HK Stock MarketDetailed Quotes

SJM HOLDINGS (00880)

Watchlist
  • 2.050
  • -0.050-2.38%
Not Open Apr 13 16:03 CST
14.56BMarket Cap-34.17P/E (TTM)

SJM HOLDINGS (00880) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-5.40%1.69B
108.64%158.8M
234.28%1.79B
76.39%-1.84B
136.70%534.2M
-86.45%-7.79B
-30.19%-1.46B
-32.49%-4.18B
-6.60%-1.12B
-193.57%-3.15B
Profit adjustment
Interest (income) - adjustment
----
17.89%-101M
----
-167.97%-123M
----
-388.30%-45.9M
----
91.92%-9.4M
----
61.84%-116.3M
Interest expense - adjustment
----
-1.95%1.88B
----
72.37%1.92B
----
231.76%1.11B
----
1,167.92%336M
----
1.15%26.5M
Dividend (income)- adjustment
----
---1.4M
----
----
----
93.33%-200K
----
-50.00%-3M
----
47.37%-2M
Attributable subsidiary (profit) loss
----
-1,261.54%-15.1M
----
425.00%1.3M
----
96.95%-400K
----
20.61%-13.1M
----
13.61%-16.5M
Impairment and provisions:
----
----
----
----
----
--1.36B
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--1.21B
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
--143.7M
----
----
----
----
Asset sale loss (gain):
----
64.62%10.7M
----
209.52%6.5M
----
2,000.00%2.1M
----
-92.31%100K
----
-38.10%1.3M
-Loss (gain) on sale of property, machinery and equipment
----
64.62%10.7M
----
209.52%6.5M
----
2,000.00%2.1M
----
-92.31%100K
----
-38.10%1.3M
Depreciation and amortization:
----
2.67%1.89B
----
-2.94%1.84B
----
50.88%1.9B
----
25.59%1.26B
----
-5.22%1B
-Depreciation
----
1.66%1.5B
----
0.99%1.47B
----
89.05%1.46B
----
40.93%770.9M
----
-33.91%547M
-Amortization of intangible assets
----
2.35%261.7M
----
185.38%255.7M
----
2.05%89.6M
----
33.23%87.8M
----
--65.9M
Special items
----
-52.97%30.1M
----
227.24%64M
----
53.12%-50.3M
----
25.12%-107.3M
----
-728.51%-143.3M
Operating profit before the change of operating capital
-5.40%1.69B
106.05%3.85B
234.28%1.79B
153.24%1.87B
136.70%534.2M
-29.31%-3.51B
-30.19%-1.46B
-13.10%-2.72B
-6.60%-1.12B
-155.26%-2.4B
Change of operating capital
Inventory (increase) decrease
----
83.33%-200K
----
-126.09%-1.2M
----
115.54%4.6M
----
-60.87%-29.6M
----
-47.20%-18.4M
Accounts receivable (increase)decrease
----
-393.91%-170.4M
----
67.88%-34.5M
----
-229.87%-107.4M
----
-81.83%82.7M
----
338.11%455.2M
Accounts payable increase (decrease)
-62.14%-133.6M
-79.64%409.4M
-106.91%-82.4M
453.76%2.01B
787.49%1.19B
69.10%-568.4M
80.41%-173.5M
66.04%-1.84B
74.57%-885.8M
-13,675.94%-5.42B
Special items for working capital changes
-780.89%-216.7M
----
-213.36%-24.6M
----
111.73%21.7M
----
-256.78%-185M
----
-63.79%118M
----
Cash  from business operations
-20.24%1.34B
6.44%4.09B
-4.00%1.68B
191.90%3.85B
196.40%1.75B
7.07%-4.18B
3.81%-1.81B
39.00%-4.5B
55.17%-1.89B
-264.82%-7.38B
Other taxs
-35.73%-49M
28.51%-36.1M
-222.32%-36.1M
-55.86%-50.5M
48.62%-11.2M
11.96%-32.4M
40.60%-21.8M
66.64%-36.8M
48.60%-36.7M
-98.03%-110.3M
Net cash from operations
-21.47%1.29B
6.91%4.06B
-5.46%1.64B
190.00%3.8B
194.65%1.74B
7.11%-4.22B
4.51%-1.84B
39.41%-4.54B
55.06%-1.92B
-269.39%-7.49B
Cash flow from investment activities
Interest received - investment
