(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 34.86%48.12M | 14.58%35.69M | 14.58%35.69M | -1.81%30.58M | -6.83%29.02M | 42.68%31.14M | 42.68%31.14M | 42.68%31.14M | 42.68%31.14M | 25.02%21.83M |
Accounts receivable | 20.66%3.94B | 18.83%3.26B | 18.83%3.26B | 29.66%3.56B | 11.57%3.06B | 18.04%2.75B | 18.04%2.75B | 18.04%2.75B | 18.04%2.75B | 18.71%2.33B |
Notes receivable | -8.86%25.26M | 267.76%27.71M | 267.76%27.71M | 38.14%10.41M | 3.69%7.81M | -7.24%7.54M | -7.24%7.54M | -7.24%7.54M | -7.24%7.54M | 205.84%8.12M |
Insurance and other receivables-current assets | 43.34%29.77M | 28.09%20.77M | 28.09%20.77M | -11.71%14.31M | 32.70%21.51M | -44.66%16.21M | -44.66%16.21M | -44.66%16.21M | -44.66%16.21M | 21.46%29.29M |
Cash and equivalents | -11.86%2.3B | -19.66%2.61B | -19.66%2.61B | -6.34%3.05B | -6.34%3.05B | 52.00%3.25B | 52.00%3.25B | 52.00%3.25B | 52.00%3.25B | 28.60%2.14B |
Other current assets | -15.88%24.19M | -55.29%28.76M | -55.29%28.76M | -54.50%29.27M | -0.23%64.17M | 26.38%64.32M | 26.38%64.32M | 26.38%64.32M | 26.38%64.32M | -38.10%50.9M |
Special items of current assets | -43.13%129.89M | 15.72%228.39M | 15.72%228.39M | -7.94%181.7M | -4.52%188.44M | -18.14%197.37M | -18.14%197.37M | -18.14%197.37M | -18.14%197.37M | 1,102.62%241.11M |
Total current assets | 4.54%6.52B | -1.78%6.24B | -1.78%6.24B | 8.89%6.91B | 1.57%6.45B | 31.25%6.35B | 31.25%6.35B | 31.25%6.35B | 31.25%6.35B | 27.45%4.84B |
Non-current assets | ||||||||||
Fixed assets | -0.37%1.28B | 41.21%1.29B | 41.21%1.29B | 44.12%1.31B | 47.23%1.34B | -6.36%911.35M | -6.36%911.35M | -6.36%911.35M | -6.36%911.35M | 20.23%973.27M |
Construction in progress | -1.11%416.78M | 177.35%421.45M | 177.35%421.45M | 44.63%219.78M | 26.02%191.5M | 412.33%151.96M | 412.33%151.96M | 412.33%151.96M | 412.33%151.96M | 200.84%29.66M |
Long-term receivables | 0.01%4.83B | 7.89%4.83B | 7.89%4.83B | 0.77%4.51B | 0.35%4.49B | 17.42%4.48B | 17.42%4.48B | 17.42%4.48B | 17.42%4.48B | 131.39%3.81B |
long-term investment | 0.00%188.65M | -2.31%188.65M | -2.31%188.65M | 0.00%193.11M | 0.00%193.11M | -0.97%193.11M | -0.97%193.11M | -0.97%193.11M | -0.97%193.11M | 0.00%195M |
Intangible assets | -0.60%10.83B | 7.55%10.89B | 7.55%10.89B | 6.20%10.76B | 1.78%10.31B | -1.95%10.13B | -1.95%10.13B | -1.95%10.13B | -1.95%10.13B | -13.90%10.33B |
Goodwill | 0.00%150.05M | -53.08%150.05M | -53.08%150.05M | 0.00%319.81M | 0.00%319.81M | -21.12%319.81M | -21.12%319.81M | -21.12%319.81M | -21.12%319.81M | --405.46M |
Deferred tax assets | 1.69%32.62M | 333.64%32.08M | 333.64%32.08M | 25.74%9.3M | 26.34%9.35M | -61.60%7.4M | -61.60%7.4M | -61.60%7.4M | -61.60%7.4M | 48.62%19.27M |
