HK Stock MarketDetailed Quotes

KAISA CAPITAL (00936)

Watchlist
  • 0.275
  • -0.015-5.17%
Trading May 20 09:46 CST
291.50MMarket Cap45.83P/E (TTM)

KAISA CAPITAL (00936) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
107.79%8.66M
----
-988.24%-111.07M
----
122.25%12.5M
----
-20.19%5.63M
----
105.34%7.05M
----
Profit adjustment
Interest (income) - adjustment
0.00%-1K
----
75.00%-1K
----
33.33%-4K
----
-50.00%-6K
----
0.00%-4K
----
Interest expense - adjustment
----
----
----
----
----
----
1.75%10.47M
----
-42.17%10.29M
----
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
---2.08M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
---4.13M
----
Impairment and provisions:
-97.59%2.87M
----
2,711.18%118.72M
----
946.29%4.22M
----
-129.23%-499K
----
-77.46%1.71M
----
-Impairment of property, plant and equipment (reversal)
----
----
--118.38M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
418.18%175K
----
-329.17%-55K
----
-88.41%24K
----
1,040.91%207K
----
-101.75%-22K
----
-Impairment of trade receivables (reversal)
589.74%2.69M
----
-90.71%390K
----
694.76%4.2M
----
-140.83%-706K
----
179.77%1.73M
----
Asset sale loss (gain):
37.65%-674K
----
51.50%-1.08M
----
---2.23M
----
----
----
-100.05%-37K
----
-Loss (gain) on sale of property, machinery and equipment
37.65%-674K
----
51.50%-1.08M
----
---2.23M
----
----
----
-1,133.33%-37K
----
Depreciation and amortization:
7.43%60.05M
----
1.18%55.9M
----
-16.51%55.25M
----
1.78%66.17M
----
21.04%65.01M
----
-Amortization of intangible assets
----
----
-62.51%412K
----
-42.79%1.1M
----
7.74%1.92M
----
116.91%1.78M
----
Financial expense
1.28%11.45M
----
3.20%11.3M
----
--10.95M
----
----
----
----
----
Special items
----
----
----
----
----
----
175.29%1.2M
----
-41.50%437K
----
Operating profit before the change of operating capital
11.63%82.35M
----
-8.58%73.77M
----
-2.74%80.69M
----
6.03%82.96M
----
386.22%78.24M
----
Change of operating capital
Inventory (increase) decrease
-59.89%-2.72M
----
-151.83%-1.7M
----
140.73%3.28M
----
-270.33%-8.04M
----
-20.37%4.72M
----
Developing property (increase)decrease
----
----
67.34%-1.17M
----
79.75%-3.58M
----
13.02%-17.69M
----
78.72%-20.34M
----
Accounts receivable (increase)decrease
69.81%-1.59M
----
59.31%-5.28M
----
-137.46%-12.98M
----
233.79%34.64M
----
-25.20%-25.89M
----
Accounts payable increase (decrease)
792.48%18.4M
----
-66.70%2.06M
----
-61.07%6.19M
----
427.52%15.91M
----
-85.76%3.02M
----
Advance payment increase (decrease)
-123.87%-286K
----
-93.59%1.2M
----
-17.84%18.7M
----
24.59%22.76M
----
74.16%18.27M
----
prepayments (increase)decrease
-125.31%-3.51M
----
468.53%13.85M
----
49.27%-3.76M
----
-12,900.00%-7.41M
----
98.85%-57K
----
Special items for working capital changes
----
----
----
----
-229.76%-15.66M
----
1,471.59%12.07M
----
-119.86%-880K
----
Cash  from business operations
11.98%92.65M
3.94%46.44M
13.52%82.73M
176.69%44.68M
-46.09%72.88M
-79.21%16.15M
136.83%135.19M
487.75%77.69M
190.46%57.08M
114.78%13.22M
Other taxs
----
----
----
----
----
----
99.32%-12K
56.55%-239K
-431.93%-1.77M
-882.14%-550K
Interest paid - operating
----
51.56%-387K
----
53.52%-799K
----
30.21%-1.72M
----
5.41%-2.46M
----
14.76%-2.6M
Special items of business
-169.26%-953K
----
--1.38M
----
----
----
----
----
----
----
Net cash from operations
9.02%91.69M
4.95%46.05M
15.41%84.11M
204.12%43.88M
-46.09%72.88M
-80.76%14.43M
144.37%135.18M
645.10%74.99M
184.24%55.32M
110.88%10.06M
Cash flow from investment activities
Interest received - investment
0.00%1K
----
-75.00%1K
----
-33.33%4K
--3K
50.00%6K
----
0.00%4K
51,100.00%512K
Dividend received - investment
----
----
----
----
----
----
----
----
--2.08M
----
Sale of fixed assets
-72.32%917K
155.98%471K
-74.80%3.31M
-97.44%184K
1,187.46%13.15M
