53.05%-1.81M
-42.23%-933K
44.45%-1.18M
50.53%-656K
-98.51%-2.13M
-152.57%-1.33M
10.14%-1.07M
Impairment and provisions:
-93.59%98K
449.07%6.22M
283.92%1.53M
9.18%-1.78M
178.35%398K
36.80%-1.96M
80.80%-508K
-125.85%-3.1M
-126.57%-2.65M
-42.81%12M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
-75.43%2.8M
-Impairmen of inventory (reversal)
43.75%23K
161.60%1.89M
176.19%16K
-14.32%-3.07M
93.60%-21K
-85.79%-2.68M
54.57%-328K
-122.53%-1.44M
-110.11%-722K
12,912.00%6.41M
-Impairment of trade receivables (reversal)
-95.04%75K
237.15%4.33M
260.86%1.51M
78.33%1.28M
332.78%419K
143.37%720K
90.64%-180K
-185.00%-1.66M
-614.44%-1.92M
-7.92%1.95M
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
-88.77%845K
Asset sale loss (gain):
-45.55%-5.01M
-7.97%-5.78M
37.18%-3.44M
-306.37%-5.36M
-3,958.52%-5.48M
-370.71%-1.32M
52.30%-135K
-100.92%-280K
-100.92%-283K
448.68%30.58M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
--26.22M
-Loss (gain) on sale of property, machinery and equipment
57.27%-344K
19.26%-868K
32.92%-805K
-121.65%-1.08M
-788.89%-1.2M
-73.21%-485K
52.30%-135K
-106.43%-280K
-106.20%-283K
149.67%4.36M
-Loss (gain) from selling other assets
-76.94%-4.67M
-14.81%-4.92M
38.37%-2.64M
-413.93%-4.28M
---4.28M
---833K
----
----
----
----
Depreciation and amortization:
0.84%39.19M
8.48%81.74M
3.66%38.87M
0.76%75.35M
4.42%37.49M
20.84%74.78M
22.81%35.91M
-18.36%61.88M
-30.12%29.24M
-16.04%75.8M
-Amortization of intangible assets
102.18%3.89M
50.45%5.79M
0.00%1.93M
-2.63%3.85M
-5.12%1.93M
-7.12%3.95M
-4.74%2.03M
76.38%4.26M
76.26%2.13M
-8.46%2.41M
Financial expense
-39.72%7.69M
14.31%22.28M
19.92%12.76M
15.20%19.49M
42.55%10.64M
212.10%16.92M
216.14%7.46M
-0.28%5.42M
-24.74%2.36M
-46.70%5.44M
Unrealized exchange loss (gain)
-175.00%-174K
114.55%48K
216.58%232K
-240.43%-330K
-56.69%-199K
-81.20%235K
-110.39%-127K
155.75%1.25M
144.76%1.22M
-254.51%-2.24M
Special items
7.61%2.7M
107.03%7.6M
3,636.62%2.51M
-9.67%3.67M
-117.23%-71K
-76.42%4.07M
-85.64%412K
358.07%17.24M
8.71%2.87M
185.17%3.76M
Operating profit before the change of operating capital
-7.03%296.93M
-5.80%623.77M
-4.12%319.39M
-5.23%662.2M
-8.57%333.13M
4.68%698.72M
16.70%364.36M
-13.12%667.48M
-46.83%312.22M
31.80%768.31M
Change of operating capital
Inventory (increase) decrease
-179.22%-1.37M
25.54%8.51M
-34.66%1.72M
38.21%6.78M
-10.88%2.64M
259.38%4.9M
68.99%2.96M
-112.42%-3.08M
-89.74%1.75M
307.41%24.78M
Accounts receivable (increase)decrease
230.62%38.92M
47.26%-59.32M
72.64%-29.8M
65.80%-112.47M
-684.32%-108.92M
6.66%-328.89M
142.59%18.64M
-305.51%-352.35M
-139.64%-43.77M
587.65%171.45M
Accounts payable increase (decrease)
2.43%-93.47M
98.49%151.49M
-25.27%-95.8M
46.76%76.32M
-155.53%-76.47M
-51.78%52M
66.78%-29.93M
153.01%107.84M
51.43%-90.09M
-29.51%-203.45M
Special items for working capital changes
5.50%-72.09M
29.09%-257.44M
53.89%-76.29M
