HK Stock MarketDetailed Quotes

PASHUN INT'L (00574)

Watchlist
  • 0.042
  • -0.001-2.33%
Trading May 20 09:47 CST
92.92MMarket Cap-5.25P/E (TTM)

PASHUN INT'L (00574) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-4.42%-15.67M
----
-540.32%-15.01M
----
107.90%3.41M
----
86.66%-43.16M
----
24.04%-323.42M
----
Profit adjustment
Interest (income) - adjustment
72.73%-3K
----
-266.67%-11K
----
57.14%-3K
----
93.20%-7K
----
96.72%-103K
----
Impairment and provisions:
-143.46%-5.2M
----
191.44%11.97M
----
-147.38%-13.09M
----
-91.27%27.62M
----
-23.73%316.18M
----
-Impairmen of inventory (reversal)
----
----
-192.74%-1.89M
----
487.61%2.04M
----
-81.66%347K
----
--1.89M
----
-Impairment of trade receivables (reversal)
-203.81%-11.56M
----
81.20%-3.81M
----
-597.66%-20.24M
----
-90.11%4.07M
----
-82.62%41.12M
----
-Other impairments and provisions
-63.99%6.36M
----
245.64%17.66M
----
-77.98%5.11M
----
-91.51%23.21M
----
60.00%273.17M
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
-176.64%-16.34M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
-176.64%-16.34M
----
Depreciation and amortization:
2.09%2.64M
----
-7.48%2.59M
----
-22.90%2.8M
----
-43.69%3.63M
----
-9.14%6.44M
----
-Amortization of intangible assets
-70.00%6K
----
-33.33%20K
----
-45.45%30K
----
-97.85%55K
----
-2.07%2.56M
----
-Other depreciation and amortization
0.00%-512K
----
0.00%-512K
----
---512K
----
----
----
----
----
Financial expense
1.58%15.03M
----
14.44%14.8M
----
22.69%12.93M
----
0.43%10.54M
----
-8.89%10.5M
----
Exchange Loss (gain)
-334.42%-11.08M
----
19.22%4.73M
----
201.85%3.97M
----
50.94%-3.89M
----
-199.56%-7.94M
----
Special items
100.10%18K
----
-2,981.05%-17.56M
----
-11.76%-570K
----
-19.72%-510K
----
-969.39%-426K
----
Operating profit before the change of operating capital
-1,050.73%-14.26M
----
-84.11%1.5M
----
263.22%9.44M
----
61.71%-5.79M
----
-337.28%-15.11M
----
Change of operating capital
Inventory (increase) decrease
159.49%18.18M
----
-6,459.01%-30.57M
----
-144.47%-466K
----
-86.41%1.05M
----
344.93%7.71M
----
Accounts receivable (increase)decrease
-403.60%-18.81M
----
106.05%6.19M
----
171.93%3.01M
----
80.45%-4.18M
----
-258.44%-21.38M
----
Accounts payable increase (decrease)
111.51%1.6M
----
-705.22%-13.91M
----
-72.75%2.3M
----
295.05%8.44M
----
-49.28%-4.33M
----
prepayments (increase)decrease
-90.72%3.32M
----
162.78%35.78M
----
-316,488.89%-56.99M
----
-100.18%-18K
----
274.70%10.2M
----
Cash  from business operations
-889.08%-9.96M
----
97.64%-1.01M
----
-8,509.88%-42.71M
----
97.83%-496K
----
-99.49%-22.91M
----
Other taxs
80.12%-133K
----
-1,492.86%-669K
----
97.70%-42K
----
-280.69%-1.83M
----
963.25%1.01M
----
Special items of business
----
49.26%-7.38M
----
-364.51%-14.55M
----
280.86%5.5M
----
-1,605.45%-3.04M
----
-99.23%202K
Net cash from operations
-502.21%-10.09M
49.26%-7.38M
96.08%-1.68M
-364.51%-14.55M
-1,741.75%-42.75M
280.86%5.5M
89.40%-2.32M
-1,605.45%-3.04M
-88.77%-21.9M
-99.23%202K
Cash flow from investment activities
Interest received - investment
-72.73%3K
----
266.67%11K
----
-57.14%3K
----
-93.20%7K
----
128.89%103K
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
5,220.30%10.09M
-90.08%981K
Purchase of fixed assets
-1,087.88%-1.18M
----
-45.59%-99K
----
-142.86%-68K
----
87.44%-28K
----
-178.75%-223K
----
Sale of subsidiaries
----
----