--7.19M
-65.12%1.02M
----
97,466.67%2.93M
--2.65M
Purchase of fixed assets
-1.48%-35M
-53.81%-25.23M
-44.60%-34.49M
-192.49%-16.41M
24.62%-23.85M
67.64%-5.61M
64.34%-31.64M
57.59%-17.33M
-199.81%-88.75M
-351.87%-40.86M
Selling intangible assets
----
----
--16.98M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-473.51%-2.75M
-326.56%-2.47M
Recovery of cash from investments
----
----
----
----
----
----
----
----
-60.74%56.8M
----
Cash on investment
----
----
----
----
----
----
----
----
---52.67M
----
Net cash from investment operations
-140.02%-34.08M
-52.65%-24.76M
-32.67%-14.2M
-1,122.18%-16.22M
65.04%-10.7M
109.16%1.59M
62.82%-30.62M
56.86%-17.33M
-171.12%-82.35M
-130.89%-40.18M
Net cash before financing
-17.59%57.61M
-23.03%21.29M
12.43%69.91M
72.70%27.66M
-40.54%62.18M
-72.22%16.02M
486.76%104.56M
291.47%57.66M
-153.92%-27.04M
-180.22%-30.11M
Cash flow from financing activities
New borrowing
----
----
----
----
-71.46%5.2M
-72.58%4.63M
-58.95%18.21M
-64.34%16.88M
-29.02%44.36M
-29.83%47.34M
Refund
44.69%-14.24M
54.92%-4.77M
-57.96%-25.75M
20.74%-10.57M
75.65%-16.3M
77.36%-13.34M
-498.77%-66.94M
-1,058.92%-58.91M
94.49%-11.18M
-393.50%-5.08M
Interest paid - financing
-2.03%-7.3M
-18.56%-3.39M
-5.15%-7.15M
-24.93%-2.86M
-7.66%-6.8M
8.82%-2.29M
-3.20%-6.32M
-18.48%-2.51M
-107.99%-6.12M
---2.12M
Net cash from financing operations
16.08%-66.53M
3.63%-33.15M
-4.53%-79.28M
-17.32%-34.4M
18.16%-75.84M
49.38%-29.32M
-552.06%-92.68M
-399.62%-57.93M
115.54%20.5M
149.68%19.33M
Effect of rate
210.53%546K
292.80%750K
10.02%-494K
-247.32%-389K
-375.88%-549K
78.59%-112K
-93.23%199K
-291.58%-523K
691.15%2.94M
393.55%273K
Net Cash
4.78%-8.92M
-75.93%-11.86M
31.46%-9.37M
49.33%-6.74M
-214.96%-13.67M
-4,774.36%-13.31M
281.90%11.89M
97.47%-273K
92.01%-6.54M
-681.58%-10.78M
Begining period cash
-40.70%14.37M
-40.70%14.37M
-36.98%24.23M
-36.98%24.23M
45.86%38.44M
45.86%38.44M
-12.01%26.36M
-12.01%26.36M
-73.31%29.95M
18.27%29.95M
Cash at the end
-58.27%6M
-80.96%3.26M
-40.70%14.37M
-31.68%17.1M
-36.98%24.23M
-2.10%25.02M
45.86%38.44M
31.43%25.56M
-12.01%26.36M
-18.47%19.45M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 107.79%8.66M-----988.24%-111.07M----122.25%12.5M-----20.19%5.63M----105.34%7.05M----
Profit adjustment
Interest (income) - adjustment 0.00%-1K----75.00%-1K----33.33%-4K-----50.00%-6K----0.00%-4K----
Interest expense - adjustment ------------------------1.75%10.47M-----42.17%10.29M----
Dividend (income)- adjustment -----------------------------------2.08M----
Investment loss (gain) -----------------------------------4.13M----
Impairment and provisions: -97.59%2.87M----2,711.18%118.72M----946.29%4.22M-----129.23%-499K-----77.46%1.71M----
-Impairment of property, plant and equipment (reversal) ----------118.38M----------------------------
-Impairmen of inventory (reversal) 418.18%175K-----329.17%-55K-----88.41%24K----1,040.91%207K-----101.75%-22K----
-Impairment of trade receivables (reversal) 589.74%2.69M-----90.71%390K----694.76%4.2M-----140.83%-706K----179.77%1.73M----
Asset sale loss (gain): 37.65%-674K----51.50%-1.08M-------2.23M-------------100.05%-37K----
-Loss (gain) on sale of property, machinery and equipment 37.65%-674K----51.50%-1.08M-------2.23M-------------1,133.33%-37K----
Depreciation and amortization: 7.43%60.05M----1.18%55.9M-----16.51%55.25M----1.78%66.17M----21.04%65.01M----
-Amortization of intangible assets ---------62.51%412K-----42.79%1.1M----7.74%1.92M----116.91%1.78M----
Financial expense 1.28%11.45M----3.20%11.3M------10.95M--------------------
Special items ------------------------175.29%1.2M-----41.50%437K----
Operating profit before the change of operating capital 11.63%82.35M-----8.58%73.77M-----2.74%80.69M----6.03%82.96M----386.22%78.24M----
Change of operating capital
