HK Stock MarketDetailed Quotes

KLN (00636)

Watchlist
  • 6.350
  • 0.0000.00%
Pre-Opening Auction May 20 09:00 CST
11.48BMarket Cap8.13P/E (TTM)

KLN (00636) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-9.17%2.34B
----
183.76%2.57B
----
-82.13%907.31M
----
-51.52%5.08B
----
146.82%10.47B
----
Profit adjustment
Interest (income) - adjustment
-31.30%-135.27M
----
-44.01%-103.02M
----
1.72%-71.54M
----
-48.17%-72.79M
----
7.43%-49.13M
----
Dividend (income)- adjustment
---31K
----
----
----
----
----
----
----
11.43%-5.36M
----
Attributable subsidiary (profit) loss
44.33%-46.37M
----
57.31%-83.29M
----
-16.91%-195.12M
----
-5.22%-166.89M
----
-34.24%-158.62M
----
Impairment and provisions:
33.82%165.33M
----
60.26%123.55M
----
-27.95%77.09M
----
-54.90%107M
----
145.96%237.27M
----
-Impairment of trade receivables (reversal)
54.28%165.33M
----
39.00%107.16M
----
-27.95%77.09M
----
-0.25%107M
----
11.20%107.27M
----
-Impairment of goodwill
----
----
--16.39M
----
----
----
----
----
--130M
----
Revaluation surplus:
296.71%53.21M
----
230.94%13.41M
----
-148.40%-10.24M
----
99.82%-4.12M
----
-113.07%-2.32B
----
-Fair value of investment properties (increase)
293.30%53.23M
----
228.92%13.54M
----
-12.71%-10.5M
----
99.59%-9.32M
----
-112.20%-2.27B
----
-Other fair value changes
81.97%-22K
----
-147.84%-122K
----
-95.09%255K
----
109.53%5.19M
----
-157.16%-54.5M
----
Asset sale loss (gain):
81.89%-112.98M
----
-2,782.37%-623.89M
----
95.30%-21.65M
----
79.04%-460.58M
----
-3,607.57%-2.2B
----
-Loss (gain) from sale of subsidiary company
86.23%-86.17M
----
-3,333.88%-626M
----
95.96%-18.23M
----
79.16%-451.3M
----
-3,128.83%-2.17B
----
-Loss (gain) on sale of property, machinery and equipment
-690.65%-12.45M
----
161.73%2.11M
----
63.20%-3.42M
----
70.28%-9.28M
----
-499.36%-31.23M
----
-Loss (gain) from selling other assets
---14.36M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-8.15%1.7B
----
-15.11%1.85B
----
-1.33%2.18B
----
-2.32%2.21B
----
5.22%2.26B
----
-Depreciation
-7.77%1.56B
----
-15.80%1.69B
----
-2.03%2.01B
----
-3.18%2.05B
----
5.45%2.12B
----
-Amortization of intangible assets
-12.22%137.99M
----
-6.90%157.19M
----
7.77%168.85M
----
10.52%156.68M
----
1.93%141.76M
----
Financial expense
-20.37%502.72M
----
5.95%631.32M
----
51.63%595.85M
----
35.45%392.97M
----
-4.28%290.12M
----
Special items
98.16%-203K
----
-121.93%-11.03M
----
220.67%50.29M
----
---41.67M
----
----
----
Operating profit before the change of operating capital
2.12%4.46B
----
24.50%4.37B
----
-50.11%3.51B
----
-17.44%7.04B
----
59.48%8.53B
----
Change of operating capital
Inventory (increase) decrease
51.69%-1.45B
----
-351.36%-3.01B
----
-76.71%1.2B
----
202.40%5.14B
----
---5.02B
----
Special items for working capital changes
-56.92%1.12B
----
399.07%2.6B
----
79.75%-870.15M
----
-228.30%-4.3B
----
2,722.30%3.35B
----
Cash  from business operations
4.22%4.13B
79.07%2.08B
3.27%3.96B
-25.80%1.16B
-51.30%3.84B
-57.26%1.57B
14.98%7.88B
55.95%3.66B
31.36%6.85B
-9.42%2.35B
