Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
PETROCHINA
00857
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 111.89%27.68M | 241.81%105.09M | -181.76%-232.76M | ---74.1M | -76.95%-82.61M | ---- | 85.91%-46.69M | ---- | -11.03%-331.36M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 4.67%-2.96M | ---- | -104.01%-3.11M | ---- | 50.71%-1.52M | ---- | 41.04%-3.09M | ---- | 41.96%-5.24M | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | 589.20%11.33M | ---- | -110.16%-2.32M | ---- | -55.04%22.79M | ---- | 30.40%50.68M | ---- |
| Impairment and provisions: | -75.72%107.39M | -106.10%-19.1M | 2,343.81%442.21M | --313.33M | 1,528.71%18.1M | ---- | -99.20%1.11M | ---- | 92.33%138.27M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --225.98M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of goodwill | 56.55%126.06M | ---- | --80.52M | ---- | ---- | ---- | ---- | ---- | 31.60%49.24M | ---- |
| -Other impairments and provisions | -105.16%-18.67M | -121.86%-19.1M | 1,898.81%361.68M | --87.36M | 1,528.71%18.1M | ---- | -98.75%1.11M | ---- | 158.22%89.04M | ---- |
| Revaluation surplus: | -200.00%-507K | ---- | --507K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | -200.00%-507K | ---- | --507K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | 98.19%-5.03M | ---- | -108,625.39%-277.83M | ---285.58M | 100.46%256K | ---- | -27,425.12%-55.88M | ---- | -124.43%-203K | ---- |
| -Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---56.01M | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -164.60%-5.03M | ---- | 2,941.02%7.79M | ---- | 86.86%256K | ---- | 167.49%137K | ---- | -124.43%-203K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---285.58M | ---285.58M | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -36.31%113.11M | ---- | -5.80%177.59M | ---- | 20.39%188.52M | ---- | -6.15%156.59M | ---- | -15.45%166.85M | ---- |
| -Amortization of intangible assets | -95.78%384K | ---- | 30.90%9.09M | ---- | 837.25%6.95M | ---- | -49.97%741K | ---- | 0.00%1.48M | ---- |
| Financial expense | -57.23%16.62M | ---- | -1.29%38.86M | ---- | -7.42%39.36M | ---- | -30.36%42.52M | ---- | -16.30%61.06M | ---- |
| Exchange Loss (gain) | -283.08%-4.1M | ---- | -75.03%2.24M | ---- | -79.93%8.97M | ---- | 428.65%44.7M | ---- | 36.55%-13.6M | ---- |
| Special items | -146.01%-85.85M | -632.69%-85.85M | -27.81%-34.9M | ---11.72M | -98.94%-27.3M | ---- | 3.94%-13.73M | ---- | 76.61%-14.29M | ---- |
| Operating profit before the change of operating capital | 33.99%166.35M | 100.23%136K | -12.24%124.15M | ---58.06M | -4.64%141.46M | ---- | 184.33%148.33M | ---- | 3,332.28%52.17M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -84.77%390K | ---- | 199.88%2.56M | ---- | -108.46%-2.56M | ---- | -301.31%-1.23M | ---- | 15.94%611K | ---- |
| Accounts receivable (increase)decrease | -29.43%19.13M | ---- | 94.87%27.1M | ---- | 2.05%13.91M | ---- | -63.22%13.63M | ---- | -38.58%37.06M | ---- |
| Accounts payable increase (decrease) | 4.64%-30.73M | ---- | -276.14%-32.23M | ---- | 215.85%18.3M | ---- | -143.77%-15.79M | ---- | 122.95%36.08M | ---- |
| Special items for working capital changes | -441.11%-31.83M | ---- | -161.41%-5.88M | ---- | 158.23%9.58M | ---- | -7.38%-16.45M | ---- | 40.24%-15.32M | ---- |
| Cash from business operations | 6.57%123.3M | 100.23%136K | -35.96%115.7M | ---58.06M | 40.62%180.68M | ---- | 16.17%128.49M | ---- | 189.49%110.6M | ---- |
| Other taxs | -101.18%-7.7M | ---- | 34.33%-3.83M | ---- | -501.75%-5.83M | ---- | 89.70%-969K | ---- | 60.03%-9.41M | ---- |
| Interest received - operating | -18.72%2.53M | ---- | 96.15%3.11M | ---- | -50.06%1.59M | ---- | -39.45%3.17M | ---- | -58.67%5.24M | ---- |