-48.28%33.1M
-21.65%106.4M
-21.86%64M
495.61%135.8M
2,933.33%81.9M
91.60%22.8M
-71.58%2.7M
-92.42%11.9M
-91.06%9.5M
-52.63%157M
Dividend received - investment
----
--600K
----
----
----
2,982.35%104.8M
20,820.00%104.6M
126.67%3.4M
--500K
-60.53%1.5M
Loan receivable (increase) decrease
0.00%-100K
33.33%-200K
0.00%-100K
---300K
---100K
--0
--0
-105.00%-100K
-105.00%-100K
-99.70%2M
Decrease in deposits (increase)
-102.27%-7.9M
-10.55%237.4M
116,000.00%348.3M
118.92%265.4M
-99.29%300K
-318.78%-1.4B
-93.79%42.4M
-88.99%641M
-76.01%682.7M
1.62%5.82B
Sale of fixed assets
400.00%500K
-19.05%1.7M
-90.00%100K
-25.00%2.1M
-61.54%1M
16.67%2.8M
2,500.00%2.6M
1,100.00%2.4M
--100K
-92.59%200K
Purchase of fixed assets
-48.27%-940.8M
-2.91%-1.74B
-13.00%-634.5M
-63.63%-1.69B
28.72%-561.5M
28.65%-1.03B
13.91%-787.7M
58.06%-1.45B
55.65%-915M
40.69%-3.45B
Purchase of intangible assets
----
---16.8M
----
----
----
---45.7M
---45.7M
----
----
99.90%-200K
Recovery of cash from investments
----
-81.08%2.1M
-80.95%2M
-46.89%11.1M
-47.50%10.5M
364.44%20.9M
1,150.00%20M
-42.31%4.5M
-60.98%1.6M
387.50%7.8M
Cash on investment
-1,333.33%-38.7M
-350.00%-2.7M
---2.7M
---600K
----
----
----
-44.12%-4.9M
-40.00%-4.9M
-1,600.00%-3.4M
Other items in the investment business
----
----
----
----
----
--311.8M
----
----
----
----
Net cash from investment operations
-327.95%-953.9M
-10.52%-1.41B
52.36%-222.9M
36.79%-1.27B
29.22%-467.9M
-156.02%-2.02B
-193.04%-661.1M
-131.02%-787.7M
-125.31%-225.6M
245.87%2.54B
Net cash before financing
-76.33%336M
5.08%2.65B
11.82%1.42B
140.44%2.52B
150.85%1.27B
-17.00%-6.23B
-16.24%-2.5B
-7.55%-5.33B
36.57%-2.15B
-196.05%-4.95B
Cash flow from financing activities
New borrowing
283.33%2.3B
--1.37B
--600M
----
----
119.93%22.02B
434.41%16.39B
179.85%10.01B
--3.07B
3,751.43%3.58B
Refund
16.05%-1.62B
16.72%-3.21B
45.25%-1.93B
72.31%-3.86B
74.76%-3.52B
9.98%-13.94B
-9.45%-13.94B
-30,869.40%-15.48B
-17,965.39%-12.74B
75.00%-50M
Issuing shares
----
----
----
----
----
9,018.52%2.95B
----
-71.45%32.4M
44.00%32.4M
488.08%113.5M
Issuance of bonds
----
----
----
----
----
----
----
--9.29B
--9.29B
----
Interest paid - financing
2.99%-809.2M
2.52%-1.76B
-7.79%-834.1M
-89.49%-1.8B
-100.05%-773.8M
-90.29%-950.7M
-158.56%-386.8M
1.44%-499.6M
50.92%-149.6M
6.36%-506.9M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
24.10%-1.25B
Issuance expenses and redemption of securities expenses
---59.4M
---73.5M
----
----
----
74.04%-20.3M
97.83%-1.7M
---78.2M
---78.2M
----
Other items of the financing business
---1.1M
----
----
99.72%-1M
99.72%-1M
-10,869.70%-362M
-10,869.70%-362M
83.90%-3.3M
---3.3M
18.00%-20.5M
Net cash from financing operations
89.69%-225.8M
34.47%-3.74B
49.33%-2.19B
-160.20%-5.71B
-370.69%-4.32B
211.80%9.49B
317.66%1.6B
99.86%3.04B
58.85%-733.2M
155.55%1.52B
Net Cash
114.32%110.2M
65.68%-1.1B
74.78%-769.4M
-198.01%-3.19B
-238.55%-3.05B
242.71%3.26B
68.73%-901M
33.44%-2.28B
44.25%-2.88B
-242.03%-3.43B
Begining period cash
-35.49%1.99B
-50.83%3.09B
-50.83%3.09B
107.75%6.28B