Other illiquid assets | -2.64%402.67M | -1.73%413.6M | -1.73%413.6M | -15.50%355.65M | 2.94%433.26M | -6.66%420.88M | -6.66%420.88M | -6.66%420.88M | -6.66%420.88M | 36.23%450.89M |
Special items of non-current assets | -17.88%5.48M | -19.11%6.67M | -19.11%6.67M | -66.48%2.76M | -44.32%4.59M | -8.58%8.25M | -8.58%8.25M | -8.58%8.25M | -8.58%8.25M | --9.02M |
Total non-current assets | -0.47%18.14B | 9.65%18.23B | 9.65%18.23B | 6.40%17.68B | 4.07%17.3B | 2.42%16.62B | 2.42%16.62B | 2.42%16.62B | 2.42%16.62B | 8.13%16.23B |
Total assets | 0.81%24.66B | 6.49%24.46B | 6.49%24.46B | 7.09%24.6B | 3.38%23.75B | 9.04%22.97B | 9.04%22.97B | 9.04%22.97B | 9.04%22.97B | 12.03%21.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.77%700.81M | 30.86%668.89M | 30.86%668.89M | 124.97%1.15B | 19.31%609.86M | 19.01%511.16M | 19.01%511.16M | 19.01%511.16M | 19.01%511.16M | 45.61%429.52M |
Tax payable | 9.13%75.43M | 27.84%69.11M | 27.84%69.11M | -37.38%33.86M | 11.86%60.48M | 14.32%54.06M | 14.32%54.06M | 14.32%54.06M | 14.32%54.06M | -16.80%47.29M |
Other payables and accrued expenses | -12.88%902.93M | 15.53%1.04B | 15.53%1.04B | -12.24%787.34M | -6.35%840.15M | -6.42%897.12M | -6.42%897.12M | -6.42%897.12M | -6.42%897.12M | 0.31%958.72M |
Short-term borrowing | -16.62%1.66M | 99.00%1.99M | 99.00%1.99M | 53.05%1.53M | 152.95%2.53M | -99.31%1M | -99.31%1M | -99.31%1M | -99.31%1M | --145.85M |
Other current liabilities | 33.56%1.99M | 204.08%1.49M | 204.08%1.49M | 204.08%1.49M | 102.04%990K | --490K | --490K | --490K | --490K | ---- |
Special items of current liabilities | -27.06%1.54B | 54.59%2.12B | 54.59%2.12B | 15.98%1.59B | 20.04%1.64B | 28.99%1.37B | 28.99%1.37B | 28.99%1.37B | 28.99%1.37B | -36.87%1.06B |
Total current liabilities | -14.46%3.68B | 28.69%4.31B | 28.69%4.31B | 21.07%4.05B | 10.42%3.7B | 4.24%3.35B | 4.24%3.35B | 4.24%3.35B | 4.24%3.35B | -8.70%3.21B |
Net current assets | 46.98%2.83B | -35.75%1.93B | -35.75%1.93B | -4.69%2.86B | -8.29%2.75B | 84.59%3B | 84.59%3B | 84.59%3B | 84.59%3B | 483.80%1.63B |
Total assets less current liabilities | 4.07%20.97B | 2.71%20.15B | 2.71%20.15B | 4.70%20.55B | 2.18%20.05B | 9.90%19.62B | 9.90%19.62B | 9.90%19.62B | 9.90%19.62B | 16.80%17.85B |
Non-current liabilities | ||||||||||
Long-term bank loan | 8.30%7.86B | 2.26%7.26B | 2.26%7.26B | 6.40%7.55B | 2.70%7.29B | -1.39%7.1B | -1.39%7.1B | -1.39%7.1B | -1.39%7.1B | 70.23%7.2B |
Long-term accounts payable | -11.92%124.15M | -16.44%140.96M | -16.44%140.96M | -15.90%141.88M | -13.10%146.61M | -14.04%168.7M | -14.04%168.7M | -14.04%168.7M | -14.04%168.7M | -20.78%196.26M |
Deferred tax liability | 3.77%90.58M | 1.39%87.29M | 1.39%87.29M | 10.06%94.75M | 6.83%91.97M | -28.08%86.09M | -28.08%86.09M | -28.08%86.09M | -28.08%86.09M | 18.75%119.69M |
