SMIC (00981) Income Statement & Earnings

59.350
-0.600-1.00%

Market Closed Apr 17 16:07 CST

475.58BMarket Cap89.25P/E (TTM)

SMIC (00981) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Turnover

16.15%9.33B

17.44%6.84B

22.04%4.46B

28.40%2.25B

27.02%8.03B

25.40%5.82B

20.80%3.65B

19.69%1.75B

-13.09%6.32B

-17.85%4.64B

Operating income

16.15%9.33B

17.44%6.84B

22.04%4.46B

28.40%2.25B

27.02%8.03B

25.40%5.82B

20.80%3.65B

19.69%1.75B

-13.09%6.32B

-17.85%4.64B

Cost of sales

-11.98%-7.37B

-9.97%-5.36B

-11.25%-3.5B

-15.28%-1.74B

-28.96%-6.58B

-31.70%-4.87B

-31.03%-3.15B

-30.48%-1.51B

-13.13%-5.1B

-8.55%-3.7B

Operating expenses

-11.98%-7.37B

-9.97%-5.36B

-11.25%-3.5B

-15.28%-1.74B

-28.96%-6.58B

-31.70%-4.87B

-31.03%-3.15B

-30.48%-1.51B

-13.13%-5.1B

-8.55%-3.7B

Gross profit

35.13%1.96B

55.80%1.48B

89.32%955.67M

111.04%505.87M

18.91%1.45B

0.65%948.96M

-18.73%504.8M

-21.32%239.7M

-55.91%1.22B

-57.97%942.79M

Selling expenses

-7.82%-42.96M

-29.40%-24.3M

----

-10.19%-39.85M

-8.18%-18.78M

----

-6.88%-36.16M

6.80%-17.36M

Administrative expenses

9.28%-526.24M

-22.09%-338.21M

----

-20.28%-580.04M

-34.27%-277.01M

----

2.32%-482.26M

3.47%-206.31M

Research and development expenses

-1.09%-773.63M

10.31%-330.81M

----

-8.20%-765.28M

-6.82%-368.86M

----

3.52%-707.28M

2.11%-345.3M

Impairment and provision

-3,932.71%-4.32M

-6,845.45%-742K

----

-108.53%-107K

104.78%11K

----

307.44%1.26M

-332.32%-230K

-Other impairment is provision

-3,932.71%-4.32M

-6,845.45%-742K

----

-108.53%-107K

104.78%11K

----

307.44%1.26M

-332.32%-230K

Special items of operating profit

21.71%500.49M

208.10%26.9M

-20.35%198.65M

17.28%-196.3M

12.83%411.21M

79.78%-24.89M

124.44%249.38M

-7.19%-237.3M

8.69%364.45M

-17.67%-123.12M

Operating profit

134.21%1.11B

212.73%811.32M

413.98%460.25M

12,766.63%309.57M

32.47%473.9M

3.58%259.43M

-45.09%89.55M

-97.11%2.41M

-80.51%357.75M

-83.88%250.47M

Financing income

-27.10%398.08M

-27.28%222.79M

----

-25.87%546.06M

-17.64%306.34M

----

110.98%736.59M

193.76%371.96M

Financing cost

-25.58%-373.11M

-20.72%-167.16M

----

-41.87%-297.11M

-49.88%-138.47M

----

-66.76%-209.42M

-68.43%-92.39M

Share of profits of associates

-135.63%-10.2M

-180.88%-21.08M

----

-0.62%28.61M

-111.65%-7.51M

----

-76.31%28.79M

25.82%64.43M

Special items of earning before tax

-147.60%-51.45M

-98.95%888K

29.27%14.88M

-44.86%39.71M

-60.51%108.1M

-75.51%84.5M

-95.65%11.51M

-62.62%72.01M

720.85%273.75M

190.72%345M

Earning before tax

24.86%1.07B

67.91%846.75M

94.96%509.68M

369.37%349.28M

-27.61%859.56M

-46.32%504.3M

-66.12%261.43M

-73.03%74.41M

-46.37%1.19B

-47.66%939.47M

Tax

34.93%-84.31M