-499.57%-363.03M
3.62%-165.44M
2.17%90.85M
-354.31%-171.66M
167.13%88.92M
280.88%67.5M
-201.96%-132.46M
Cash  from business operations
41.67%168.92M
73.09%467M
891.69%119.24M
-47.87%269.8M
-108.17%-15.06M
1.73%517.59M
-25.54%184.37M
-19.06%508.81M
-54.73%247.61M
23.59%628.64M
Hong Kong profits tax paid
2.46%-83.76M
11.99%-85.73M
5.30%-85.87M
-57.62%-97.4M
-47.22%-90.68M
20.89%-61.8M
21.18%-61.59M
7.01%-78.12M
7.26%-78.14M
-49.88%-84M
China income tax paid
40.39%-1.59M
-519.32%-4.74M
-107.06%-2.67M
72.96%-766K
58.00%-1.29M
20.42%-2.83M
42.24%-3.07M
-643.22%-3.56M
-1,481.25%-5.31M
92.20%-479K
Interest paid - operating
13.30%-7.69M
-15.01%-22.2M
15.83%-8.87M
-15.34%-19.3M
-42.92%-10.54M
-220.98%-16.74M
-228.46%-7.37M
-7.15%-5.21M
13.72%-2.25M
49.72%-4.87M
Special items of business
1,193.37%24.99M
-253.60%-22.37M
105.07%1.93M
-267.24%-6.33M
-593.76%-38.08M
153.13%3.78M
164.46%7.71M
-212.02%-7.12M
-200.87%-11.97M
--6.35M
Net cash from operations
324.58%100.87M
127.37%331.97M
115.26%23.76M
-66.82%146.01M
-229.66%-155.65M
6.08%440.01M
-19.94%120.05M
-23.98%414.8M
-68.21%149.95M
24.92%545.65M
Cash flow from investment activities
Interest received - investment
-68.88%2.49M
21.68%22.99M
-26.99%7.99M
78.85%18.89M
223.61%10.94M
595.92%10.56M
335.01%3.38M
-33.01%1.52M
-45.01%777K
-63.24%2.27M
Dividend received - investment
20.34%710K
-16.77%1.34M
-27.16%590K
14.18%1.61M
12.50%810K
-24.19%1.41M
-45.45%720K
59.25%1.86M
135.71%1.32M
5.04%1.17M
Decrease in deposits (increase)
----
---10.94M
----
----
----
----
----
----
----
----
Sale of fixed assets
-50.94%703K
31.80%2.38M
-19.18%1.43M
26.90%1.8M
756.52%1.77M
189.21%1.42M
-55.00%207K
-30.94%491K
8.24%460K
-31.44%711K
Purchase of fixed assets
12.39%-5.71M
30.24%-21.51M
17.03%-6.52M
20.62%-30.84M
51.90%-7.86M
-160.72%-38.85M
-95.76%-16.34M
20.46%-14.9M
-2.97%-8.35M
15.67%-18.74M
Selling intangible assets
110.51%8.43M
20.83%8.1M
-40.27%4M
478.26%6.7M
--6.7M
--1.16M
----
----
----
----
Sale of subsidiaries
----
-84.04%15K
----
-18.26%94K
----
43.75%115K
----
119.42%80K
----
-186.74%-412K
Acquisition of subsidiaries
----
---78.02M
---69.82M
----
----
----
----
----
----
---72.29M
Cash on investment
---11.88M
---945K
----
----
----
----
----
----
----
30.57%-418.28M
Net cash from investment operations
91.55%-5.27M
-4,307.54%-76.6M
-604.17%-62.33M
92.81%-1.74M
202.71%12.36M
-120.81%-24.19M
-107.82%-12.04M
97.83%-10.95M
-238.71%-5.79M
17.90%-505.57M
Net cash before financing
347.84%95.6M
77.01%255.37M
73.08%-38.57M
-65.31%144.27M
-232.66%-143.29M
2.97%415.83M
-25.07%108.01M
907.73%403.85M
-69.32%144.16M
122.39%40.08M
Cash flow from financing activities
New borrowing
-81.94%109.86M
290.98%878.76M
565.24%608.26M
1,123.06%224.76M
909.76%91.43M
-94.87%18.38M
-96.12%9.06M
138.92%358.38M
--233.38M
-73.35%150M
Refund
88.50%-49.86M
-193.65%-796.02M
-349.54%-433.7M
-93.63%-271.08M
-382.38%-96.48M