Deferred income-non-current liabilities | -1.05%1.77B | -3.47%1.79B | -3.47%1.79B | -3.01%1.8B | -2.01%1.82B | -4.05%1.86B | -4.05%1.86B | -4.05%1.86B | -4.05%1.86B | -2.40%1.93B |
Issued debt instrument | 0.00%629.63M | -28.32%629.63M | -28.32%629.63M | 0.05%878.85M | 0.04%878.69M | 251.35%878.37M | 251.35%878.37M | 251.35%878.37M | 251.35%878.37M | -77.25%250M |
Other non-current liabilities | 0.00%28M | -6.67%28M | -6.67%28M | 0.00%30M | 0.00%30M | -6.25%30M | -6.25%30M | -6.25%30M | -6.25%30M | -5.88%32M |
Special items of non-current liabilities | -11.74%2.8M | -28.52%3.18M | -28.52%3.18M | 5.60%4.69M | 3.74%4.61M | -79.28%4.44M | -79.28%4.44M | -79.28%4.44M | -79.28%4.44M | 56.09%21.44M |
Total non-current liabilities | 5.73%10.51B | -1.80%9.94B | -1.80%9.94B | 3.76%10.5B | 1.37%10.26B | 3.80%10.12B | 3.80%10.12B | 3.80%10.12B | 3.80%10.12B | 26.56%9.75B |
Total liabilities | -0.38%14.19B | 5.77%14.24B | 5.77%14.24B | 8.06%14.55B | 3.62%13.95B | 3.91%13.47B | 3.91%13.47B | 3.91%13.47B | 3.91%13.47B | 15.51%12.96B |
Total assets less total liabilities | 2.46%10.47B | 7.51%10.22B | 7.51%10.22B | 5.71%10.04B | 3.04%9.79B | 17.25%9.5B | 17.25%9.5B | 17.25%9.5B | 17.25%9.5B | 6.89%8.1B |
Total equity and non-current liabilities | 4.07%20.97B | 2.71%20.15B | 2.71%20.15B | 4.70%20.55B | 2.18%20.05B | 9.90%19.62B | 9.90%19.62B | 9.90%19.62B | 9.90%19.62B | 16.80%17.85B |
Equity | ||||||||||
Share capital | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 10.03%1.57B | 10.03%1.57B | 10.03%1.57B | 10.03%1.57B | 0.00%1.43B |
Legal reserve | 0.00%786.59M | 8.89%786.59M | 8.89%786.59M | 0.00%722.39M | 0.00%722.39M | 6.65%722.39M | 6.65%722.39M | 6.65%722.39M | 6.65%722.39M | 9.41%677.34M |
Capital reserve | 0.00%1.11B | 0.33%1.11B | 0.33%1.11B | 0.28%1.11B | 0.28%1.11B | 153.72%1.11B | 153.72%1.11B | 153.72%1.11B | 153.72%1.11B | 1.61%437.95M |
Undistributed profit | 4.45%5.9B | 11.33%5.65B | 11.33%5.65B | 8.57%5.51B | 4.17%5.29B | 10.88%5.08B | 10.88%5.08B | 10.88%5.08B | 10.88%5.08B | 11.27%4.58B |
Shareholders' Equity | 2.76%9.37B | 7.58%9.12B | 7.58%9.12B | 5.17%8.92B | 2.53%8.69B | 19.09%8.48B | 19.09%8.48B | 19.09%8.48B | 19.09%8.48B | 8.02%7.12B |
Non-controlling interest | -0.04%1.09B | 6.92%1.09B | 6.92%1.09B | 10.16%1.13B | 7.24%1.1B | 3.96%1.02B | 3.96%1.02B | 3.96%1.02B | 3.96%1.02B | -0.65%983.87M |
Total equity | 2.46%10.47B | 7.51%10.22B | 7.51%10.22B | 5.71%10.04B | 3.04%9.79B | 17.25%9.5B | 17.25%9.5B | 17.25%9.5B | 17.25%9.5B | 6.89%8.1B |
Total equity and total liabilities | 0.81%24.66B | 6.49%24.46B | 6.49%24.46B | 7.09%24.6B | 3.38%23.75B | 9.04%22.97B | 9.04%22.97B | 9.04%22.97B | 9.04%22.97B | 12.03%21.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data