(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Inventory | -1.99%3.18B | -6.69%3.03B | 350.38%3.25B | 350.38%3.25B | 194.66%720.65M | --720.65M | 71.96%244.57M | --142.23M |
Accounts receivable | -9.18%3.81B | -15.28%3.55B | 298.10%4.19B | 298.10%4.19B | 72.19%1.05B | --1.05B | 540.20%611.83M | --95.57M |
Related party payments receivable | -1.56%1.38B | -45.67%763.8M | 3,279.20%1.41B | 3,279.20%1.41B | 141.62%41.6M | --41.6M | -55.95%17.22M | --39.09M |
Advance deposits and other receivables | 2.49%735.8M | -39.11%437.13M | 12.32%717.91M | 12.32%717.91M | 1,629.32%639.14M | --639.14M | -6.59%36.96M | --39.57M |
Cash and equivalents | 70.97%8.38B | -17.95%4.02B | 744.27%4.9B | 744.27%4.9B | 296.44%580.51M | --580.51M | 387.06%146.43M | --30.06M |
Secured deposit | -40.32%1.1B | 0.78%1.86B | 125.56%1.84B | 125.56%1.84B | 1,900.80%817.33M | --817.33M | 510,525.00%40.85M | --8K |
Financial assets at fair value-current assets | 3,184.68%564.51M | 580.55%116.96M | --17.19M | --17.19M | ---- | ---- | -37.79%50.45M | --81.11M |
Special items of current assets | 36.17%154.45M | 47.23%167M | 441.80%113.43M | 441.80%113.43M | 213.12%20.94M | --20.94M | 137.94%6.69M | --2.81M |
Total current assets | 17.46%19.31B | -15.16%13.95B | 324.37%16.44B | 324.37%16.44B | 235.38%3.87B | --3.87B | 168.33%1.15B | --430.44M |
Non-current assets | ||||||||
Property, plant and equipment | 74.91%15.29B | 36.36%11.92B | 106.20%8.74B | 106.20%8.74B | 228.68%4.24B | --4.24B | 161.38%1.29B | --493.57M |
Advance payment | -61.67%232.78M | 154.90%1.55B | 0.09%607.23M | 0.09%607.23M | 543.97%606.69M | --606.69M | 130.84%94.21M | --40.81M |
Associated company interest | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 30.85%173.24M | 27.60%168.93M | --132.39M | --132.39M | ---- | ---- | ---- | ---- |
Intangible assets | 43.79%41.38M | 21.02%34.83M | 179.52%28.78M | 179.52%28.78M | 53.84%10.3M | --10.3M | 1,174.67%6.69M | --525K |
Special items of non-current assets | 97.68%970.48M | 52.70%749.66M | 67.16%490.94M | 67.16%490.94M | 168.89%293.69M | --293.69M | -65.88%109.22M | --320.11M |
Total non-current assets | 67.08%16.71B | 44.20%14.42B | 94.19%10B | 94.19%10B | 243.35%5.15B | --5.15B | 75.46%1.5B | --855.02M |
Total assets | 36.23%36.02B | 7.29%28.37B | 192.99%26.44B | 192.99%26.44B | 239.88%9.02B | --9.02B | 106.56%2.66B | --1.29B |
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 7.07%7.25B | -12.85%5.9B | 307.95%6.77B | 307.95%6.77B | 183.04%1.66B | --1.66B | 192.74%586.61M | --200.39M |
Tax payable | ---- | ---- | --25K | --25K | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -32.44%79.31M | -52.99%55.18M | -96.13%117.38M | -96.13%117.38M | 167.52%3.03B | --3.03B | 265.31%1.13B | --310M |
Other payables and accrued expenses | 73.48%4.84B | 31.43%3.66B | 132.98%2.79B | 132.98%2.79B | 473.82%1.2B | --1.2B | 79.76%208.52M | --116M |
Bank loans and overdrafts | 456.94%2.59B | 81.29%843.4M | 26.71%465.21M | 26.71%465.21M | 111.97%367.14M | --367.14M | 46,839.02%173.21M | --369K |
Provision-current liabilities | 48.77%72.21M | 77.82%86.3M | 1,630.88%48.53M | 1,630.88%48.53M | 31.09%2.8M | --2.8M | 348.43%2.14M | --477K |
