Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 34.06%37.21M | ---- | 4.83%27.76M | ---- | -47.72%26.48M | ---- | 82.34%50.64M | ---- | 66.77%27.77M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 2.27%-86K | ---- | 68.79%-88K | ---- | 8.44%-282K | ---- | 73.61%-308K | ---- | 75.85%-1.17M | ---- |
| Impairment and provisions: | 61.98%-1.51M | ---- | 53.35%-3.97M | ---- | -385.07%-8.52M | ---- | -58.02%2.99M | ---- | 147.12%7.12M | ---- |
| -Impairment of trade receivables (reversal) | 61.98%-1.51M | ---- | 53.35%-3.97M | ---- | -385.07%-8.52M | ---- | --2.99M | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 147.12%7.12M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | 33.59%-4.64M | ---- | ---6.98M | ---- | ---- | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | 33.59%-4.64M | ---- | ---6.98M | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | 750.00%17K | ---- | -33.33%2K | ---- | --3K | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 750.00%17K | ---- | -33.33%2K | ---- | --3K | ---- | ---- | ---- |
| Depreciation and amortization: | -40.32%712K | ---- | -44.67%1.19M | ---- | 203.66%2.16M | ---- | 40.32%710K | ---- | -39.55%506K | ---- |
| Financial expense | -50.91%5.14M | ---- | -44.77%10.47M | ---- | 1.21%18.96M | ---- | 310.23%18.74M | ---- | -26.18%4.57M | ---- |
| Exchange Loss (gain) | 469.81%302K | ---- | -15.87%53K | ---- | 171.59%63K | ---- | 99.01%-88K | ---- | -188.51%-8.86M | ---- |
| Special items | -33.00%1.54M | ---- | 37.90%2.3M | ---- | 116.95%1.67M | ---- | ---9.85M | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 14.79%43.31M | ---- | 5.12%37.73M | ---- | -35.73%35.89M | ---- | 86.52%55.84M | ---- | -5.76%29.94M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | --147.54M | ---- | ---- | ---- | ---- | ---- |
| Accounts payable increase (decrease) | 13.67%-4.67M | ---- | -240.15%-5.41M | ---- | 458.32%3.86M | ---- | -13.08%691K | ---- | 114.59%795K | ---- |
| Special items for working capital changes | 29.70%-53.56M | ---- | -1,169.36%-76.19M | ---- | 94.05%-6M | ---- | 35.84%-100.91M | ---- | -5,441.12%-157.3M | ---- |
| Cash from business operations | 65.99%-14.92M | ---- | -124.20%-43.86M | ---- | 508.48%181.29M | ---- | 64.93%-44.38M | ---- | -425.92%-126.56M | ---- |
| Other taxs | -4.37%-13.34M | ---- | 15.48%-12.78M | ---- | -47.14%-15.12M | ---- | 15.22%-10.27M | ---- | -78.04%-12.12M | ---- |
| Special items of business | ---- | 146.43%30.53M | ---- | -138.00%-65.76M | ---- | 377.56%173.06M | ---- | -33.87%36.24M | ---- | 143.53%54.8M |
| Net cash from operations | 50.12%-28.25M | 146.43%30.53M | -134.09%-56.64M | -138.00%-65.76M | 404.03%166.17M | 377.56%173.06M | 60.59%-54.66M | -33.87%36.24M | -533.04%-138.68M | 143.53%54.8M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -2.27%86K | -8.33%44K | -68.79%88K | -25.00%48K | -8.44%282K | -1.54%64K | -73.61%308K | -94.25%65K | -75.85%1.17M | -52.20%1.13M |
| Loan receivable (increase) decrease | -36.86%-828K | -16.27%-493K | 5.76%-605K | 92.93%-424K | 44.46%-642K | ---6M | 47.33%-1.16M | ---- | -185.91%-2.2M | 71.00%-1.04M |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%217.5M | 165.02%217.5M |
| Purchase of fixed assets | -716.67%-49K | ---- | 14.29%-6K | 14.29%-6K | ---7K | 12.50%-7K | ---- | ---8K | ---271K | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | 77.43%-16M | ---- | ---70.88M | ---28.09M | ---- | ---- |
| Net cash from investment operations | -51.24%-791K | -17.54%-449K | 96.80%-523K | 93.57%-382K | 77.18%-16.37M | 78.80%-5.94M | -133.18%-71.73M | -112.89%-28.04M | 202.90%216.2M | 199.50%217.59M |
| Net cash before financing | 49.19%-29.05M | 145.48%30.08M | -138.16%-57.16M | -139.58%-66.14M | 218.53%149.8M | 1,937.50%167.12M | -263.04%-126.39M | -96.99%8.2M | 143.53%77.52M | 238.84%272.38M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 9.68%577.9M | 12.97%327.6M | 190.48%526.88M | 346.15%290M | -22.23%181.38M | -66.18%65M | -65.90%233.22M | 200.26%192.17M | 1,268.04%684.02M | 28.00%64M |
| Refund | -59.56%-752.6M | -26.95%-298.11M | -4.30%-471.68M | -11.42%-234.82M | 25.78%-452.24M | 53.52%-210.76M | 19.11%-609.34M | -32.72%-453.46M | -1,400.77%-753.25M | ---341.66M |
| Interest paid - financing | 31.64%-5.07M | ---- | 60.86%-7.42M | ---- | -1.21%-18.96M | ---- | -310.23%-18.74M | ---- | 26.18%-4.57M | ---- |
| Dividends paid - financing | 63.42%-4.93M | 63.42%-4.93M | ---13.47M | ---13.47M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | --252.92M | 53.03%-2.63M | ---- | 15.50%-5.6M | -70.02%156.99M | -102.41%-6.63M | --523.57M | 13,344.30%275.35M | ---- | 13.73%-2.08M |
| Net cash from financing operations | 104.23%67.46M | -39.27%21.93M | 124.48%33.03M | 123.70%36.12M | -205.28%-134.94M | -1,184.11%-152.38M | 272.88%128.17M | 105.02%14.06M | -993.17%-74.14M | -687.81%-279.74M |
| Effect of rate | -230.00%-26K | ---- | 128.17%20K | ---- | -344.83%-71K | ---- | 123.08%29K | ---- | 102.77%13K | ---- |
| Net Cash | 259.16%38.41M | 273.26%52.02M | -262.35%-24.13M | -303.77%-30.02M | 733.24%14.87M | -33.80%14.73M | -47.23%1.78M | 402.58%22.26M | 101.83%3.38M | 95.05%-7.36M |
| Begining period cash | -58.73%16.95M | -58.73%16.95M | 56.32%41.06M | 56.32%41.06M | 7.41%26.27M | 7.41%26.27M | 16.12%24.45M | 16.12%24.45M | -89.80%21.06M | -89.80%21.06M |
| Cash at the end | 226.50%55.33M | 524.80%68.97M | -58.73%16.95M | -73.08%11.04M | 56.32%41.06M | -12.23%41M | 7.41%26.27M | 240.86%46.71M | 16.12%24.45M | -76.30%13.7M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited | -- | Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.