HK Stock MarketDetailed Quotes

NETDRAGON (00777)

Watchlist
  • 8.730
  • -0.090-1.02%
Market Closed May 6 16:01 CST
4.59BMarket Cap27.45P/E (TTM)

NETDRAGON (00777) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-6.30%223M
-19.70%216M
-41.23%238M
-53.70%269M
-49.81%405M
-20.75%581M
17.81%807M
85.02%733.13M
116.15%685M
-16.87%396.25M
Developing and for sale properties
-2.34%334M
-4.56%335M
-2.29%342M
-49.64%351M
-45.82%350M
18.87%697M
23.75%646M
15.56%586.34M
0.91%522M
0.15%507.4M
Accounts receivable
-33.26%303M
-40.00%447M
-35.33%454M
-12.76%745M
7.34%702M
-12.17%854M
-21.39%654M
59.04%972.35M
58.37%832M
4.74%611.38M
Notes receivable
----
----
--1M
----
----
----
----
----
----
----
Related party payments receivable
----
----
----
----
----
140.19%6M
66.67%5M
140.42%2.5M
193.83%3M
-72.06%1.04M
Advance deposits and other receivables
-7.89%432M
-28.19%479M
-4.67%469M
26.33%667M
-10.38%492M
27.01%528M
11.13%549M
-5.91%415.72M
23.64%494M
27.00%441.86M
Withholding and tax receivable
-28.21%28M
3.33%31M
0.00%39M
-9.09%30M
34.48%39M
21.78%33M
16.00%29M
126.27%27.1M
78.13%25M
-19.82%11.98M
Cash and equivalents
-38.15%1.55B
-28.59%1.7B
11.47%2.5B
-34.65%2.38B
-39.45%2.24B
-1.53%3.65B
-0.43%3.7B
2.26%3.7B
-9.66%3.72B
-7.42%3.62B
Fixed time deposit-current assets
43.26%308M
97.67%425M
-34.65%215M
-58.25%215M
58.94%329M
157.50%515M
-67.14%207M
-73.78%200M
1,807.88%630M
2,055.10%762.86M
Secured deposit
87.34%2.09B
163.78%1.65B
253.65%1.11B
4,700.00%624M
31,400.00%315M
1,082.89%13M
-88.89%1M
-92.51%1.1M
-94.43%9M
-90.88%14.67M
Financial assets at fair value-current assets
-30.37%133M
133.06%289M
402.63%191M
18.10%124M
-54.76%38M
7,325.74%105M
4,100.00%84M
-51.58%1.41M
-65.40%2M
82.96%2.92M
Total current assets
-1.83%5.58B
4.18%5.73B
13.95%5.69B
-21.82%5.5B
-25.38%4.99B
5.50%7.03B
-3.66%6.69B
3.96%6.66B
13.35%6.94B
5.45%6.41B
Non-current assets
Property, plant and equipment
-2.85%2.25B
-3.78%2.27B
-4.42%2.32B
21.18%2.36B
25.10%2.42B
1.04%1.95B
-0.21%1.94B
-0.98%1.92B
-2.65%1.94B
1.78%1.94B
Investment property
-18.00%41M
-2.13%46M
-16.67%50M
-22.95%47M
1.69%60M
-23.52%61M
-23.38%59M
1.99%79.76M
0.62%77M
-4.02%78.2M
Advance payment
-0.69%286M
-19.89%282M
-17.95%288M
314.12%352M
273.40%351M
19.18%85M
118.60%94M
-9.44%71.32M
-35.31%43M
28.94%78.76M
Associated company interest
28.00%64M
46.51%63M
16.28%50M
22.86%43M
26.47%43M
-15.35%35M
-32.00%34M
87.10%41.35M
0.69%50M
-69.57%22.1M
Interests in Joint Venture
----
----
----
----
----
----
----
----
----
-27.70%11.93M
Financial assets at fair value-non-current assets
-41.47%302M
-18.47%415M
13.91%516M
17.82%509M
12.13%453M
27.20%432M
51.88%404M
20.58%339.63M
-5.40%266M
5.85%281.67M
Intangible assets
-10.84%699M
-8.05%720M