Other taxs
-43.46%-807.03M
-1,937.79%-447.19M
-42.94%-562.54M
111.93%24.33M
82.10%-393.55M
84.24%-204.05M
-138.74%-2.2B
-341.16%-1.29B
-31.72%-920.9M
-1.85%-293.43M
Interest paid - operating
23.78%-405.21M
9.22%-216.97M
-6.60%-531.64M
-5.70%-239.01M
-66.60%-498.71M
-138.24%-226.12M
-86.15%-299.36M
-13.27%-94.91M
16.61%-160.81M
20.41%-83.8M
Net cash from operations
1.71%2.92B
49.55%1.42B
-2.59%2.87B
-16.60%947.62M
-45.28%2.95B
-50.06%1.14B
-6.74%5.38B
15.34%2.28B
33.44%5.77B
-10.36%1.97B
Cash flow from investment activities
Interest received - investment
32.22%136.22M
67.52%66.8M
44.01%103.02M
6.29%39.88M
-1.72%71.54M
59.72%37.52M
48.17%72.79M
24.63%23.49M
-7.43%49.13M
-27.99%18.85M
Dividend received - investment
27.40%138.15M
2.86%111.53M
-10.83%108.44M
-10.83%108.44M
21.60%121.61M
3,625.83%121.61M
-3.85%100.01M
-90.38%3.26M
-40.84%104.01M
463.67%33.94M
Decrease in deposits (increase)
-727.20%-63.34M
-67.31%-9.89M
-1,564.57%-7.66M
-1,166.17%-5.91M
27.56%-460K
-21.30%-467K
-126.51%-635K
-198.97%-385K
-63.03%2.4M
196.77%389K
Sale of fixed assets
42.84%63.95M
-12.74%16.83M
-48.22%44.77M
-63.04%19.28M
-27.56%86.47M
-13.13%52.17M
-28.47%119.38M
-43.62%60.05M
84.08%166.9M
255.54%106.52M
Purchase of fixed assets
13.28%-617.43M
1.29%-292.25M
6.46%-712.01M
28.42%-296.07M
52.80%-761.19M
56.88%-413.65M
1.45%-1.61B
-50.32%-959.4M
-29.24%-1.64B
-45.73%-638.22M
Purchase of intangible assets
13.39%-103.92M
99.85%-83K
71.40%-119.99M
-1,191.60%-57.22M
-18,464.07%-419.55M
-5,437.50%-4.43M
97.73%-2.26M
99.92%-80K
-208.79%-99.74M
-238.37%-97.68M
Sale of subsidiaries
1,876.13%134.69M
-78.29%1.25M
-92.91%6.82M
--5.77M
-89.73%96.09M
----
-93.13%935.83M
1,147,614.81%309.88M
14,337.53%13.62B
-99.40%27K
Acquisition of subsidiaries
95.60%-8.54M
----
81.49%-194.01M
54.99%-64.47M
7.41%-1.05B
80.79%-143.22M
-284.33%-1.13B
-439.38%-745.45M
56.53%-294.6M
71.71%-138.21M
Recovery of cash from investments
----
----
-99.56%810K
-99.60%739K
-88.10%184.42M
-81.62%184.42M
55.32%1.55B
16,803.59%1B
2,735.40%998.12M
-64.66%5.94M
Cash on investment
----
----
84.88%-12.04M
----
87.28%-79.64M
90.02%-61.62M
71.17%-625.9M
45.65%-617.43M
-3,269.47%-2.17B
---1.14B
Other items in the investment business
-208.00%-5.02M
86.88%-14.85M
17,788.46%4.65M
86.65%-113.2M
-99.88%26K
-685.16%-847.81M
-64.42%21.53M
30.48%-107.98M
1,463.57%60.51M
-573.97%-155.32M
Net cash from investment operations
58.15%-325.23M
66.74%-120.66M
55.56%-777.19M
66.27%-362.78M
-204.68%-1.75B
-4.37%-1.08B
-105.31%-574.03M
48.47%-1.03B
783.14%10.8B
-123.35%-2B
Net cash before financing
23.95%2.59B
121.69%1.3B
74.78%2.09B
863.33%584.84M
-75.11%1.2B
-95.12%60.71M
-70.98%4.81B
4,666.11%1.24B
503.81%16.57B
-102.09%-27.26M
Cash flow from financing activities
New borrowing
40.78%11.18B
9.33%5.66B
-2.31%7.94B
72.73%5.18B
-11.89%8.13B
-61.22%3B
39.36%9.23B
91.95%7.73B
-3.42%6.62B
47.16%4.03B
Refund
-47.53%-11.27B
-13.72%-5.58B
8.42%-7.64B
-35.99%-4.9B
-34.72%-8.34B
-16.55%-3.61B
5.79%-6.19B
22.05%-3.09B
-7.13%-6.57B
-100.12%-3.97B
Issuing shares
----
----
----
