Operating Cash Flow
-26.46%21.88B
+96.26%11.97B
-9.88%29.75B
-52.93%6.10B
+231.36%33.01B
+206.85%12.96B
-65.09%9.96B
-55.80%4.22B
-22.32%28.53B
-48.22%9.55B
+7.16%36.73B
+133.83%18.45B
-45.76%34.28B
-68.21%7.89B
-11.43%63.19B
-11.41%24.82B
+118.36%71.35B
+642.84%28.02B
+132.04%32.67B
+5.39%3.77B
Operating Income before the Change of Operating Capital
-58.07%5.82B
-28.06%4.58B
-37.21%13.88B
-34.69%6.36B
-49.90%22.10B
-39.36%9.74B
+8.90%44.12B
+50.93%16.06B
-3.37%40.51B
-11.26%10.64B
+1.69%41.92B
+25.09%11.99B
+25.77%41.23B
+17.79%9.59B
+67.61%32.78B
+40.26%8.14B
+48.51%19.56B
+41.07%5.80B
+23.58%13.17B
+14.98%4.11B
Profit before Tax
-72.03%5.24B
-30.05%6.39B
-24.26%18.73B
-26.22%9.13B
-46.03%24.73B
-22.31%12.37B
-3.79%45.82B
+14.82%15.93B
+2.71%47.63B
+1.72%13.87B
+0.89%46.37B
+4.34%13.64B
+22.62%45.96B
+21.26%13.07B
+41.16%37.48B
+34.42%10.78B
+66.41%26.55B
+36.02%8.02B
+14.48%15.96B
-1.99%5.89B
Attributable Subsidiary (Profit) Loss
+246.38%1.24B
+134.98%264.76M
+45.58%-845.60M
+45.41%-756.89M
-9.31%-1.55B
-871.85%-1.39B
+51.53%-1.42B
---142.68M
-128.73%-2.93B
----
+5.17%-1.28B
----
-110.17%-1.35B
----
+65.57%-643.30M
----
-30.26%-1.87B
----
-477.95%-1.43B
----
Interest (Income) - Adjustment
+29.10%-394.55M
+64.35%-120.63M
+36.35%-556.50M
+28.41%-338.36M
+32.86%-874.36M
+9.02%-472.61M
-7.92%-1.30B
+24.74%-519.49M
-46.58%-1.21B
-88.71%-690.24M
-16.05%-823.22M
+10.76%-365.76M
-23.98%-709.37M
-167.72%-409.85M
-81.42%-572.18M
-44.78%-153.09M
-123.61%-315.39M
-28.31%-105.74M
+40.74%-141.05M
+49.77%-82.41M
Dividend (Income)- Adjustment
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.69%-1.00M
----
+35.94%-802.00K
----
-100.00%-1.25M
----
Depreciation and Amortization:
-8.89%324.65M
-42.11%56.53M
-24.87%356.35M
-12.46%97.64M
-21.68%474.34M
-30.29%111.54M
+23.95%605.63M
+51.09%160.00M
+89.30%488.61M
+37.13%105.90M
+81.36%258.12M
+52.74%77.22M
-36.09%142.32M
+16.05%50.56M
+676.26%222.69M
+147.91%43.57M
-37.98%28.69M
-12.28%17.57M
+39.47%46.26M
-13.00%20.03M
-Amortization of Intangible Assets
+0.31%205.50M
----
+0.34%204.86M
----
-0.59%204.17M
----
+58.19%205.38M
----
+610.20%129.83M
----
--18.28M
----
----
----
--20.25M
----
----
----
----
----
Impairment and Provisions:
+137.51%2.36B
----
-2.10%992.48M
----
--1.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Impairment of Property, Plant and Equipment (Reversal)
+137.51%2.36B
----
-2.10%992.48M
----
--1.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Revaluation Surplus:
+13.39%-4.52B
-55.69%-2.91B
-164.57%-5.22B
+4.82%-1.87B
+26.93%-1.97B
-29.62%-1.96B
+1.80%-2.70B
+39.89%-1.51B
-19.69%-2.75B
-43.41%-2.52B
+43.84%-2.30B
+30.60%-1.76B
+18.44%-4.09B
+0.03%-2.53B
-11.10%-5.01B
-13.70%-2.53B
-136.31%-4.51B
-25.12%-2.23B