58.69%-140M
91.45%-20M
-47.36%-338.92M
-16.96%-233.92M
-76.92%-230M
Issuing shares
----
----
----
----
----
----
----
--3K
--3K
----
Dividends paid - financing
13.55%-83.25M
2.63%-199.7M
-0.47%-96.3M
10.30%-205.1M
11.62%-95.85M
-30.69%-228.65M
-49.69%-108.45M
36.68%-174.95M
47.42%-72.45M
-112.30%-276.3M
Absorb investment income
----
----
----
----
----
----
----
-98.41%351K
--351K
--22.12M
Other items of the financing business
0.00%-8.45M
----
5.13%-8.45M
97.95%-458K
-5.41%-8.91M
---22.39M
0.00%-8.45M
----
0.00%-8.45M
----
Net cash from financing operations
-216.07%-53M
45.97%-162.67M
133.99%45.66M
28.66%-301.06M
11.90%-134.33M
-118.88%-422.03M
-54.52%-152.47M
49.66%-192.81M
73.59%-98.67M
-243.96%-383.05M
Effect of rate
834.68%1.63M
395.97%441K
-213.85%-222K
97.11%-149K
108.66%195K
-412.02%-5.16M
-387.74%-2.25M
-122.89%-1.01M
-79.82%783K
223.12%4.4M
Net Cash
501.41%42.6M
159.12%92.69M
102.55%7.08M
-2,429.67%-156.79M
-524.42%-277.61M
-102.94%-6.2M
-197.75%-44.46M
161.53%211.04M
-52.78%45.48M
-493.83%-342.97M
Begining period cash
16.66%652.14M
-21.92%559.01M
-21.92%559.01M
-1.56%715.95M
-1.56%715.95M
40.60%727.3M
40.60%727.3M
-39.56%517.27M
-39.56%517.27M
5.49%855.85M
Cash at the end
23.06%696.38M
16.66%652.14M
29.04%565.87M
-21.92%559.01M
-35.57%438.53M
-1.56%715.95M
20.77%680.59M
40.60%727.3M
-41.06%563.54M
-42.19%517.27M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.52%255.49M-9.35%536.52M-5.52%285.53M-4.19%591.86M-7.12%302.22M4.93%617.75M15.56%325.38M-8.91%588.72M-44.09%281.56M34.49%646.32M
Profit adjustment
Interest (income) - adjustment 86.26%-2.49M-21.68%-22.99M-65.34%-18.09M-78.85%-18.89M-223.61%-10.94M-595.92%-10.56M-335.01%-3.38M33.01%-1.52M45.01%-777K63.24%-2.27M
Attributable subsidiary (profit) loss -14.12%-574K-3.26%-1.87M46.09%-503K-53.05%-1.81M-42.23%-933K44.45%-1.18M50.53%-656K-98.51%-2.13M-152.57%-1.33M10.14%-1.07M
Impairment and provisions: -93.59%98K449.07%6.22M283.92%1.53M9.18%-1.78M178.35%398K36.80%-1.96M80.80%-508K-125.85%-3.1M-126.57%-2.65M-42.81%12M
-Impairment of property, plant and equipment (reversal) -------------------------------------75.43%2.8M
-Impairmen of inventory (reversal) 43.75%23K161.60%1.89M176.19%16K-14.32%-3.07M93.60%-21K-85.79%-2.68M54.57%-328K-122.53%-1.44M-110.11%-722K12,912.00%6.41M
-Impairment of trade receivables (reversal) -95.04%75K237.15%4.33M260.86%1.51M78.33%1.28M332.78%419K143.37%720K90.64%-180K-185.00%-1.66M-614.44%-1.92M-7.92%1.95M
-Other impairments and provisions -------------------------------------88.77%845K
Asset sale loss (gain): -45.55%-5.01M-7.97%-5.78M37.18%-3.44M-306.37%-5.36M-3,958.52%-5.48M-370.71%-1.32M52.30%-135K-100.92%-280K-100.92%-283K448.68%30.58M
-Loss (gain) from sale of subsidiary company --------------------------------------26.22M
-Loss (gain) on sale of property, machinery and equipment 57.27%-344K19.26%-868K32.92%-805K-121.65%-1.08M-788.89%-1.2M-73.21%-485K52.30%-135K-106.43%-280K-106.20%-283K149.67%4.36M