-9.68%784M
-4.74%783M
17.46%868M
14.73%822M
-4.27%739M
-4.21%716.48M
23.37%772M
5.01%747.96M
Goodwill
-0.32%311M
-1.56%315M
-4.00%312M
5.96%320M
13.24%325M
32.16%302M
32.26%287M
-4.44%228.52M
-10.08%217M
-28.91%239.13M
Deferred tax assets
--1M
----
----
-61.38%151M
24.78%433M
57.51%391M
157.04%347M
478.08%248.24M
210.79%135M
-10.86%42.94M
Total non-current assets
-8.32%4.35B
-11.18%4.5B
-11.98%4.75B
12.68%5.06B
24.13%5.39B
9.36%4.49B
10.14%4.34B
4.92%4.11B
1.91%3.94B
-1.83%3.92B
Total assets
-4.78%9.93B
-3.18%10.23B
0.48%10.43B
-8.36%10.56B
-5.88%10.38B
6.98%11.53B
1.34%11.03B
4.33%10.77B
8.92%10.89B
2.56%10.33B
Liabilities
Current liabilities
Accounts payable
-19.31%1.04B
-8.56%1.27B
-15.42%1.28B
8.26%1.39B
0.33%1.52B
-7.46%1.28B
3.99%1.51B
27.41%1.39B
33.32%1.46B
-6.33%1.09B
Tax payable
-37.50%40M
-5.56%68M
-20.00%64M
-35.71%72M
-20.00%80M
-9.95%112M
-21.88%100M
-16.51%124.38M
5.71%128M
65.12%148.98M
Dividend payable
----
----
----
----
----
6.50%197M
----
59.64%184.98M
----
-10.02%115.87M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
437.01%1.51M
Bank loans and overdrafts
36.26%2.36B
71.09%2.26B
67.38%1.73B
40.06%1.32B
40.16%1.03B
112.34%941M
82.88%737M
51.87%443.15M
160.68%403M
52.14%291.8M
Derivative financial instrument-current liabilities
-95.24%1M
-83.78%6M
-80.37%21M
131.25%37M
245.16%107M
-56.09%16M
-27.91%31M
-40.95%36.44M
5.15%43M
-24.68%61.72M
Provision-current liabilities
-0.88%112M
3.64%114M
-11.02%113M
-10.57%110M
35.11%127M
49.82%123M
5.62%94M
4.55%82.1M
24.47%89M
22.87%78.52M
Financial lease liabilities-current liabilities
-27.59%42M
-44.33%54M
-23.68%58M
61.67%97M
13.43%76M
-2.46%60M
4.69%67M
-4.28%61.51M
13.83%64M
7.39%64.26M
Special items of current liabilities
8.08%428M
10.67%415M
10.92%396M
--375M
--357M
----
----
----
----
----
Total current liabilities
0.95%4.46B
11.45%4.52B
9.12%4.41B
28.51%4.05B
36.47%4.05B
18.40%3.15B
16.05%2.96B
18.55%2.66B
30.26%2.55B
-2.10%2.25B
Net current assets
-11.48%1.13B
-16.19%1.21B
34.60%1.27B
-62.74%1.45B
-74.62%945M
-3.08%3.88B
-15.14%3.72B
-3.91%4B
5.39%4.39B
10.02%4.16B
Total assets less current liabilities
-8.99%5.48B
-12.29%5.71B
-5.03%6.02B
-22.25%6.51B
-21.45%6.34B
3.23%8.37B
-3.17%8.07B
0.37%8.11B
3.72%8.33B
3.94%8.08B
Non-current liabilities
Long-term bank loan
----
----
----
----
-50.00%1M
--1M
--2M
----
----
----
Financial lease liabilities-non-current liabilities
-69.01%22M
-56.36%48M
57.78%71M
214.29%110M
-10.00%45M
-49.65%35M
-47.37%50M
-39.29%69.52M
-18.42%95M
-1.46%114.51M
Deferred tax liability
-15.79%64M
-16.67%70M
-5.00%76M
6.33%84M
0.00%80M
-1.84%79M
0.00%80M
-5.77%80.48M
-12.00%80M
-25.18%85.41M
Convertible notes and bonds
----
----
----
----
----
21.60%1.45B
23.08%1.32B
16.75%1.19B