----
----
----
----
-80.00%3M
----
388.63%15M
----
Other items in the investment business
----
-2,540.00%-528K
----
-104.65%-20K
----
228.36%430K
----
-2,133.33%-335K
----
-350.00%-15K
Net cash from investment operations
-1,232.95%-1.17M
-2,540.00%-528K
-35.38%-88K
-104.65%-20K
-102.18%-65K
228.36%430K
-88.07%2.98M
-134.68%-335K
1,127.87%24.97M
-92.51%966K
Net cash before financing
-538.66%-11.27M
45.70%-7.91M
95.88%-1.76M
-345.67%-14.57M
-6,606.38%-42.81M
275.65%5.93M
-78.58%658K
-389.04%-3.38M
121.90%3.07M
-97.02%1.17M
Cash flow from financing activities
New borrowing
30.08%22.46M
-267.22%-4.5M
-69.88%17.26M
-70.95%2.69M
572.66%57.31M
104.87%9.26M
-48.92%8.52M
70.93%4.52M
10.53%16.68M
--2.65M
Refund
-33.33%-20.88M
----
-248.00%-15.66M
----
18.18%-4.5M
----
31.25%-5.5M
----
-33.33%-8M
---2M
Interest paid - financing
-101.33%-759K
----
24.45%-377K
----
---499K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
27.38%-1.81M
---1.33M
78.63%-2.49M
----
-1,211.25%-11.66M
---2.25M
Other items of the financing business
----
----
----
----
1,229.72%7.3M
---158K
69.22%-646K
----
42.06%-2.1M
-123.79%-774K
Net cash from financing operations
-33.36%817K
-267.22%-4.5M
-97.87%1.23M
-65.40%2.69M
5,718.79%57.42M
72.04%7.78M
83.15%-1.02M
290.04%4.52M
-291.20%-6.07M
-173.13%-2.38M
Effect of rate
200.00%1K
----
50.00%-1K
----
71.43%-2K
63.64%-4K
-333.33%-7K
-1,000.00%-11K
142.86%3K
83.33%-1K
Net Cash
-1,842.19%-10.45M
-4.49%-12.41M
-103.68%-538K
-186.64%-11.88M
4,114.29%14.61M
1,097.21%13.71M
87.84%-364K
194.55%1.15M
72.43%-2.99M
88.06%-1.21M
Begining period cash
-3.26%15.97M
-3.26%15.97M
768.54%16.51M
768.54%16.51M
-16.33%1.9M
-16.33%1.9M
-56.82%2.27M
-56.82%2.27M
-67.37%5.26M
-67.37%5.26M
Cash at the end
-65.41%5.52M
-23.13%3.56M
-3.26%15.97M
-70.30%4.63M
768.54%16.51M
358.16%15.61M
-16.33%1.9M
-15.90%3.41M
-56.82%2.27M
-32.21%4.05M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -4.42%-15.67M-----540.32%-15.01M----107.90%3.41M----86.66%-43.16M----24.04%-323.42M----
Profit adjustment
Interest (income) - adjustment 72.73%-3K-----266.67%-11K----57.14%-3K----93.20%-7K----96.72%-103K----
Impairment and provisions: -143.46%-5.2M----191.44%11.97M-----147.38%-13.09M-----91.27%27.62M-----23.73%316.18M----
-Impairmen of inventory (reversal) ---------192.74%-1.89M----487.61%2.04M-----81.66%347K------1.89M----
-Impairment of trade receivables (reversal) -203.81%-11.56M----81.20%-3.81M-----597.66%-20.24M-----90.11%4.07M-----82.62%41.12M----
-Other impairments and provisions -63.99%6.36M----245.64%17.66M-----77.98%5.11M-----91.51%23.21M----60.00%273.17M----
Asset sale loss (gain): ---------------------------------176.64%-16.34M----
-Loss (gain) from sale of subsidiary company ---------------------------------176.64%-16.34M----
Depreciation and amortization: 2.09%2.64M-----7.48%2.59M-----22.90%2.8M-----43.69%3.63M-----9.14%6.44M----
-Amortization of intangible assets -70.00%6K-----33.33%20K-----45.45%30K-----97.85%55K-----2.07%2.56M----
-Other depreciation and amortization 0.00%-512K----0.00%-512K-------512K--------------------
Financial expense 1.58%15.03M----14.44%14.8M----22.69%12.93M----0.43%10.54M-----8.89%10.5M----
Exchange Loss (gain) -334.42%-11.08M----19.22%4.73M----201.85%3.97M----50.94%-3.89M-----199.56%-7.94M----
Special items 100.10%18K-----2,981.05%-17.56M-----11.76%-570K-----19.72%-510K-----969.39%-426K----