----
-96.08%46K
-93.05%46K
-98.86%1.17M
-99.05%662K
31.07%103.12M
336.58%69.56M
Issuance of bonds
----
----
----
----
--774.1M
--774.1M
----
----
----
----
Interest paid - financing
----
62.19%-4.87M
----
---12.87M
---12.87M
----
----
----
----
----
Dividends paid - financing
-43.16%-806.74M
-52.08%-474.51M
48.84%-563.53M
60.52%-312.02M
52.20%-1.1B
50.17%-790.38M
84.13%-2.3B
-118.18%-1.59B
-1,011.86%-14.52B
-29.52%-727.02M
Absorb investment income
17.09%16.73M
52.11%10.72M
-83.19%14.29M
-74.87%7.05M
-54.58%85.01M
-74.10%28.05M
95.27%187.15M
56.89%108.28M
38.23%95.84M
83.90%69.02M
Issuance expenses and redemption of securities expenses
---744.5M
---744.5M
----
----
----
----
----
----
----
----
Other items of the financing business
64.16%-275.7M
66.30%-221.47M
59.97%-769.31M
-409.30%-657.14M
47.89%-1.92B
96.33%-129.03M
-2,115.30%-3.69B
-4,198.42%-3.52B
-111.74%-166.49M
87.10%-81.86M
Net cash from financing operations
-39.03%-2.96B
-39.62%-1.88B
42.45%-2.13B
4.57%-1.35B
10.91%-3.69B
-39.49%-1.41B
73.62%-4.15B
14.67%-1.01B
-6,043.92%-15.72B
-29.68%-1.19B
Effect of rate
249.94%273.46M
251.53%255.03M
-419.28%-182.38M
-85.99%-168.3M
91.04%-35.12M
65.63%-90.49M
-77.49%-391.85M
-96.20%-263.3M
-230.39%-220.77M
-13.03%-134.2M
Net Cash
-997.27%-361.51M
23.21%-586.64M
98.68%-32.95M
43.52%-763.91M
-476.26%-2.5B
-684.41%-1.35B
-22.46%663.51M
119.06%231.44M
-65.62%855.7M
-411.70%-1.21B
Begining period cash
-3.25%6.41B
-3.25%6.41B
-27.65%6.62B
-27.65%6.62B
3.06%9.16B
3.06%9.16B
7.70%8.88B
7.70%8.88B
47.55%8.25B
47.55%8.25B
Cash at the end
-1.37%6.32B
6.77%6.08B
-3.25%6.41B
-26.20%5.69B
-27.65%6.62B
-12.87%7.71B
3.06%9.16B
28.28%8.85B
7.70%8.88B
17.72%6.9B
Cash balance analysis
Cash and bank balance
----
6.77%6.08B
----
-26.20%5.69B
----
-12.87%7.71B
----
28.28%8.85B
----
--6.9B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -9.17%2.34B----183.76%2.57B-----82.13%907.31M-----51.52%5.08B----146.82%10.47B----
Profit adjustment
Interest (income) - adjustment -31.30%-135.27M-----44.01%-103.02M----1.72%-71.54M-----48.17%-72.79M----7.43%-49.13M----
Dividend (income)- adjustment ---31K----------------------------11.43%-5.36M----
Attributable subsidiary (profit) loss 44.33%-46.37M----57.31%-83.29M-----16.91%-195.12M-----5.22%-166.89M-----34.24%-158.62M----
Impairment and provisions: 33.82%165.33M----60.26%123.55M-----27.95%77.09M-----54.90%107M----145.96%237.27M----
-Impairment of trade receivables (reversal) 54.28%165.33M----39.00%107.16M-----27.95%77.09M-----0.25%107M----11.20%107.27M----
-Impairment of goodwill ----------16.39M----------------------130M----
Revaluation surplus: 296.71%53.21M----230.94%13.41M-----148.40%-10.24M----99.82%-4.12M-----113.07%-2.32B----
-Fair value of investment properties (increase) 293.30%53.23M----228.92%13.54M-----12.71%-10.5M----99.59%-9.32M-----112.20%-2.27B----
-Other fair value changes 81.97%-22K-----147.84%-122K-----95.09%255K----109.53%5.19M-----157.16%-54.5M----
Asset sale loss (gain): 81.89%-112.98M-----2,782.37%-623.89M----95.30%-21.65M----79.04%-460.58M-----3,607.57%-2.2B----