107.75%6.28B
-43.02%3.02B
-43.02%3.02B
-39.26%5.31B
-39.26%5.31B
38.20%8.74B
Cash at the end
-9.34%2.1B
-35.49%1.99B
-28.24%2.32B
-50.83%3.09B
52.25%3.23B
107.75%6.28B
-12.49%2.12B
-43.02%3.02B
-32.04%2.43B
-39.26%5.31B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -5.40%1.69B108.64%158.8M234.28%1.79B76.39%-1.84B136.70%534.2M-86.45%-7.79B-30.19%-1.46B-32.49%-4.18B-6.60%-1.12B-193.57%-3.15B
Profit adjustment
Interest (income) - adjustment ----17.89%-101M-----167.97%-123M-----388.30%-45.9M----91.92%-9.4M----61.84%-116.3M
Interest expense - adjustment -----1.95%1.88B----72.37%1.92B----231.76%1.11B----1,167.92%336M----1.15%26.5M
Dividend (income)- adjustment -------1.4M------------93.33%-200K-----50.00%-3M----47.37%-2M
Attributable subsidiary (profit) loss -----1,261.54%-15.1M----425.00%1.3M----96.95%-400K----20.61%-13.1M----13.61%-16.5M
Impairment and provisions: ----------------------1.36B----------------
-Impairment of property, plant and equipment (reversal) ----------------------1.21B----------------
-Other impairments and provisions ----------------------143.7M----------------
Asset sale loss (gain): ----64.62%10.7M----209.52%6.5M----2,000.00%2.1M-----92.31%100K-----38.10%1.3M
-Loss (gain) on sale of property, machinery and equipment ----64.62%10.7M----209.52%6.5M----2,000.00%2.1M-----92.31%100K-----38.10%1.3M
Depreciation and amortization: ----2.67%1.89B-----2.94%1.84B----50.88%1.9B----25.59%1.26B-----5.22%1B
-Depreciation ----1.66%1.5B----0.99%1.47B----89.05%1.46B----40.93%770.9M-----33.91%547M
-Amortization of intangible assets ----2.35%261.7M----185.38%255.7M----2.05%89.6M----33.23%87.8M------65.9M
Special items -----52.97%30.1M----227.24%64M----53.12%-50.3M----25.12%-107.3M-----728.51%-143.3M
Operating profit before the change of operating capital -5.40%1.69B106.05%3.85B234.28%1.79B153.24%1.87B136.70%534.2M-29.31%-3.51B-30.19%-1.46B-13.10%-2.72B-6.60%-1.12B-155.26%-2.4B
Change of operating capital
Inventory (increase) decrease ----83.33%-200K-----126.09%-1.2M----115.54%4.6M-----60.87%-29.6M-----47.20%-18.4M
Accounts receivable (increase)decrease -----393.91%-170.4M----67.88%-34.5M-----229.87%-107.4M-----81.83%82.7M----338.11%455.2M
Accounts payable increase (decrease) -62.14%-133.6M-79.64%409.4M-106.91%-82.4M453.76%2.01B787.49%1.19B69.10%-568.4M80.41%-173.5M66.04%-1.84B74.57%-885.8M-13,675.94%-5.42B
Special items for working capital changes -780.89%-216.7M-----213.36%-24.6M----111.73%21.7M-----256.78%-185M-----63.79%118M----
Cash  from business operations -20.24%1.34B6.44%4.09B-4.00%1.68B191.90%3.85B196.40%1.75B7.07%-4.18B3.81%-1.81B39.00%-4.5B55.17%-1.89B-264.82%-7.38B
Other taxs -35.73%-49M28.51%-36.1M-222.32%-36.1M-55.86%-50.5M48.62%-11.2M11.96%-32.4M40.60%-21.8M66.64%-36.8M48.60%-36.7M-98.03%-110.3M
Net cash from operations -21.47%1.29B6.91%4.06B-5.46%1.64B190.00%3.8B194.65%1.74B7.11%-4.22B4.51%-1.84B39.41%-4.54B55.06%-1.92B-269.39%-7.49B
Cash flow from investment activities
Interest received - investment -48.28%33.1M-21.65%106.4M-21.86%64M495.61%135.8M2,933.33%81.9M91.60%22.8M-71.58%2.7M-92.42%11.9M-91.06%9.5M-52.63%157M