9.55%1.07B
2.12%1.02B
Special items of non-current liabilities
-40.00%3M
-88.57%4M
-86.49%5M
118.75%35M
94.74%37M
3.34%16M
72.73%19M
211.40%15.48M
103.36%11M
-42.45%4.97M
Total non-current liabilities
-41.45%89M
-46.72%122M
-6.75%152M
-85.53%229M
-88.90%163M
16.43%1.58B
16.88%1.47B
10.75%1.36B
-9.03%1.26B
-19.36%1.23B
Total liabilities
-0.46%4.55B
8.34%4.64B
8.51%4.57B
-9.61%4.28B
-5.05%4.21B
17.73%4.74B
16.33%4.43B
15.79%4.02B
14.03%3.81B
-8.98%3.47B
Total assets less total liabilities
-8.15%5.39B
-11.04%5.59B
-4.99%5.87B
-7.50%6.28B
-6.44%6.17B
0.57%6.79B
-6.73%6.6B
-1.49%6.75B
6.36%7.08B
9.61%6.85B
Total equity and non-current liabilities
-8.99%5.48B
-12.29%5.71B
-5.03%6.02B
-22.25%6.51B
-21.45%6.34B
3.23%8.37B
-3.17%8.07B
0.37%8.11B
3.72%8.33B
3.94%8.08B
Equity
Share capital
0.00%39M
0.00%39M
0.00%39M
0.00%39M
-2.50%39M
-1.18%39M
0.00%40M
-2.84%39.47M
-2.32%40M
-1.31%40.62M
Share premium
-6.81%5.39B
-8.15%5.58B
-1.16%5.79B
-14.35%6.08B
-14.62%5.86B
1.62%7.09B
-5.72%6.86B
-0.57%6.98B
7.52%7.28B
11.18%7.02B
Shareholders' Equity
-6.76%5.43B
-8.10%5.62B
-1.15%5.83B
-14.27%6.11B
-14.55%5.9B
1.60%7.13B
-5.69%6.9B
-0.59%7.02B
7.46%7.32B
11.10%7.06B
Non-controlling interest
-215.38%-45M
-119.28%-32M
-86.02%39M
148.40%166M
193.00%279M
-27.57%-343M
-25.00%-300M
-29.06%-268.86M
-54.43%-240M
-100.75%-208.33M
Total equity
-8.15%5.39B
-11.04%5.59B
-4.99%5.87B
-7.50%6.28B
-6.44%6.17B
0.57%6.79B
-6.73%6.6B
-1.49%6.75B
6.36%7.08B
9.61%6.85B
Total equity and total liabilities
-4.78%9.93B
-3.18%10.23B
0.48%10.43B
-8.36%10.56B
-5.88%10.38B
6.98%11.53B
1.34%11.03B
4.33%10.77B
8.92%10.89B
2.56%10.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -6.30%223M-19.70%216M-41.23%238M-53.70%269M-49.81%405M-20.75%581M17.81%807M85.02%733.13M116.15%685M-16.87%396.25M
Developing and for sale properties -2.34%334M-4.56%335M-2.29%342M-49.64%351M-45.82%350M18.87%697M23.75%646M15.56%586.34M0.91%522M0.15%507.4M
Accounts receivable -33.26%303M-40.00%447M-35.33%454M-12.76%745M7.34%702M-12.17%854M-21.39%654M59.04%972.35M58.37%832M4.74%611.38M
Notes receivable ----------1M----------------------------
Related party payments receivable --------------------140.19%6M66.67%5M140.42%2.5M193.83%3M-72.06%1.04M
Advance deposits and other receivables -7.89%432M-28.19%479M-4.67%469M26.33%667M-10.38%492M27.01%528M11.13%549M-5.91%415.72M23.64%494M27.00%441.86M
Withholding and tax receivable -28.21%28M3.33%31M0.00%39M-9.09%30M34.48%39M21.78%33M16.00%29M126.27%27.1M78.13%25M-19.82%11.98M
Cash and equivalents -38.15%1.55B-28.59%1.7B11.47%2.5B-34.65%2.38B-39.45%2.24B-1.53%3.65B-0.43%3.7B2.26%3.7B-9.66%3.72B-7.42%3.62B
Fixed time deposit-current assets 43.26%308M97.67%425M-34.65%215M-58.25%215M58.94%329M157.50%515M-67.14%207M-73.78%200M1,807.88%630M2,055.10%762.86M