Financial lease liabilities-current liabilities | 36.62%13.14M | 16.88%11.24M | 9.77%9.62M | 9.77%9.62M | 35.52%8.76M | --8.76M | -82.47%6.46M | --36.87M |
Deferred income-current liabilities | 452.98%73.85M | 70.03%22.71M | 109.03%13.36M | 109.03%13.36M | 63.65%6.39M | --6.39M | 109.55%3.9M | --1.86M |
Special items of current liabilities | -30.95%127.33M | 64.53%303.41M | 16.32%184.41M | 16.32%184.41M | 1,690.38%158.54M | --158.54M | 163.46%8.86M | --3.36M |
Total current liabilities | 44.67%15.05B | 4.71%10.89B | 61.73%10.4B | 61.73%10.4B | 203.00%6.43B | --6.43B | 217.06%2.12B | --669.33M |
Net current assets | -29.41%4.26B | -49.38%3.06B | 336.24%6.04B | 336.24%6.04B | -164.32%-2.56B | ---2.56B | -304.86%-967.16M | ---238.89M |
Total assets less current liabilities | 30.76%20.98B | 8.97%17.48B | 518.28%16.04B | 518.28%16.04B | 386.74%2.59B | --2.59B | -13.48%533.05M | --616.13M |
Non-current liabilities | ||||||||
Long-term bank loan | 68.11%7.04B | 50.30%6.29B | 1,879.74%4.19B | 1,879.74%4.19B | 95.78%211.44M | --211.44M | -40.00%108M | --180M |
Payments payable to related parties-non-current liabilities | --36M | --36M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -8.70%23.58M | -15.84%21.74M | -21.32%25.83M | -21.32%25.83M | -12.73%32.83M | --32.83M | -85.10%37.62M | --252.47M |
Deferred income-non-current liabilities | 1,167.71%1.97B | 73.03%268.22M | 157.09%155.01M | 157.09%155.01M | 51.75%60.3M | --60.3M | 37.28%39.73M | --28.94M |
Provision-non-current liabilities | 66.28%371.7M | 13.62%253.98M | 374.07%223.54M | 374.07%223.54M | 153.65%47.15M | --47.15M | 456.09%18.59M | --3.34M |
Total non-current liabilities | 105.50%9.43B | 49.69%6.87B | 1,205.13%4.59B | 1,205.13%4.59B | 72.46%351.72M | --351.72M | -56.12%203.94M | --464.76M |
Total liabilities | 63.30%24.48B | 18.48%17.76B | 121.03%14.99B | 121.03%14.99B | 191.55%6.78B | --6.78B | 105.11%2.33B | --1.13B |
Total assets less total liabilities | 0.79%11.54B | -7.36%10.61B | 410.57%11.45B | 410.57%11.45B | 581.49%2.24B | --2.24B | 117.41%329.11M | --151.38M |
Total equity and non-current liabilities | 30.76%20.98B | 8.97%17.48B | 518.28%16.04B | 518.28%16.04B | 386.74%2.59B | --2.59B | -13.48%533.05M | --616.13M |
Equity | ||||||||
Share capital | 5.37%2.28B | 0.00%2.16B | 47.65%2.16B | 47.65%2.16B | 387.81%1.46B | --1.46B | 0.00%300M | --300M |
Reserve | 5.20%9.03B | -7.37%7.96B | 1,418.48%8.59B | 1,418.48%8.59B | 889.38%565.58M | --565.58M | 51.79%-71.65M | ---148.62M |
Legal reserve | 5.20%9.03B | -7.37%7.96B | 1,418.48%8.59B | 1,418.48%8.59B | 889.38%565.58M | --565.58M | 51.79%-71.65M | ---148.62M |
Shareholders' Equity | 5.23%11.31B | -5.89%10.12B | 429.77%10.75B | 429.77%10.75B | 788.54%2.03B | --2.03B | 50.85%228.35M | --151.38M |
Non-controlling interest | -67.11%231.13M | -29.82%493.11M | 228.50%702.63M | 228.50%702.63M | 112.27%213.89M | --213.89M | --100.76M | ---- |
Total equity | 0.79%11.54B | -7.36%10.61B | 410.57%11.45B | 410.57%11.45B | 581.49%2.24B | --2.24B | 117.41%329.11M | --151.38M |
Total equity and total liabilities | 36.23%36.02B | 7.29%28.37B | 192.99%26.44B | 192.99%26.44B | 239.88%9.02B | --9.02B | 106.56%2.66B | --1.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data