-35.21%-61.19M

-54.28%-39.58M

-137.24%-25.85M

-107.26%-129.57M

12.64%-45.25M

36.45%-25.65M

-23.98%-10.9M

-290.15%-62.51M

-131.52%-51.8M

After-tax profit from continuing operations

35.47%988.94M

71.13%785.57M

99.38%470.1M

409.21%323.42M

-35.11%729.99M

-48.29%459.05M

-67.76%235.78M

-76.22%63.52M

-48.82%1.12B

-49.92%887.67M

Earning after tax

35.47%988.94M

71.13%785.57M

99.38%470.1M

409.21%323.42M

-35.11%729.99M

-48.29%459.05M

-67.76%235.78M

-76.22%63.52M

-48.82%1.12B

-49.92%887.67M

Minority profit

28.06%303.81M

269.88%273.29M

25,713.18%149.58M

1,735.70%135.39M

6.67%237.25M

-53.77%73.89M

-100.60%-584K

-122.98%-8.28M

-41.49%222.41M

-53.02%159.82M

Profit attributable to shareholders

39.04%685.13M

33.00%512.28M

35.61%320.52M

161.92%188.04M

-45.40%492.75M

-47.08%385.16M

-62.71%236.36M

-68.93%71.79M

-50.35%902.53M

-49.19%727.85M

Basic earnings per share

50.00%0.09

20.00%0.06

33.33%0.04

100.00%0.02

-45.45%0.06

-44.44%0.05

-62.50%0.03

-66.67%0.01

-52.17%0.11

-50.00%0.09

Diluted earnings per share

50.00%0.09

20.00%0.06

33.33%0.04

100.00%0.02

-45.45%0.06

-44.44%0.05

-62.50%0.03

-66.67%0.01

-52.17%0.11

-50.00%0.09

Currency Unit

USD

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Turnover	16.15%9.33B	17.44%6.84B	22.04%4.46B	28.40%2.25B	27.02%8.03B	25.40%5.82B	20.80%3.65B	19.69%1.75B	-13.09%6.32B	-17.85%4.64B
Operating income	16.15%9.33B	17.44%6.84B	22.04%4.46B	28.40%2.25B	27.02%8.03B	25.40%5.82B	20.80%3.65B	19.69%1.75B	-13.09%6.32B	-17.85%4.64B
Cost of sales	-11.98%-7.37B	-9.97%-5.36B	-11.25%-3.5B	-15.28%-1.74B	-28.96%-6.58B	-31.70%-4.87B	-31.03%-3.15B	-30.48%-1.51B	-13.13%-5.1B	-8.55%-3.7B
Operating expenses	-11.98%-7.37B	-9.97%-5.36B	-11.25%-3.5B	-15.28%-1.74B	-28.96%-6.58B	-31.70%-4.87B	-31.03%-3.15B	-30.48%-1.51B	-13.13%-5.1B	-8.55%-3.7B
Gross profit	35.13%1.96B	55.80%1.48B	89.32%955.67M	111.04%505.87M	18.91%1.45B	0.65%948.96M	-18.73%504.8M	-21.32%239.7M	-55.91%1.22B	-57.97%942.79M
Selling expenses	-7.82%-42.96M	-29.40%-24.3M	-29.40%-24.3M	----	-10.19%-39.85M	-8.18%-18.78M	-8.18%-18.78M	----	-6.88%-36.16M	6.80%-17.36M
Administrative expenses	9.28%-526.24M	-22.09%-338.21M	-22.09%-338.21M	----	-20.28%-580.04M	-34.27%-277.01M	-34.27%-277.01M	----	2.32%-482.26M	3.47%-206.31M
Research and development expenses	-1.09%-773.63M	10.31%-330.81M	10.31%-330.81M	----	-8.20%-765.28M	-6.82%-368.86M	-6.82%-368.86M	----	3.52%-707.28M	2.11%-345.3M
Impairment and provision	-3,932.71%-4.32M	-6,845.45%-742K	-6,845.45%-742K	----	-108.53%-107K	104.78%11K	104.78%11K	----	307.44%1.26M	-332.32%-230K
-Other impairment is provision	-3,932.71%-4.32M	-6,845.45%-742K	-6,845.45%-742K	----	-108.53%-107K	104.78%11K	104.78%11K	----	307.44%1.26M	-332.32%-230K