+33.57%-1.91B
+19.94%-1.78B
-Fair Value of Investment Properties (Increase)
+1.25%-4.70B
-88.03%-2.82B
-136.48%-4.76B
+19.65%-1.50B
+30.31%-2.01B
-18.29%-1.87B
-1.33%-2.89B
+38.09%-1.58B
-23.41%-2.85B
-47.01%-2.55B
+38.17%-2.31B
+25.02%-1.73B
+20.57%-3.73B
+10.91%-2.31B
+4.50%-4.70B
-11.01%-2.60B
-143.96%-4.92B
-31.91%-2.34B
+29.78%-2.02B
+20.29%-1.77B
-Derivative Financial Instruments Fair Value (Increase)
+139.85%182.06M
+75.76%-89.41M
-1216.61%-456.91M
-281.00%-368.92M
-84.27%40.92M
-253.23%-96.83M
+154.66%260.14M
+120.38%63.19M
+654.89%102.15M
+222.01%28.68M
+103.83%13.53M
+89.30%-23.50M
-13.78%-353.11M
-449.42%-219.62M
-175.35%-310.35M
-43.08%62.85M
+277.77%411.89M
+1488.22%110.43M
--109.03M
---7.96M
-Other Fair Value Changes
----
----
----
----
----
----
---70.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
Asset Sale Loss (Gain):
+260.90%253.20M
----
-1728.24%-157.37M
----
-97.28%9.67M
----
+13000.15%355.15M
----
+199.93%2.71M
----
-155.67%-2.71M
----
+1091.44%4.87M
----
+113.22%409.00K
----
+80.30%-3.09M
----
-423.86%-15.70M
----
-Loss (Gain) from Sale of Subsidiary Company
+167.53%97.68M
----
-32.28%-144.63M
----
---109.34M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Loss (Gain) On Sale of Property, Machinery and Equipment
+673.64%73.05M
----
-110.70%-12.74M
----
-66.49%119.01M
----
+13000.15%355.15M
----
+199.93%2.71M
----
-155.67%-2.71M
----
+1091.44%4.87M
----
+113.22%409.00K
----
+80.30%-3.09M
----
-423.86%-15.70M
----
-Loss (Gain) from Selling Other Assets
--82.47M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Financial Expense
-0.47%84.43M
+8.95%84.09M
-43.25%84.84M
+0.17%77.18M
-5.51%149.48M
-7.79%77.05M
+8.15%158.19M
+4.33%83.55M
+38.03%146.27M
+9.68%80.08M
+38.06%105.97M
+24.85%73.01M
+2.95%76.76M
+40.12%58.48M
+64.68%74.56M
+90.94%41.74M
-14.67%45.28M
-40.20%21.86M
+23.05%53.06M
+38.44%36.56M
Exchange Loss (Gain)
-394.76%-70.67M
+18.90%18.92M
-12.93%23.98M
-42.23%15.91M
-98.04%27.54M
-97.84%27.54M
+159.44%1.41B
+541.23%1.28B
-47.06%-2.37B
-157.19%-289.53M
-613.82%-1.61B
+6425.35%506.24M
-61.05%313.42M
-95.67%7.76M
+251.10%804.63M
+453.81%179.27M
-223.13%-532.51M
-63.14%-50.67M
+545.25%432.47M
-897.72%-31.06M
Special Items
+180.81%1.31B
+29636.35%794.26M
+378.18%465.12M
-99.72%2.67M
-91.81%97.27M
+23.12%969.79M
-20.78%1.19B
+856.58%787.67M
+24.65%1.50B
+145.69%82.34M
+37.18%1.20B
+72.68%-180.24M
+107.86%876.95M
-200.17%-659.78M
+163.19%421.90M
-272.05%-219.80M
-11.53%160.31M
+133.56%127.76M
+78.29%181.20M
+215.78%54.70M
Change of Operating Capital
-18.20%44.57B
+92.46%23.32B
-2.93%54.48B
-48.82%12.12B
+961.29%56.12B
+645.69%23.67B
-120.08%-6.52B
-84.40%3.17B
-31.17%32.45B
-39.77%20.35B
+12.97%47.15B
+126.82%33.79B
-59.81%41.74B