-Loss (gain) from sale of subsidiary company 86.23%-86.17M-----3,333.88%-626M----95.96%-18.23M----79.16%-451.3M-----3,128.83%-2.17B----
-Loss (gain) on sale of property, machinery and equipment -690.65%-12.45M----161.73%2.11M----63.20%-3.42M----70.28%-9.28M-----499.36%-31.23M----
-Loss (gain) from selling other assets ---14.36M------------------------------------
Depreciation and amortization: -8.15%1.7B-----15.11%1.85B-----1.33%2.18B-----2.32%2.21B----5.22%2.26B----
-Depreciation -7.77%1.56B-----15.80%1.69B-----2.03%2.01B-----3.18%2.05B----5.45%2.12B----
-Amortization of intangible assets -12.22%137.99M-----6.90%157.19M----7.77%168.85M----10.52%156.68M----1.93%141.76M----
Financial expense -20.37%502.72M----5.95%631.32M----51.63%595.85M----35.45%392.97M-----4.28%290.12M----
Special items 98.16%-203K-----121.93%-11.03M----220.67%50.29M-------41.67M------------
Operating profit before the change of operating capital 2.12%4.46B----24.50%4.37B-----50.11%3.51B-----17.44%7.04B----59.48%8.53B----
Change of operating capital
Inventory (increase) decrease 51.69%-1.45B-----351.36%-3.01B-----76.71%1.2B----202.40%5.14B-------5.02B----
Special items for working capital changes -56.92%1.12B----399.07%2.6B----79.75%-870.15M-----228.30%-4.3B----2,722.30%3.35B----
Cash  from business operations 4.22%4.13B79.07%2.08B3.27%3.96B-25.80%1.16B-51.30%3.84B-57.26%1.57B14.98%7.88B55.95%3.66B31.36%6.85B-9.42%2.35B
Other taxs -43.46%-807.03M-1,937.79%-447.19M-42.94%-562.54M111.93%24.33M82.10%-393.55M84.24%-204.05M-138.74%-2.2B-341.16%-1.29B-31.72%-920.9M-1.85%-293.43M
Interest paid - operating 23.78%-405.21M9.22%-216.97M-6.60%-531.64M-5.70%-239.01M-66.60%-498.71M-138.24%-226.12M-86.15%-299.36M-13.27%-94.91M16.61%-160.81M20.41%-83.8M
Net cash from operations 1.71%2.92B49.55%1.42B-2.59%2.87B-16.60%947.62M-45.28%2.95B-50.06%1.14B-6.74%5.38B15.34%2.28B33.44%5.77B-10.36%1.97B
Cash flow from investment activities
Interest received - investment 32.22%136.22M67.52%66.8M44.01%103.02M6.29%39.88M-1.72%71.54M59.72%37.52M48.17%72.79M24.63%23.49M-7.43%49.13M-27.99%18.85M
Dividend received - investment 27.40%138.15M2.86%111.53M-10.83%108.44M-10.83%108.44M21.60%121.61M3,625.83%121.61M-3.85%100.01M-90.38%3.26M-40.84%104.01M463.67%33.94M
Decrease in deposits (increase) -727.20%-63.34M-67.31%-9.89M-1,564.57%-7.66M-1,166.17%-5.91M27.56%-460K-21.30%-467K-126.51%-635K-198.97%-385K-63.03%2.4M196.77%389K
Sale of fixed assets 42.84%63.95M-12.74%16.83M-48.22%44.77M-63.04%19.28M-27.56%86.47M-13.13%52.17M-28.47%119.38M-43.62%60.05M84.08%166.9M255.54%106.52M
Purchase of fixed assets 13.28%-617.43M1.29%-292.25M6.46%-712.01M28.42%-296.07M52.80%-761.19M56.88%-413.65M1.45%-1.61B-50.32%-959.4M-29.24%-1.64B-45.73%-638.22M
Purchase of intangible assets 13.39%-103.92M99.85%-83K71.40%-119.99M-1,191.60%-57.22M-18,464.07%-419.55M-5,437.50%-4.43M97.73%-2.26M99.92%-80K-208.79%-99.74M-238.37%-97.68M
Sale of subsidiaries 1,876.13%134.69M-78.29%1.25M-92.91%6.82M--5.77M-89.73%96.09M-----93.13%935.83M1,147,614.81%309.88M14,337.53%13.62B-99.40%27K