Secured deposit 87.34%2.09B163.78%1.65B253.65%1.11B4,700.00%624M31,400.00%315M1,082.89%13M-88.89%1M-92.51%1.1M-94.43%9M-90.88%14.67M
Financial assets at fair value-current assets -30.37%133M133.06%289M402.63%191M18.10%124M-54.76%38M7,325.74%105M4,100.00%84M-51.58%1.41M-65.40%2M82.96%2.92M
Total current assets -1.83%5.58B4.18%5.73B13.95%5.69B-21.82%5.5B-25.38%4.99B5.50%7.03B-3.66%6.69B3.96%6.66B13.35%6.94B5.45%6.41B
Non-current assets
Property, plant and equipment -2.85%2.25B-3.78%2.27B-4.42%2.32B21.18%2.36B25.10%2.42B1.04%1.95B-0.21%1.94B-0.98%1.92B-2.65%1.94B1.78%1.94B
Investment property -18.00%41M-2.13%46M-16.67%50M-22.95%47M1.69%60M-23.52%61M-23.38%59M1.99%79.76M0.62%77M-4.02%78.2M
Advance payment -0.69%286M-19.89%282M-17.95%288M314.12%352M273.40%351M19.18%85M118.60%94M-9.44%71.32M-35.31%43M28.94%78.76M
Associated company interest 28.00%64M46.51%63M16.28%50M22.86%43M26.47%43M-15.35%35M-32.00%34M87.10%41.35M0.69%50M-69.57%22.1M
Interests in Joint Venture -------------------------------------27.70%11.93M
Financial assets at fair value-non-current assets -41.47%302M-18.47%415M13.91%516M17.82%509M12.13%453M27.20%432M51.88%404M20.58%339.63M-5.40%266M5.85%281.67M
Intangible assets -10.84%699M-8.05%720M-9.68%784M-4.74%783M17.46%868M14.73%822M-4.27%739M-4.21%716.48M23.37%772M5.01%747.96M
Goodwill -0.32%311M-1.56%315M-4.00%312M5.96%320M13.24%325M32.16%302M32.26%287M-4.44%228.52M-10.08%217M-28.91%239.13M
Deferred tax assets --1M---------61.38%151M24.78%433M57.51%391M157.04%347M478.08%248.24M210.79%135M-10.86%42.94M
Total non-current assets -8.32%4.35B-11.18%4.5B-11.98%4.75B12.68%5.06B24.13%5.39B9.36%4.49B10.14%4.34B4.92%4.11B1.91%3.94B-1.83%3.92B
Total assets -4.78%9.93B-3.18%10.23B0.48%10.43B-8.36%10.56B-5.88%10.38B6.98%11.53B1.34%11.03B4.33%10.77B8.92%10.89B2.56%10.33B
Liabilities
Current liabilities
Accounts payable -19.31%1.04B-8.56%1.27B-15.42%1.28B8.26%1.39B0.33%1.52B-7.46%1.28B3.99%1.51B27.41%1.39B33.32%1.46B-6.33%1.09B
Tax payable -37.50%40M-5.56%68M-20.00%64M-35.71%72M-20.00%80M-9.95%112M-21.88%100M-16.51%124.38M5.71%128M65.12%148.98M
Dividend payable --------------------6.50%197M----59.64%184.98M-----10.02%115.87M
Amounts payable to associated parties-current liabilities ------------------------------------437.01%1.51M
Bank loans and overdrafts 36.26%2.36B71.09%2.26B67.38%1.73B40.06%1.32B40.16%1.03B112.34%941M82.88%737M51.87%443.15M160.68%403M52.14%291.8M
Derivative financial instrument-current liabilities -95.24%1M-83.78%6M-80.37%21M131.25%37M245.16%107M-56.09%16M-27.91%31M-40.95%36.44M5.15%43M-24.68%61.72M
Provision-current liabilities -0.88%112M3.64%114M-11.02%113M-10.57%110M35.11%127M49.82%123M5.62%94M4.55%82.1M24.47%89M22.87%78.52M