-69.22%14.90B
-20.29%103.85B
-11.82%48.40B
+132.25%130.28B
+755.44%54.89B
+172.45%56.10B
-4.26%6.42B
Accounts Receivable (Increase) Decrease
-23.48%2.98B
+296.57%2.32B
+944.22%3.90B
+75.36%-1.18B
-83.68%373.28M
-256.44%-4.78B
+138.99%2.29B
+87.67%-1.34B
-122.62%-5.87B
-994.68%-10.88B
+49.90%-2.64B
+85.01%-993.92M
+17.81%-5.26B
-195.35%-6.63B
-92.44%-6.40B
+51.35%-2.24B
+41.27%-3.33B
-162.86%-4.61B
-177.44%-5.66B
-2999.02%-1.76B
Inventory (Increase) Decrease
+33.01%48.30B
+349.16%29.13B
-42.15%36.31B
-31.65%6.48B
-24.91%62.77B
-40.33%9.49B
+1001.25%83.59B
+153.80%15.90B
+56.81%-9.27B
-16.70%-29.56B
+23.42%-21.47B
-14983.31%-25.33B
-215.22%-28.04B
+374.23%170.18M
+61028.96%24.33B
+21.40%-62.06M
+164.89%39.81M
-89.81%-78.95M
-7535.76%-61.35M
-462.70%-41.60M
Developing Property (Increase)Decrease
----
----
----
----
----
----
----
----
----
----
----
----
----
-56.58%-31.02B
----
-155.99%-19.81B
-90.14%-32.74B
-3.53%-7.74B
+5.93%-17.22B
+13.05%-7.47B
Accounts Payable Increase (Decrease)
-60.35%-9.25B
+47.58%-2.67B
+74.86%-5.77B
+80.22%-5.10B
+34.24%-22.94B
-2366.60%-25.78B
-361.88%-34.88B
-111.24%-1.05B
-32.23%13.32B
+183.12%9.30B
+26.66%19.65B
-45.19%3.29B
-11.11%15.52B
+635.76%5.99B
+117.27%17.46B
+60.27%-1.12B
+29204.78%8.03B
-235.46%-2.82B
+99.57%-27.60M
-650.70%-839.57M
Advance Payment Increase (Decrease)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.20B
----
Prepayments (Increase) Decrease
-107.61%-45.00M
-279.33%-1.05B
+205.05%591.27M
+27.08%-277.15M
+0.88%-562.87M
+85.46%-380.07M
+91.27%-567.87M
+83.87%-2.61B
+47.33%-6.51B
-776.12%-16.21B
+24.98%-12.35B
+80.14%-1.85B
-12.17%-16.47B
-53.22%-9.31B
---14.68B
---6.08B
----
----
----
----
Special Items for Working Capital Changes
-87.40%-19.30B
-369.02%-16.37B
+37.67%-10.30B
-81.08%6.09B
+75.30%-16.52B
+369.24%32.17B
-646.12%-66.90B
-120.55%-11.95B
-55.01%12.25B
+44.54%58.14B
-34.72%27.23B
-15.85%40.22B
+109.07%41.72B
-9.63%47.80B
-77.05%19.95B
+25.58%52.89B
+133.73%86.93B
+230.21%42.12B
+11.77%37.19B
+8.31%12.76B
Cash from Business Operations
-26.17%28.51B
+28.66%15.92B
-14.61%38.61B
-39.49%12.38B
+63.61%45.22B
+36.26%20.45B
-37.79%27.64B
-29.98%15.01B
-15.12%44.43B
-21.55%21.44B
+7.51%52.35B
+64.72%27.33B
-33.70%48.69B
-47.69%16.59B
-6.44%73.44B
-2.93%31.72B
+114.51%78.49B
+383.54%32.68B
+113.19%36.59B
+0.86%6.76B
China Income Tax Paid
+25.21%-6.63B
+37.06%-3.95B
+27.37%-8.87B
+16.25%-6.28B
+30.92%-12.21B
+30.53%-7.49B
-11.19%-17.68B
+9.22%-10.79B
-1.80%-15.90B
-33.86%-11.88B
-8.34%-15.62B
-2.03%-8.88B
-40.65%-14.41B
-26.14%-8.70B
-43.37%-10.25B
-48.00%-6.90B
-82.37%-7.15B
-56.06%-4.66B
-27.12%-3.92B
+4.33%-2.99B
Net cash flow from investing
+63.37%-4.25B
+38.23%-3.79B
+0.09%-11.60B
-8948.95%-6.13B
+6.45%-11.61B
+100.36%69.26M