-Loss (gain) from selling other assets -76.94%-4.67M-14.81%-4.92M38.37%-2.64M-413.93%-4.28M---4.28M---833K----------------
Depreciation and amortization: 0.84%39.19M8.48%81.74M3.66%38.87M0.76%75.35M4.42%37.49M20.84%74.78M22.81%35.91M-18.36%61.88M-30.12%29.24M-16.04%75.8M
-Amortization of intangible assets 102.18%3.89M50.45%5.79M0.00%1.93M-2.63%3.85M-5.12%1.93M-7.12%3.95M-4.74%2.03M76.38%4.26M76.26%2.13M-8.46%2.41M
Financial expense -39.72%7.69M14.31%22.28M19.92%12.76M15.20%19.49M42.55%10.64M212.10%16.92M216.14%7.46M-0.28%5.42M-24.74%2.36M-46.70%5.44M
Unrealized exchange loss (gain) -175.00%-174K114.55%48K216.58%232K-240.43%-330K-56.69%-199K-81.20%235K-110.39%-127K155.75%1.25M144.76%1.22M-254.51%-2.24M
Special items 7.61%2.7M107.03%7.6M3,636.62%2.51M-9.67%3.67M-117.23%-71K-76.42%4.07M-85.64%412K358.07%17.24M8.71%2.87M185.17%3.76M
Operating profit before the change of operating capital -7.03%296.93M-5.80%623.77M-4.12%319.39M-5.23%662.2M-8.57%333.13M4.68%698.72M16.70%364.36M-13.12%667.48M-46.83%312.22M31.80%768.31M
Change of operating capital
Inventory (increase) decrease -179.22%-1.37M25.54%8.51M-34.66%1.72M38.21%6.78M-10.88%2.64M259.38%4.9M68.99%2.96M-112.42%-3.08M-89.74%1.75M307.41%24.78M
Accounts receivable (increase)decrease 230.62%38.92M47.26%-59.32M72.64%-29.8M65.80%-112.47M-684.32%-108.92M6.66%-328.89M142.59%18.64M-305.51%-352.35M-139.64%-43.77M587.65%171.45M
Accounts payable increase (decrease) 2.43%-93.47M98.49%151.49M-25.27%-95.8M46.76%76.32M-155.53%-76.47M-51.78%52M66.78%-29.93M153.01%107.84M51.43%-90.09M-29.51%-203.45M
Special items for working capital changes 5.50%-72.09M29.09%-257.44M53.89%-76.29M-499.57%-363.03M3.62%-165.44M2.17%90.85M-354.31%-171.66M167.13%88.92M280.88%67.5M-201.96%-132.46M
Cash  from business operations 41.67%168.92M73.09%467M891.69%119.24M-47.87%269.8M-108.17%-15.06M1.73%517.59M-25.54%184.37M-19.06%508.81M-54.73%247.61M23.59%628.64M
Hong Kong profits tax paid 2.46%-83.76M11.99%-85.73M5.30%-85.87M-57.62%-97.4M-47.22%-90.68M20.89%-61.8M21.18%-61.59M7.01%-78.12M7.26%-78.14M-49.88%-84M
China income tax paid 40.39%-1.59M-519.32%-4.74M-107.06%-2.67M72.96%-766K58.00%-1.29M20.42%-2.83M42.24%-3.07M-643.22%-3.56M-1,481.25%-5.31M92.20%-479K
Interest paid - operating 13.30%-7.69M-15.01%-22.2M15.83%-8.87M-15.34%-19.3M-42.92%-10.54M-220.98%-16.74M-228.46%-7.37M-7.15%-5.21M13.72%-2.25M49.72%-4.87M
Special items of business 1,193.37%24.99M-253.60%-22.37M105.07%1.93M-267.24%-6.33M-593.76%-38.08M153.13%3.78M164.46%7.71M-212.02%-7.12M-200.87%-11.97M--6.35M
Net cash from operations 324.58%100.87M127.37%331.97M115.26%23.76M-66.82%146.01M-229.66%-155.65M6.08%440.01M-19.94%120.05M-23.98%414.8M-68.21%149.95M24.92%545.65M
Cash flow from investment activities