Dividend received - investment ------600K------------2,982.35%104.8M20,820.00%104.6M126.67%3.4M--500K-60.53%1.5M
Loan receivable (increase) decrease 0.00%-100K33.33%-200K0.00%-100K---300K---100K--0--0-105.00%-100K-105.00%-100K-99.70%2M
Decrease in deposits (increase) -102.27%-7.9M-10.55%237.4M116,000.00%348.3M118.92%265.4M-99.29%300K-318.78%-1.4B-93.79%42.4M-88.99%641M-76.01%682.7M1.62%5.82B
Sale of fixed assets 400.00%500K-19.05%1.7M-90.00%100K-25.00%2.1M-61.54%1M16.67%2.8M2,500.00%2.6M1,100.00%2.4M--100K-92.59%200K
Purchase of fixed assets -48.27%-940.8M-2.91%-1.74B-13.00%-634.5M-63.63%-1.69B28.72%-561.5M28.65%-1.03B13.91%-787.7M58.06%-1.45B55.65%-915M40.69%-3.45B
Purchase of intangible assets -------16.8M---------------45.7M---45.7M--------99.90%-200K
Recovery of cash from investments -----81.08%2.1M-80.95%2M-46.89%11.1M-47.50%10.5M364.44%20.9M1,150.00%20M-42.31%4.5M-60.98%1.6M387.50%7.8M
Cash on investment -1,333.33%-38.7M-350.00%-2.7M---2.7M---600K-------------44.12%-4.9M-40.00%-4.9M-1,600.00%-3.4M
Other items in the investment business ----------------------311.8M----------------
Net cash from investment operations -327.95%-953.9M-10.52%-1.41B52.36%-222.9M36.79%-1.27B29.22%-467.9M-156.02%-2.02B-193.04%-661.1M-131.02%-787.7M-125.31%-225.6M245.87%2.54B
Net cash before financing -76.33%336M5.08%2.65B11.82%1.42B140.44%2.52B150.85%1.27B-17.00%-6.23B-16.24%-2.5B-7.55%-5.33B36.57%-2.15B-196.05%-4.95B
Cash flow from financing activities
New borrowing 283.33%2.3B--1.37B--600M--------119.93%22.02B434.41%16.39B179.85%10.01B--3.07B3,751.43%3.58B
Refund 16.05%-1.62B16.72%-3.21B45.25%-1.93B72.31%-3.86B74.76%-3.52B9.98%-13.94B-9.45%-13.94B-30,869.40%-15.48B-17,965.39%-12.74B75.00%-50M
Issuing shares --------------------9,018.52%2.95B-----71.45%32.4M44.00%32.4M488.08%113.5M
Issuance of bonds ------------------------------9.29B--9.29B----
Interest paid - financing 2.99%-809.2M2.52%-1.76B-7.79%-834.1M-89.49%-1.8B-100.05%-773.8M-90.29%-950.7M-158.56%-386.8M1.44%-499.6M50.92%-149.6M6.36%-506.9M
Dividends paid - financing ------------------------------------24.10%-1.25B
Issuance expenses and redemption of securities expenses ---59.4M---73.5M------------74.04%-20.3M97.83%-1.7M---78.2M---78.2M----
Other items of the financing business ---1.1M--------99.72%-1M99.72%-1M-10,869.70%-362M-10,869.70%-362M83.90%-3.3M---3.3M18.00%-20.5M
Net cash from financing operations 89.69%-225.8M34.47%-3.74B49.33%-2.19B-160.20%-5.71B-370.69%-4.32B211.80%9.49B317.66%1.6B99.86%3.04B58.85%-733.2M155.55%1.52B
Net Cash 114.32%110.2M65.68%-1.1B74.78%-769.4M-198.01%-3.19B-238.55%-3.05B242.71%3.26B68.73%-901M33.44%-2.28B44.25%-2.88B-242.03%-3.43B
Begining period cash -35.49%1.99B-50.83%3.09B-50.83%3.09B107.75%6.28B107.75%6.28B-43.02%3.02B-43.02%3.02B-39.26%5.31B-39.26%5.31B38.20%8.74B
Cash at the end -9.34%2.1B-35.49%1.99B-28.24%2.32B-50.83%3.09B52.25%3.23B107.75%6.28B-12.49%2.12B-43.02%3.02B-32.04%2.43B-39.26%5.31B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More