Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -325.78%-714.62M | ---- | -4.72%316.51M | ---- | -28.43%332.2M | ---- | -24.06%464.15M | ---- | 2,057.25%611.24M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -22.49%-17.88M | ---- | 14.02%-14.6M | ---- | -84.45%-16.98M | ---- | -139.23%-9.2M | ---- | -37.79%-3.85M | ---- |
| Dividend (income)- adjustment | 8.34%-55.03M | ---- | -28.22%-60.04M | ---- | -33.45%-46.82M | ---- | -15.33%-35.09M | ---- | -36.01%-30.42M | ---- |
| Investment loss (gain) | -165.30%-143K | ---- | 0.92%219K | ---- | --217K | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17,845.29%-60.33M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---60.33M | ---- |
| Revaluation surplus: | 622.55%917.67M | ---- | 4.78%-175.62M | ---- | 45.13%-184.43M | ---- | 6.60%-336.11M | ---- | -397.92%-359.88M | ---- |
| -Fair value of investment properties (increase) | 121,065.84%1.32B | ---- | 100.77%1.09M | ---- | 63.90%-141.4M | ---- | 5.25%-391.64M | ---- | -670.14%-413.33M | ---- |
| -Other fair value changes | -127.40%-401.82M | ---- | -310.65%-176.71M | ---- | -177.50%-43.03M | ---- | 3.88%55.53M | ---- | -69.36%53.45M | ---- |
| Asset sale loss (gain): | 396.35%1.09M | ---- | --219K | ---- | ---- | ---- | ---- | ---- | 9,320.00%471K | ---- |
| -Loss (gain) from selling other assets | 396.35%1.09M | ---- | --219K | ---- | ---- | ---- | ---- | ---- | --471K | ---- |
| Depreciation and amortization: | 12.38%3.18M | ---- | -2.69%2.83M | ---- | -1.06%2.9M | ---- | -13.75%2.94M | ---- | -22.15%3.4M | ---- |
| Financial expense | -31.19%52.28M | ---- | -5.02%75.97M | ---- | 114.14%79.98M | ---- | 120.29%37.35M | ---- | -45.30%16.96M | ---- |
| Exchange Loss (gain) | -643.72%-16.06M | ---- | --2.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 14.84%170.49M | ---- | -11.15%148.46M | ---- | 34.70%167.08M | ---- | -30.15%124.04M | ---- | 11.21%177.59M | ---- |
| Change of operating capital | ||||||||||
| Developing property (increase)decrease | 91.48%-24.61M | ---- | ---288.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | 137.94%774K | ---- | -131.98%-2.04M | ---- | 1,067.83%6.38M | ---- | 70.63%-659K | ---- | 28.21%-2.24M | ---- |
| Accounts payable increase (decrease) | -103.62%-175K | ---- | 236.35%4.84M | ---- | 13.96%-3.55M | ---- | -162.68%-4.13M | ---- | -56.16%6.58M | ---- |
| Advance payment increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.24%8.94M | ---- |
| prepayments (increase)decrease | -109.63%-1.23M | ---- | 279.25%12.73M | ---- | -45.03%-7.1M | ---- | -200.31%-4.9M | ---- | -88.66%-1.63M | ---- |
| Financial assets at fair value (increase)decrease | 23.64%-4.76M | ---- | 61.81%-6.23M | ---- | -252.47%-16.32M | ---- | 187.48%10.7M | ---- | ---12.23M | ---- |
| Cash from business operations | 207.25%140.49M | ---- | -189.42%-131M | ---- | 17.14%146.49M | ---- | -29.35%125.06M | ---- | 1.87%177M | ---- |
| Other taxs | 0.91%-22.35M | ---- | -16.50%-22.56M | ---- | -88.01%-19.36M | ---- | 35.09%-10.3M | ---- | 34.05%-15.87M | ---- |
| Dividend received - operating | -8.34%55.03M | ---- | 28.22%60.04M | ---- | 33.45%46.82M | ---- | 15.33%35.09M | ---- | 36.01%30.42M | ---- |
| Interest received - operating | 104.75%647K | ---- | --316K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | 27.03%115.39M | ---- | 14.58%90.84M | ---- | -20.26%79.28M | ---- | 6.18%99.42M | ---- | 57.39%93.63M |