Inventory (increase) decrease -59.89%-2.72M-----151.83%-1.7M----140.73%3.28M-----270.33%-8.04M-----20.37%4.72M----
Developing property (increase)decrease --------67.34%-1.17M----79.75%-3.58M----13.02%-17.69M----78.72%-20.34M----
Accounts receivable (increase)decrease 69.81%-1.59M----59.31%-5.28M-----137.46%-12.98M----233.79%34.64M-----25.20%-25.89M----
Accounts payable increase (decrease) 792.48%18.4M-----66.70%2.06M-----61.07%6.19M----427.52%15.91M-----85.76%3.02M----
Advance payment increase (decrease) -123.87%-286K-----93.59%1.2M-----17.84%18.7M----24.59%22.76M----74.16%18.27M----
prepayments (increase)decrease -125.31%-3.51M----468.53%13.85M----49.27%-3.76M-----12,900.00%-7.41M----98.85%-57K----
Special items for working capital changes -----------------229.76%-15.66M----1,471.59%12.07M-----119.86%-880K----
Cash  from business operations 11.98%92.65M3.94%46.44M13.52%82.73M176.69%44.68M-46.09%72.88M-79.21%16.15M136.83%135.19M487.75%77.69M190.46%57.08M114.78%13.22M
Other taxs ------------------------99.32%-12K56.55%-239K-431.93%-1.77M-882.14%-550K
Interest paid - operating ----51.56%-387K----53.52%-799K----30.21%-1.72M----5.41%-2.46M----14.76%-2.6M
Special items of business -169.26%-953K------1.38M----------------------------
Net cash from operations 9.02%91.69M4.95%46.05M15.41%84.11M204.12%43.88M-46.09%72.88M-80.76%14.43M144.37%135.18M645.10%74.99M184.24%55.32M110.88%10.06M
Cash flow from investment activities
Interest received - investment 0.00%1K-----75.00%1K-----33.33%4K--3K50.00%6K----0.00%4K51,100.00%512K
Dividend received - investment ----------------------------------2.08M----
Sale of fixed assets -72.32%917K155.98%471K-74.80%3.31M-97.44%184K1,187.46%13.15M--7.19M-65.12%1.02M----97,466.67%2.93M--2.65M
Purchase of fixed assets -1.48%-35M-53.81%-25.23M-44.60%-34.49M-192.49%-16.41M24.62%-23.85M67.64%-5.61M64.34%-31.64M57.59%-17.33M-199.81%-88.75M-351.87%-40.86M
Selling intangible assets ----------16.98M----------------------------
Acquisition of subsidiaries ---------------------------------473.51%-2.75M-326.56%-2.47M
Recovery of cash from investments ---------------------------------60.74%56.8M----
Cash on investment -----------------------------------52.67M----
Net cash from investment operations -140.02%-34.08M-52.65%-24.76M-32.67%-14.2M-1,122.18%-16.22M65.04%-10.7M109.16%1.59M62.82%-30.62M56.86%-17.33M-171.12%-82.35M-130.89%-40.18M
Net cash before financing -17.59%57.61M-23.03%21.29M12.43%69.91M72.70%27.66M-40.54%62.18M-72.22%16.02M486.76%104.56M291.47%57.66M-153.92%-27.04M-180.22%-30.11M
Cash flow from financing activities
New borrowing -----------------71.46%5.2M-72.58%4.63M-58.95%18.21M-64.34%16.88M-29.02%44.36M-29.83%47.34M
Refund 44.69%-14.24M54.92%-4.77M-57.96%-25.75M20.74%-10.57M75.65%-16.3M77.36%-13.34M-498.77%-66.94M-1,058.92%-58.91M94.49%-11.18M-393.50%-5.08M
Interest paid - financing -2.03%-7.3M-18.56%-3.39M-5.15%-7.15M-24.93%-2.86M-7.66%-6.8M8.82%-2.29M-3.20%-6.32M-18.48%-2.51M-107.99%-6.12M---2.12M
Net cash from financing operations 16.08%-66.53M3.63%-33.15M-4.53%-79.28M-17.32%-34.4M18.16%-75.84M49.38%-29.32M-552.06%-92.68M-399.62%-57.93M115.54%20.5M149.68%19.33M
Effect of rate 210.53%546K292.80%750K10.02%-494K-247.32%-389K-375.88%-549K78.59%-112K-93.23%199K-291.58%-523K691.15%2.94M393.55%273K
Net Cash 4.78%-8.92M-75.93%-11.86M31.46%-9.37M49.33%-6.74M-214.96%-13.67M-4,774.36%-13.31M281.90%11.89M97.47%-273K92.01%-6.54M-681.58%-10.78M
Begining period cash -40.70%14.37M-40.70%14.37M-36.98%24.23M-36.98%24.23M45.86%38.44M45.86%38.44M-12.01%26.36M-12.01%26.36M-73.31%29.95M18.27%29.95M
Cash at the end -58.27%6M-80.96%3.26M-40.70%14.37M-31.68%17.1M-36.98%24.23M-2.10%25.02M45.86%38.44M31.43%25.56M-12.01%26.36M-18.47%19.45M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More