| Special items of business | 84.11%-3.86M | -67.20%50.61M | 20.78%-24.32M | 131.32%154.28M | -23.73%-30.7M | 26.89%66.7M | -21.90%-24.81M | 313.64%52.56M | 65.37%-20.35M | 82.42%-24.6M |
| Net cash from operations | 26.03%114.26M | -47.27%50.74M | -37.79%90.66M | 44.27%96.22M | 37.64%145.74M | 26.89%66.7M | 23.01%105.89M | 313.64%52.56M | 144.55%86.08M | 82.42%-24.6M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | ---- | ---- | --28.93M | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | -56.38%400K | ---- | 203.73%917K | ---- | -109.50%-884K | ---- |
| Decrease in deposits (increase) | ---- | ---- | 228.67%35.51M | 111.33%2.85M | -165.57%-27.6M | ---25.12M | 135.79%42.09M | ---- | -74.19%17.85M | ---- |
| Sale of fixed assets | --282.04M | --3.01M | ---- | ---- | ---- | ---- | -99.68%1K | ---- | 110.81%312K | ---- |
| Purchase of fixed assets | 29.25%-6.06M | 77.80%-1.3M | 90.13%-8.57M | 89.45%-5.85M | -12.33%-86.81M | -61.67%-55.43M | 38.16%-77.28M | -7.23%-34.29M | -249.69%-124.97M | -84.15%-31.98M |
| Purchase of intangible assets | 97.36%-152K | 95.49%-150K | 80.84%-5.76M | ---3.32M | ---30.04M | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | ---- | ---- | ---11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | --294.25M | --294.25M | ---- | ---- | --216.87M | --217.4M | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---18.54M | ---- | ---- | ---- |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 104.80%350K | ---- | -7,494.79%-7.29M | ---- | -101.01%-96K |
| Net cash from investment operations | -12.55%275.82M | -99.46%1.56M | 374.00%315.42M | 458.99%287.92M | -170.17%-115.12M | -145.62%-80.2M | 252.33%164.06M | 648.23%175.82M | -351.24%-107.7M | -140.51%-32.07M |
| Net cash before financing | -3.94%390.09M | -86.38%52.3M | 1,226.21%406.09M | 2,943.83%384.15M | -88.66%30.62M | -105.91%-13.51M | 1,348.92%269.94M | 502.98%228.39M | 85.62%-21.61M | 6.81%-56.67M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -95.08%11.96M | --11.84M | 7,198.71%243.05M | ---- | -99.35%3.33M | ---- | --513.6M | ---- | ---- | ---- |
| Refund | 62.28%-191.36M | 88.52%-5.92M | -554.36%-507.26M | -99.46%-51.58M | 92.70%-77.52M | 91.26%-25.86M | -582.76%-1.06B | -262.48%-296M | 85.71%-155.48M | 92.09%-81.66M |
| Interest paid - financing | 37.99%-10.51M | 27.86%-6.53M | 12.78%-16.95M | 6.20%-9.05M | 16.60%-19.43M | 21.61%-9.65M | 8.43%-23.29M | 0.43%-12.31M | 23.31%-25.44M | 26.45%-12.36M |
| Net cash from financing operations | 31.75%-269.29M | 66.09%-39.79M | -106.90%-394.58M | -37.75%-117.32M | 71.76%-190.71M | 75.11%-85.17M | -151.91%-675.26M | -149.62%-342.11M | -594.40%-268.06M | -182.31%-137.05M |
| Effect of rate | 256.98%4.25M | 334.18%6.12M | -307.19%-2.71M | -391.17%-2.61M | 120.11%1.31M | 92.60%-532K | -1,189.48%-6.5M | -260.73%-7.19M | -103.76%-504K | 80.69%-1.99M |
| Net Cash | 950.14%120.8M | -95.31%12.52M | 107.19%11.5M | 370.41%266.83M | 60.50%-160.09M | 13.23%-98.68M | -39.92%-405.32M | 41.30%-113.73M | -201.33%-289.67M | -283.28%-193.72M |
| Begining period cash | 7.05%133.57M | 7.05%133.57M | -56.00%124.77M | -56.00%124.77M | -59.22%283.55M | -59.22%283.55M | -29.44%695.37M | -29.44%695.37M | -7.74%985.55M | -7.74%985.55M |
| Cash at the end | 93.62%258.62M | -60.87%152.21M | 7.05%133.57M | 111.01%388.99M | -56.00%124.77M | -67.91%184.35M | -59.22%283.55M | -27.27%574.45M | -29.44%695.37M | -32.12%789.83M |
| Cash balance analysis | ||||||||||
| Bank deposits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.04%178.81M | ---- | -57.77%201M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.