+74.53%-12.41B
-52.31%-19.00B
-17.70%-48.73B
+19.65%-12.48B
-17.48%-41.40B
+4.12%-15.53B
+65.20%-35.24B
+65.53%-16.19B
+8.68%-101.28B
+0.30%-46.98B
-176.45%-110.90B
-344.06%-47.12B
-127.52%-40.12B
-101.29%-10.61B
Sale of Fixed Assets
+89.62%263.28M
+1978.73%252.25M
-81.24%138.85M
--12.14M
+399.58%740.07M
----
+1194.69%148.14M
----
-80.12%11.44M
----
+192.29%57.55M
----
+7220.07%19.69M
----
-94.72%269.00K
----
-76.86%5.09M
----
+40.25%22.01M
----
Purchase of Fixed Assets
+85.65%-48.31M
+83.03%-27.26M
+60.39%-336.57M
-24.35%-160.58M
-181.15%-849.79M
+16.45%-129.14M
+43.43%-302.25M
+52.70%-154.56M
+38.24%-534.30M
-125.15%-326.74M
-336.59%-865.17M
-103.68%-145.12M
+92.56%-198.16M
+94.73%-71.25M
-1305.73%-2.66B
-1967.45%-1.35B
-347.03%-189.51M
-407.45%-65.40M
+29.65%-42.39M
+66.89%-12.89M
Sale of Intangible Assets
--58.48M
----
----
----
----
----
--5.89M
--8.44M
----
----
----
----
----
----
----
----
----
----
----
----
Purchase of Intangible Assets
+1.67%-59.00K
----
+99.65%-60.00K
-6278.93%-79.04M
-78.45%-17.06M
---1.24M
+72.71%-9.56M
----
+96.78%-35.03M
---71.32M
---1.09B
----
----
----
----
----
+33.86%-8.26B
-11.83%-8.38B
-48.20%-12.49B
-202.89%-7.50B
Sale of Subsidiaries
-168.03%-304.84M
-183.88%-497.46M
+160.18%448.11M
+238.28%593.09M
-372.41%-744.62M
-27.58%-428.91M
-8.31%273.34M
-806.50%-336.19M
+233.26%298.10M
--47.59M
---223.70M
----
----
----
----
----
--2.33M
----
----
----
Acquisition of Subsidiaries
+234.33%323.53M
---94.70M
-568.36%-240.85M
----
+95.97%-36.04M
----
+71.37%-895.14M
----
-54.46%-3.13B
-60.76%-495.67M
+44.63%-2.02B
+78.05%-308.32M
+37.06%-3.66B
+29.60%-1.40B
-60.43%-5.81B
-6.96%-2.00B
-37.40%-3.62B
-20.54%-1.87B
-514.72%-2.63B
-1675.98%-1.55B
Cash Received from Disposal of Investments
+185.84%1.58B
+53.81%671.33M
-38.72%551.70M
+428.57%436.48M
+1135.04%900.34M
-66.80%82.58M
-91.94%72.90M
-43.48%248.70M
+19.34%904.28M
-81.73%440.00M
--757.75M
--2.41B
----
----
----
----
----
----
----
----
Cash Paid to Acquire Investments
+18.11%-5.16B
+46.91%-1.90B
+26.21%-6.30B
-82.67%-3.58B
+38.25%-8.54B
+67.80%-1.96B
+48.70%-13.83B
+39.07%-6.08B
-43.60%-26.96B
+7.77%-9.99B
-4.24%-18.78B
-53.51%-10.83B
+73.53%-18.01B
+80.12%-7.05B
+17.63%-68.06B
-30.11%-35.47B
-215.06%-82.63B
-810.10%-27.26B
-156.74%-26.23B
-8.02%-3.00B
Interest Received - Investment
-29.10%394.55M
-64.35%120.63M
-36.35%556.50M
-28.41%338.36M
-32.86%874.36M
-9.02%472.61M
+7.92%1.30B
-24.74%519.49M
+46.58%1.21B
+88.71%690.24M
+16.05%823.22M
-10.76%365.76M
+23.98%709.37M
+167.72%409.85M
+81.42%572.18M
+44.78%153.09M
+123.61%315.39M
+28.31%105.74M
-40.74%141.05M
-49.77%82.41M
Dividend Received - Investment
-57.44%134.14M
+66.67%10.00M
-66.63%315.14M
-99.24%6.00M
-43.26%944.38M
+292.91%788.97M