Financial lease liabilities-current liabilities -27.59%42M-44.33%54M-23.68%58M61.67%97M13.43%76M-2.46%60M4.69%67M-4.28%61.51M13.83%64M7.39%64.26M
Special items of current liabilities 8.08%428M10.67%415M10.92%396M--375M--357M--------------------
Total current liabilities 0.95%4.46B11.45%4.52B9.12%4.41B28.51%4.05B36.47%4.05B18.40%3.15B16.05%2.96B18.55%2.66B30.26%2.55B-2.10%2.25B
Net current assets -11.48%1.13B-16.19%1.21B34.60%1.27B-62.74%1.45B-74.62%945M-3.08%3.88B-15.14%3.72B-3.91%4B5.39%4.39B10.02%4.16B
Total assets less current liabilities -8.99%5.48B-12.29%5.71B-5.03%6.02B-22.25%6.51B-21.45%6.34B3.23%8.37B-3.17%8.07B0.37%8.11B3.72%8.33B3.94%8.08B
Non-current liabilities
Long-term bank loan -----------------50.00%1M--1M--2M------------
Financial lease liabilities-non-current liabilities -69.01%22M-56.36%48M57.78%71M214.29%110M-10.00%45M-49.65%35M-47.37%50M-39.29%69.52M-18.42%95M-1.46%114.51M
Deferred tax liability -15.79%64M-16.67%70M-5.00%76M6.33%84M0.00%80M-1.84%79M0.00%80M-5.77%80.48M-12.00%80M-25.18%85.41M
Convertible notes and bonds --------------------21.60%1.45B23.08%1.32B16.75%1.19B9.55%1.07B2.12%1.02B
Special items of non-current liabilities -40.00%3M-88.57%4M-86.49%5M118.75%35M94.74%37M3.34%16M72.73%19M211.40%15.48M103.36%11M-42.45%4.97M
Total non-current liabilities -41.45%89M-46.72%122M-6.75%152M-85.53%229M-88.90%163M16.43%1.58B16.88%1.47B10.75%1.36B-9.03%1.26B-19.36%1.23B
Total liabilities -0.46%4.55B8.34%4.64B8.51%4.57B-9.61%4.28B-5.05%4.21B17.73%4.74B16.33%4.43B15.79%4.02B14.03%3.81B-8.98%3.47B
Total assets less total liabilities -8.15%5.39B-11.04%5.59B-4.99%5.87B-7.50%6.28B-6.44%6.17B0.57%6.79B-6.73%6.6B-1.49%6.75B6.36%7.08B9.61%6.85B
Total equity and non-current liabilities -8.99%5.48B-12.29%5.71B-5.03%6.02B-22.25%6.51B-21.45%6.34B3.23%8.37B-3.17%8.07B0.37%8.11B3.72%8.33B3.94%8.08B
Equity
Share capital 0.00%39M0.00%39M0.00%39M0.00%39M-2.50%39M-1.18%39M0.00%40M-2.84%39.47M-2.32%40M-1.31%40.62M
Share premium -6.81%5.39B-8.15%5.58B-1.16%5.79B-14.35%6.08B-14.62%5.86B1.62%7.09B-5.72%6.86B-0.57%6.98B7.52%7.28B11.18%7.02B
Shareholders' Equity -6.76%5.43B-8.10%5.62B-1.15%5.83B-14.27%6.11B-14.55%5.9B1.60%7.13B-5.69%6.9B-0.59%7.02B7.46%7.32B11.10%7.06B
Non-controlling interest -215.38%-45M-119.28%-32M-86.02%39M148.40%166M193.00%279M-27.57%-343M-25.00%-300M-29.06%-268.86M-54.43%-240M-100.75%-208.33M
Total equity -8.15%5.39B-11.04%5.59B-4.99%5.87B-7.50%6.28B-6.44%6.17B0.57%6.79B-6.73%6.6B-1.49%6.75B6.36%7.08B9.61%6.85B
Total equity and total liabilities -4.78%9.93B-3.18%10.23B0.48%10.43B-8.36%10.56B-5.88%10.38B6.98%11.53B1.34%11.03B4.33%10.77B8.92%10.89B2.56%10.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More