Interest received - investment -68.88%2.49M21.68%22.99M-26.99%7.99M78.85%18.89M223.61%10.94M595.92%10.56M335.01%3.38M-33.01%1.52M-45.01%777K-63.24%2.27M
Dividend received - investment 20.34%710K-16.77%1.34M-27.16%590K14.18%1.61M12.50%810K-24.19%1.41M-45.45%720K59.25%1.86M135.71%1.32M5.04%1.17M
Decrease in deposits (increase) -------10.94M--------------------------------
Sale of fixed assets -50.94%703K31.80%2.38M-19.18%1.43M26.90%1.8M756.52%1.77M189.21%1.42M-55.00%207K-30.94%491K8.24%460K-31.44%711K
Purchase of fixed assets 12.39%-5.71M30.24%-21.51M17.03%-6.52M20.62%-30.84M51.90%-7.86M-160.72%-38.85M-95.76%-16.34M20.46%-14.9M-2.97%-8.35M15.67%-18.74M
Selling intangible assets 110.51%8.43M20.83%8.1M-40.27%4M478.26%6.7M--6.7M--1.16M----------------
Sale of subsidiaries -----84.04%15K-----18.26%94K----43.75%115K----119.42%80K-----186.74%-412K
Acquisition of subsidiaries -------78.02M---69.82M---------------------------72.29M
Cash on investment ---11.88M---945K----------------------------30.57%-418.28M
Net cash from investment operations 91.55%-5.27M-4,307.54%-76.6M-604.17%-62.33M92.81%-1.74M202.71%12.36M-120.81%-24.19M-107.82%-12.04M97.83%-10.95M-238.71%-5.79M17.90%-505.57M
Net cash before financing 347.84%95.6M77.01%255.37M73.08%-38.57M-65.31%144.27M-232.66%-143.29M2.97%415.83M-25.07%108.01M907.73%403.85M-69.32%144.16M122.39%40.08M
Cash flow from financing activities
New borrowing -81.94%109.86M290.98%878.76M565.24%608.26M1,123.06%224.76M909.76%91.43M-94.87%18.38M-96.12%9.06M138.92%358.38M--233.38M-73.35%150M
Refund 88.50%-49.86M-193.65%-796.02M-349.54%-433.7M-93.63%-271.08M-382.38%-96.48M58.69%-140M91.45%-20M-47.36%-338.92M-16.96%-233.92M-76.92%-230M
Issuing shares ------------------------------3K--3K----
Dividends paid - financing 13.55%-83.25M2.63%-199.7M-0.47%-96.3M10.30%-205.1M11.62%-95.85M-30.69%-228.65M-49.69%-108.45M36.68%-174.95M47.42%-72.45M-112.30%-276.3M
Absorb investment income -----------------------------98.41%351K--351K--22.12M
Other items of the financing business 0.00%-8.45M----5.13%-8.45M97.95%-458K-5.41%-8.91M---22.39M0.00%-8.45M----0.00%-8.45M----
Net cash from financing operations -216.07%-53M45.97%-162.67M133.99%45.66M28.66%-301.06M11.90%-134.33M-118.88%-422.03M-54.52%-152.47M49.66%-192.81M73.59%-98.67M-243.96%-383.05M
Effect of rate 834.68%1.63M395.97%441K-213.85%-222K97.11%-149K108.66%195K-412.02%-5.16M-387.74%-2.25M-122.89%-1.01M-79.82%783K223.12%4.4M
Net Cash 501.41%42.6M159.12%92.69M102.55%7.08M-2,429.67%-156.79M-524.42%-277.61M-102.94%-6.2M-197.75%-44.46M161.53%211.04M-52.78%45.48M-493.83%-342.97M
Begining period cash 16.66%652.14M-21.92%559.01M-21.92%559.01M-1.56%715.95M-1.56%715.95M40.60%727.3M40.60%727.3M-39.56%517.27M-39.56%517.27M5.49%855.85M
Cash at the end 23.06%696.38M16.66%652.14M29.04%565.87M-21.92%559.01M-35.57%438.53M-1.56%715.95M20.77%680.59M40.60%727.3M-41.06%563.54M-42.19%517.27M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More