Operating profit before the change of operating capital -1,050.73%-14.26M-----84.11%1.5M----263.22%9.44M----61.71%-5.79M-----337.28%-15.11M----
Change of operating capital
Inventory (increase) decrease 159.49%18.18M-----6,459.01%-30.57M-----144.47%-466K-----86.41%1.05M----344.93%7.71M----
Accounts receivable (increase)decrease -403.60%-18.81M----106.05%6.19M----171.93%3.01M----80.45%-4.18M-----258.44%-21.38M----
Accounts payable increase (decrease) 111.51%1.6M-----705.22%-13.91M-----72.75%2.3M----295.05%8.44M-----49.28%-4.33M----
prepayments (increase)decrease -90.72%3.32M----162.78%35.78M-----316,488.89%-56.99M-----100.18%-18K----274.70%10.2M----
Cash  from business operations -889.08%-9.96M----97.64%-1.01M-----8,509.88%-42.71M----97.83%-496K-----99.49%-22.91M----
Other taxs 80.12%-133K-----1,492.86%-669K----97.70%-42K-----280.69%-1.83M----963.25%1.01M----
Special items of business ----49.26%-7.38M-----364.51%-14.55M----280.86%5.5M-----1,605.45%-3.04M-----99.23%202K
Net cash from operations -502.21%-10.09M49.26%-7.38M96.08%-1.68M-364.51%-14.55M-1,741.75%-42.75M280.86%5.5M89.40%-2.32M-1,605.45%-3.04M-88.77%-21.9M-99.23%202K
Cash flow from investment activities
Interest received - investment -72.73%3K----266.67%11K-----57.14%3K-----93.20%7K----128.89%103K----
Decrease in deposits (increase) --------------------------------5,220.30%10.09M-90.08%981K
Purchase of fixed assets -1,087.88%-1.18M-----45.59%-99K-----142.86%-68K----87.44%-28K-----178.75%-223K----
Sale of subsidiaries -------------------------80.00%3M----388.63%15M----
Other items in the investment business -----2,540.00%-528K-----104.65%-20K----228.36%430K-----2,133.33%-335K-----350.00%-15K
Net cash from investment operations -1,232.95%-1.17M-2,540.00%-528K-35.38%-88K-104.65%-20K-102.18%-65K228.36%430K-88.07%2.98M-134.68%-335K1,127.87%24.97M-92.51%966K
Net cash before financing -538.66%-11.27M45.70%-7.91M95.88%-1.76M-345.67%-14.57M-6,606.38%-42.81M275.65%5.93M-78.58%658K-389.04%-3.38M121.90%3.07M-97.02%1.17M
Cash flow from financing activities
New borrowing 30.08%22.46M-267.22%-4.5M-69.88%17.26M-70.95%2.69M572.66%57.31M104.87%9.26M-48.92%8.52M70.93%4.52M10.53%16.68M--2.65M
Refund -33.33%-20.88M-----248.00%-15.66M----18.18%-4.5M----31.25%-5.5M-----33.33%-8M---2M
Interest paid - financing -101.33%-759K----24.45%-377K-------499K--------------------
Issuance expenses and redemption of securities expenses ----------------27.38%-1.81M---1.33M78.63%-2.49M-----1,211.25%-11.66M---2.25M
Other items of the financing business ----------------1,229.72%7.3M---158K69.22%-646K----42.06%-2.1M-123.79%-774K
Net cash from financing operations -33.36%817K-267.22%-4.5M-97.87%1.23M-65.40%2.69M5,718.79%57.42M72.04%7.78M83.15%-1.02M290.04%4.52M-291.20%-6.07M-173.13%-2.38M
Effect of rate 200.00%1K----50.00%-1K----71.43%-2K63.64%-4K-333.33%-7K-1,000.00%-11K142.86%3K83.33%-1K
Net Cash -1,842.19%-10.45M-4.49%-12.41M-103.68%-538K-186.64%-11.88M4,114.29%14.61M1,097.21%13.71M87.84%-364K194.55%1.15M72.43%-2.99M88.06%-1.21M
Begining period cash -3.26%15.97M-3.26%15.97M768.54%16.51M768.54%16.51M-16.33%1.9M-16.33%1.9M-56.82%2.27M-56.82%2.27M-67.37%5.26M-67.37%5.26M
Cash at the end -65.41%5.52M-23.13%3.56M-3.26%15.97M-70.30%4.63M768.54%16.51M358.16%15.61M-16.33%1.9M-15.90%3.41M-56.82%2.27M-32.21%4.05M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More