+57.96%1.66B
+15.28%200.80M
+155.13%1.05B
+120.49%174.19M
-60.48%413.00M
-77.28%79.00M
-18.50%1.04B
-46.51%347.69M
+159759.73%1.28B
--650.00M
-99.73%802.00K
----
+37.72%301.25M
----
Loan Receivable (Increase) Decrease
+78.76%-1.33B
+45.28%-1.96B
-60.83%-6.26B
-282.74%-3.58B
-1937.28%-3.89B
+114.71%1.96B
+99.12%-190.92M
-274.49%-13.30B
-8.25%-21.63B
+51.32%-3.55B
-41.87%-19.98B
+14.47%-7.30B
+46.92%-14.09B
+5.29%-8.53B
-60.75%-26.54B
+7.35%-9.01B
-2574.14%-16.51B
-901.80%-9.72B
+532.22%667.33M
+753.76%1.21B
Decrease in Deposits (Increase)
-40.77%-374.68M
-1216.16%-580.41M
+60.24%-266.17M
+108.58%52.00M
-578.98%-669.44M
-366.31%-605.90M
-125.18%-98.60M
-139.57%-129.94M
+160.02%391.50M
+953.12%328.36M
-6009.58%-652.30M
-33.05%31.18M
+117.97%11.04M
+28.61%46.58M
-182.33%-61.41M
-42.24%36.21M
-115.22%-21.75M
-53.07%62.69M
+8040.38%142.95M
+1939.54%133.59M
Other Items of Investing Activities
+203.01%216.43M
+224.90%216.43M
+35.10%-210.11M
-61.31%-173.29M
+41.18%-323.76M
-506.73%-107.43M
-80.17%-550.38M
-90.41%26.41M
-290.10%-305.48M
+65.31%275.41M
+114.95%160.70M
+170.61%166.60M
-614326.29%-1.07B
+12387.42%61.56M
--175.00K
-90.08%493.00K
----
-56.46%4.97M
----
+355.44%11.42M
Financing Cash Flow
-29.91%-38.22B
-31.38%-13.51B
+14.15%-29.42B
+25.67%-10.28B
-152.74%-34.27B
-201.19%-13.83B
-143.32%-13.56B
-45.10%13.67B
+49.77%31.30B
+71.10%24.90B
+25.38%20.90B
-31.23%14.55B
-70.52%16.67B
-43.67%21.16B
+15.51%56.53B
+53.53%37.56B
+621.67%48.94B
+380.19%24.47B
+153.43%6.78B
+1691.35%5.10B
New Borrowing
-31.66%62.98B
-42.11%36.67B
+15.95%92.15B
+48.89%63.34B
-21.32%79.48B
-26.97%42.54B
-18.08%101.02B
-14.13%58.25B
+37.10%123.32B
+62.92%67.84B
+25.16%89.95B
-24.69%41.64B
-5.96%71.86B
+19.00%55.29B
+38.26%76.42B
+78.05%46.46B
+114.10%55.27B
+139.69%26.09B
+65.60%25.82B
+60.60%10.89B
Refund
+10.02%-79.39B
+23.28%-38.56B
+1.75%-88.23B
+2.16%-50.26B
-3.77%-89.80B
-39.16%-51.37B
-4.04%-86.54B
+0.52%-36.91B
-11.81%-83.18B
+4.50%-37.11B
-34.05%-74.40B
-7.59%-38.85B
-50.27%-55.50B
-96.34%-36.11B
-48.99%-36.93B
-84.84%-18.39B
-3.05%-24.79B
+12.91%-9.95B
-22.00%-24.06B
-83.60%-11.43B
Issuing Shares
----
----
--50.78M
--1.72M
----
----
-73.34%31.79M
-24.63%28.99M
-94.55%119.23M
-58.27%38.46M
+522.59%2.19B
-42.38%92.17M
+45.25%351.23M
-8.19%159.96M
-55.72%241.81M
-46.67%174.23M
+935.67%546.10M
+1743.81%326.70M
-63.01%52.73M
--17.72M
Issuance of Bonds
----
----
----
----
-72.94%2.30B
----
-15.00%8.50B
-45.00%3.30B
-55.13%10.00B
-59.83%6.00B
+119.52%22.29B
+578.87%14.94B
-33.01%10.15B
-72.84%2.20B
+66.65%15.15B
+100.49%8.10B
-22.94%9.09B
-50.12%4.04B
+47.50%11.80B
--8.10B
Issuance Expenses and Redemption of Securities Expenses
+34.84%-13.53B
+57.06%-6.98B
-84.39%-20.77B
-770.74%-16.26B
+12.71%-11.26B