Acquisition of subsidiaries 95.60%-8.54M----81.49%-194.01M54.99%-64.47M7.41%-1.05B80.79%-143.22M-284.33%-1.13B-439.38%-745.45M56.53%-294.6M71.71%-138.21M
Recovery of cash from investments ---------99.56%810K-99.60%739K-88.10%184.42M-81.62%184.42M55.32%1.55B16,803.59%1B2,735.40%998.12M-64.66%5.94M
Cash on investment --------84.88%-12.04M----87.28%-79.64M90.02%-61.62M71.17%-625.9M45.65%-617.43M-3,269.47%-2.17B---1.14B
Other items in the investment business -208.00%-5.02M86.88%-14.85M17,788.46%4.65M86.65%-113.2M-99.88%26K-685.16%-847.81M-64.42%21.53M30.48%-107.98M1,463.57%60.51M-573.97%-155.32M
Net cash from investment operations 58.15%-325.23M66.74%-120.66M55.56%-777.19M66.27%-362.78M-204.68%-1.75B-4.37%-1.08B-105.31%-574.03M48.47%-1.03B783.14%10.8B-123.35%-2B
Net cash before financing 23.95%2.59B121.69%1.3B74.78%2.09B863.33%584.84M-75.11%1.2B-95.12%60.71M-70.98%4.81B4,666.11%1.24B503.81%16.57B-102.09%-27.26M
Cash flow from financing activities
New borrowing 40.78%11.18B9.33%5.66B-2.31%7.94B72.73%5.18B-11.89%8.13B-61.22%3B39.36%9.23B91.95%7.73B-3.42%6.62B47.16%4.03B
Refund -47.53%-11.27B-13.72%-5.58B8.42%-7.64B-35.99%-4.9B-34.72%-8.34B-16.55%-3.61B5.79%-6.19B22.05%-3.09B-7.13%-6.57B-100.12%-3.97B
Issuing shares -----------------96.08%46K-93.05%46K-98.86%1.17M-99.05%662K31.07%103.12M336.58%69.56M
Issuance of bonds ------------------774.1M--774.1M----------------
Interest paid - financing ----62.19%-4.87M-------12.87M---12.87M--------------------
Dividends paid - financing -43.16%-806.74M-52.08%-474.51M48.84%-563.53M60.52%-312.02M52.20%-1.1B50.17%-790.38M84.13%-2.3B-118.18%-1.59B-1,011.86%-14.52B-29.52%-727.02M
Absorb investment income 17.09%16.73M52.11%10.72M-83.19%14.29M-74.87%7.05M-54.58%85.01M-74.10%28.05M95.27%187.15M56.89%108.28M38.23%95.84M83.90%69.02M
Issuance expenses and redemption of securities expenses ---744.5M---744.5M--------------------------------
Other items of the financing business 64.16%-275.7M66.30%-221.47M59.97%-769.31M-409.30%-657.14M47.89%-1.92B96.33%-129.03M-2,115.30%-3.69B-4,198.42%-3.52B-111.74%-166.49M87.10%-81.86M
Net cash from financing operations -39.03%-2.96B-39.62%-1.88B42.45%-2.13B4.57%-1.35B10.91%-3.69B-39.49%-1.41B73.62%-4.15B14.67%-1.01B-6,043.92%-15.72B-29.68%-1.19B
Effect of rate 249.94%273.46M251.53%255.03M-419.28%-182.38M-85.99%-168.3M91.04%-35.12M65.63%-90.49M-77.49%-391.85M-96.20%-263.3M-230.39%-220.77M-13.03%-134.2M
Net Cash -997.27%-361.51M23.21%-586.64M98.68%-32.95M43.52%-763.91M-476.26%-2.5B-684.41%-1.35B-22.46%663.51M119.06%231.44M-65.62%855.7M-411.70%-1.21B
Begining period cash -3.25%6.41B-3.25%6.41B-27.65%6.62B-27.65%6.62B3.06%9.16B3.06%9.16B7.70%8.88B7.70%8.88B47.55%8.25B47.55%8.25B
Cash at the end -1.37%6.32B6.77%6.08B-3.25%6.41B-26.20%5.69B-27.65%6.62B-12.87%7.71B3.06%9.16B28.28%8.85B7.70%8.88B17.72%6.9B
Cash balance analysis
Cash and bank balance ----6.77%6.08B-----26.20%5.69B-----12.87%7.71B----28.28%8.85B------6.9B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More