Special items of operating profit	21.71%500.49M	208.10%26.9M	-20.35%198.65M	17.28%-196.3M	12.83%411.21M	79.78%-24.89M	124.44%249.38M	-7.19%-237.3M	8.69%364.45M	-17.67%-123.12M
Operating profit	134.21%1.11B	212.73%811.32M	413.98%460.25M	12,766.63%309.57M	32.47%473.9M	3.58%259.43M	-45.09%89.55M	-97.11%2.41M	-80.51%357.75M	-83.88%250.47M
Financing income	-27.10%398.08M	-27.28%222.79M	-27.28%222.79M	----	-25.87%546.06M	-17.64%306.34M	-17.64%306.34M	----	110.98%736.59M	193.76%371.96M
Financing cost	-25.58%-373.11M	-20.72%-167.16M	-20.72%-167.16M	----	-41.87%-297.11M	-49.88%-138.47M	-49.88%-138.47M	----	-66.76%-209.42M	-68.43%-92.39M
Share of profits of associates	-135.63%-10.2M	-180.88%-21.08M	-180.88%-21.08M	----	-0.62%28.61M	-111.65%-7.51M	-111.65%-7.51M	----	-76.31%28.79M	25.82%64.43M
Special items of earning before tax	-147.60%-51.45M	-98.95%888K	29.27%14.88M	-44.86%39.71M	-60.51%108.1M	-75.51%84.5M	-95.65%11.51M	-62.62%72.01M	720.85%273.75M	190.72%345M
Earning before tax	24.86%1.07B	67.91%846.75M	94.96%509.68M	369.37%349.28M	-27.61%859.56M	-46.32%504.3M	-66.12%261.43M	-73.03%74.41M	-46.37%1.19B	-47.66%939.47M
Tax	34.93%-84.31M	-35.21%-61.19M	-54.28%-39.58M	-137.24%-25.85M	-107.26%-129.57M	12.64%-45.25M	36.45%-25.65M	-23.98%-10.9M	-290.15%-62.51M	-131.52%-51.8M
After-tax profit from continuing operations	35.47%988.94M	71.13%785.57M	99.38%470.1M	409.21%323.42M	-35.11%729.99M	-48.29%459.05M	-67.76%235.78M	-76.22%63.52M	-48.82%1.12B	-49.92%887.67M
Earning after tax	35.47%988.94M	71.13%785.57M	99.38%470.1M	409.21%323.42M	-35.11%729.99M	-48.29%459.05M	-67.76%235.78M	-76.22%63.52M	-48.82%1.12B	-49.92%887.67M
Minority profit	28.06%303.81M	269.88%273.29M	25,713.18%149.58M	1,735.70%135.39M	6.67%237.25M	-53.77%73.89M	-100.60%-584K	-122.98%-8.28M	-41.49%222.41M	-53.02%159.82M
Profit attributable to shareholders	39.04%685.13M	33.00%512.28M	35.61%320.52M	161.92%188.04M	-45.40%492.75M	-47.08%385.16M	-62.71%236.36M	-68.93%71.79M	-50.35%902.53M	-49.19%727.85M
Basic earnings per share	50.00%0.09	20.00%0.06	33.33%0.04	100.00%0.02	-45.45%0.06	-44.44%0.05	-62.50%0.03	-66.67%0.01	-52.17%0.11	-50.00%0.09
Diluted earnings per share	50.00%0.09	20.00%0.06	33.33%0.04	100.00%0.02	-45.45%0.06	-44.44%0.05	-62.50%0.03	-66.67%0.01	-52.17%0.11	-50.00%0.09
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	--	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--	--	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More

牛牛課堂

Dec 4, 2025 10:59

The Trump administration is 'targeting' the robotics sector! Robotic concept stocks are collectively surging; here is a list of Hong Kong and U.S. stocks to watch.

搏盡佢啦

Dec 4, 2025 16:53

28/11 - 4/12 Portfolio Review: 'A Woman from Hong Kong Gives Birth to a Child at an Older Age, Named Robot'