+62.51%-1.87B
-5.67%-12.90B
+28.30%-4.98B
-88.22%-12.21B
-9411.42%-6.95B
-317.96%-6.49B
+94.29%-73.04M
+78.71%-1.55B
+77.02%-1.28B
-7843.46%-7.29B
-20129.10%-5.56B
+97.88%-91.80M
+98.16%-27.50M
-8191.83%-4.34B
---1.50B
Interest Paid - Financing
+27.33%-5.57B
+26.15%-3.10B
+12.84%-7.67B
+8.50%-4.19B
-0.35%-8.80B
-8.94%-4.58B
-8.87%-8.77B
-2.12%-4.21B
-4.19%-8.06B
-13.16%-4.12B
-21.05%-7.73B
-11.52%-3.64B
-36.55%-6.39B
-59.21%-3.26B
-50.37%-4.68B
-52.91%-2.05B
-13.89%-3.11B
-16.49%-1.34B
-0.52%-2.73B
+15.39%-1.15B
Dividends Paid - Financing
+60.74%-677.56M
+27.79%-546.78M
+26.16%-1.73B
-3.66%-757.17M
+60.30%-2.34B
+77.62%-730.41M
+35.34%-5.89B
-26.34%-3.26B
-22.04%-9.10B
-8.74%-2.58B
-9.22%-7.46B
-14.33%-2.38B
-52.13%-6.83B
-49.24%-2.08B
-63.88%-4.49B
-8262.08%-1.39B
-31.48%-2.74B
---16.65M
-25.93%-2.08B
----
Absorb Investment Income
-85.45%213.12M
-96.23%54.25M
-14.65%1.46B
-71.07%1.44B
-85.19%1.72B
+19.83%4.98B
-18.99%11.59B
+13.12%4.16B
+34.75%14.30B
-31.27%3.67B
-3.23%10.61B
-23.14%5.35B
-40.57%10.97B
-30.20%6.95B
+119.97%18.46B
+121.67%9.96B
+328.72%8.39B
+2628.82%4.49B
-40.20%1.96B
-69.38%164.72M
Other Items of the Financing Business
+75.95%-740.76M
+91.35%-243.42M
+25.14%-3.08B
-25.33%-2.81B
+78.57%-4.12B
-13.01%-2.24B
-668.22%-19.21B
-57.99%-1.99B
+62.37%-2.50B
+33.44%-1.26B
-25.59%-6.64B
-624.89%-1.89B
-1407.24%-5.29B
-199.12%-260.53M
-105.51%-350.98M
-68.93%262.84M
+1646.07%6.37B
--845.83M
+295.12%364.80M
----
Ending Cash Balance
-42.94%27.36B
-12.85%42.63B
-19.03%47.95B
-31.39%48.92B
-17.85%59.22B
-18.05%71.29B
-18.17%72.10B
-12.11%86.99B
+14.41%88.10B
+26.48%98.98B
+26.69%77.01B
+35.07%78.26B
+34.82%60.78B
+37.80%57.94B
+69.22%45.08B
+85.89%42.04B
+54.37%26.64B
+39.84%22.62B
-3.69%17.26B
-3.61%16.17B
Net Change in Cash
-82.65%-20.59B
+48.40%-5.32B
+12.42%-11.27B
-1186.16%-10.31B
+19.60%-12.87B
+27.81%-801.50M
-244.24%-16.01B
-105.05%-1.11B
-31.59%11.10B
+25.74%21.97B
+3.34%16.22B
+35.94%17.48B
-14.87%15.70B
-16.53%12.86B
+96.51%18.44B
+187.38%15.40B
+1518.47%9.38B
+407.11%5.36B
+24.38%-661.56M
+13.32%-1.75B
Beginning Cash Balance
-19.03%47.95B
-19.03%47.95B
-17.85%59.22B
-17.85%59.22B
-18.17%72.10B
-18.17%72.10B
+14.41%88.10B
+14.41%88.10B
+26.69%77.01B
+26.69%77.01B
+34.82%60.78B
+34.82%60.78B
+69.22%45.08B
+69.22%45.08B
+54.37%26.64B
+54.37%26.64B
-3.69%17.26B
-3.69%17.26B
-4.65%17.92B
-4.65%17.92B
Deadline
Dec 31, 2025
Jun 30, 2025
Dec 31, 2024
Jun 30, 2024
Dec 31, 2023
Jun 30, 2023
Dec 31, 2022
Jun 30, 2022
Dec 31, 2021
Jun 30, 2021
Dec 31, 2020
Jun 30, 2020
Dec 31, 2019
Jun 30, 2019
Dec 31, 2018
Jun 30, 2018
Dec 31, 2017
Jun 30, 2017
Dec 31, 2016
Jun 30, 2016
Accounting Standard
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
Unqualified opinion
--
--
--