| Net cash from operations | 286.50%173.82M | 27.03%115.39M | -153.58%-93.2M | 14.58%90.84M | 16.09%173.95M | -20.26%79.28M | -21.77%149.85M | 6.18%99.42M | 11.33%191.56M | 57.39%93.63M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 15.29%16.46M | ---- | -15.88%14.28M | ---- | 84.45%16.98M | ---- | 139.23%9.2M | ---- | 30.05%3.85M | ---- |
| Sale of fixed assets | -48.77%167K | ---- | 658.14%326K | ---- | 760.00%43K | ---- | --5K | ---- | ---- | ---- |
| Purchase of fixed assets | 51.32%-772K | ---- | 30.50%-1.59M | ---- | -4,125.93%-2.28M | ---- | 50.00%-54K | ---- | -16.13%-108K | ---- |
| Recovery of cash from investments | -20.62%1.88M | ---- | --2.37M | ---- | ---- | ---- | ---- | ---- | --12.12M | ---- |
| Cash on investment | -85.65%-29.05M | ---- | -29.13%-15.65M | ---- | 38.02%-12.12M | ---- | ---19.55M | ---- | ---- | ---- |
| Other items in the investment business | ---- | 46.49%7.6M | ---- | -42.65%5.19M | ---- | 152.63%9.04M | ---- | -195.38%-17.18M | ---- | 997.08%18.01M |
| Net cash from investment operations | -4,267.95%-11.31M | 46.49%7.6M | -109.90%-259K | -42.65%5.19M | 125.17%2.62M | 152.63%9.04M | -165.57%-10.4M | -195.38%-17.18M | 453.54%15.86M | 997.08%18.01M |
| Net cash before financing | 273.88%162.5M | 28.08%122.99M | -152.93%-93.46M | 8.72%96.02M | 26.62%176.57M | 7.40%88.32M | -32.77%139.45M | -26.34%82.24M | 18.57%207.42M | 82.63%111.65M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | -35.20%736.09M | ---- | 266.44%1.14B | ---- | -79.65%310M | ---- | 323.17%1.52B | ---- |
| Refund | 89.31%-72.78M | ---- | 49.73%-681.05M | ---- | -332.53%-1.35B | ---- | 83.83%-313.2M | ---- | -191.88%-1.94B | ---- |
| Interest paid - financing | 22.50%-62.99M | ---- | -4.04%-81.28M | ---- | -120.29%-78.12M | ---- | -114.92%-35.46M | ---- | 47.27%-16.5M | ---- |
| Dividends paid - financing | 1.68%-34.78M | ---- | 0.01%-35.38M | ---- | 12.30%-35.38M | ---- | 79.76%-40.34M | ---- | -281.58%-199.31M | ---- |
| Other items of the financing business | -88.36%11.16M | 503.68%451.98M | 129.70%95.83M | 64.65%-111.97M | 60.58%41.72M | -223.32%-316.72M | -93.91%25.98M | 249.43%256.82M | 197.56%426.31M | -123.30%-171.87M |
| Net cash from financing operations | -568.75%-159.72M | 503.68%451.98M | 111.73%34.07M | 64.65%-111.97M | -447.92%-290.52M | -223.32%-316.72M | 73.80%-53.02M | 249.43%256.82M | 16.94%-202.39M | -123.30%-171.87M |
| Effect of rate | -118.31%-10.68M | 92.48%-53K | -3.01%-4.89M | -17,525.00%-705K | -121.18%-4.75M | -100.00%-4K | 338.24%22.43M | ---2K | -201.15%-9.41M | ---- |
| Net Cash | 104.68%2.78M | 3,706.41%574.97M | 47.89%-59.38M | 93.02%-15.94M | -231.85%-113.95M | -167.36%-228.39M | 1,619.56%86.43M | 663.04%339.05M | 107.31%5.03M | -280.31%-60.22M |
| Begining period cash | -14.20%388.26M | -14.20%388.26M | -20.78%452.54M | -20.78%452.54M | 23.54%571.24M | 23.54%571.24M | -0.94%462.39M | -0.94%462.39M | -13.34%466.78M | -13.34%466.78M |
| Cash at the end | -2.04%380.36M | 120.97%963.18M | -14.20%388.26M | 27.14%435.89M | -20.78%452.54M | -57.22%342.84M | 23.54%571.24M | 97.13%801.44M | -0.94%462.39M | -22.24%406.56M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | -62.80%107.05M | ---- | 310.96%287.79M | ---- | 1.40%70.03M | ---- | -21.71%69.07M | ---- | 44.28%88.22M | 6.25%171.19M |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | -57.22%342.84M | ---- | --801.44M | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd. | -- | Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.