HK Stock MarketDetailed Quotes

01198 ROYALE HOME

Watchlist
  • 0.700
  • +0.020+2.94%
Market Closed May 14 16:08 CST
1.82BMarket Cap-4320P/E (TTM)

ROYALE HOME Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-335.07%-419.12M
----
-181.72%-96.33M
----
-88.67%117.88M
----
903.12%1.04B
----
16.69%103.71M
----
Profit adjustment
Interest (income) - adjustment
-73.86%-61.88M
----
31.43%-35.59M
----
-3,281.82%-51.91M
----
-173.13%-1.54M
----
-467.68%-562K
----
Attributable subsidiary (profit) loss
686.56%12.05M
----
-115.87%-2.05M
----
105.74%12.95M
----
1,005.80%6.29M
----
61.65%569K
----
Impairment and provisions:
303.84%67.45M
--0
-1,076.14%-33.09M
--0
-83.76%3.39M
--0
70.47%20.88M
--0
240.05%12.25M
--0
-Impairmen of inventory (reversal)
114.19%4.27M
----
-20.78%-30.09M
----
-225.67%-24.91M
----
60.12%19.82M
----
237.24%12.38M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
132.15%1.06M
----
-4,587.14%-3.28M
----
-Impairment of goodwill
--2.76M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
2,112.29%60.43M
----
-110.61%-3M
----
--28.3M
----
----
----
809.83%3.15M
----
Revaluation surplus:
58.70%-18.49M
--0
55.24%-44.76M
--0
-4,064.60%-99.99M
--0
-92.39%-2.4M
--0
90.12%-1.25M
--0
-Fair value of investment properties (increase)
106.00%2.4M
----
55.34%-39.98M
----
-3,628.07%-89.51M
----
-92.39%-2.4M
----
90.12%-1.25M
----
-Other fair value changes
-337.11%-20.89M
----
54.41%-4.78M
----
---10.48M
----
----
----
----
----
Asset sale loss (gain):
-430.93%-515K
--0
86.47%-97K
--0
---717K
--0
--0
--0
-100.01%-3K
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-102.14%-3K
----
-Loss (gain) from selling other assets
-430.93%-515K
----
86.47%-97K
----
---717K
----
----
----
----
----
Depreciation and amortization:
17.48%137.54M
--0
6.23%117.08M
--0
28.50%110.22M
--0
-5.76%85.77M
--0
22.75%91.01M
--0
-Depreciation
19.61%136.95M
----
8.84%114.5M
----
29.07%105.2M
----
-6.13%81.5M
----
22.69%86.83M
----
-Amortization of intangible assets
-76.93%596K
----
-48.54%2.58M
----
17.62%5.02M
----
2.03%4.27M
----
24.21%4.18M
----
Financial expense
20.76%144.67M
----
-3.03%119.8M
----
296.94%123.53M
----
91.17%31.12M
----
-26.04%16.28M
----
Special items
-8,896.55%-7.83M
----
-8.75%-87K
----
99.99%-80K
----
-25,298.01%-1.06B
----
-68.12%4.22M
----
Adjustment items
--100K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-687.27%-146.01M
--0
-88.45%24.86M
--0
82.60%215.26M
--0
-47.89%117.89M
--0
10.98%226.22M
--0
Change of operating capital
Inventory (increase) decrease
-618.34%-57.59M
----
-117.74%-8.02M
----
60.99%45.2M
----
253.01%28.08M
----
47.85%-18.35M
----
Accounts receivable (increase)decrease
-2.65%-49.63M
----
68.40%-48.35M
----
-923.27%-153.02M
----
-130.64%-14.95M
----
563.89%48.8M
----
Accounts payable increase (decrease)
892.62%229.48M
----
130.03%23.12M
----
-187.15%-76.97M
----
299.50%88.33M
----
-1,320.86%-44.27M
----
prepayments (increase)decrease
98.98%-962K
----
-699.74%-94.16M
----
-3.37%-11.77M
----
-156.16%-11.39M
----
582.01%20.28M
----
Special items for working capital changes
---100K
----
----
----
----
----
----
----
----
----
Cash  from business operations
87.65%-14.34M
--0
-787.09%-116.15M
--0
-91.87%16.91M
--0
-10.63%207.95M
--0
47.28%232.68M
--0
Other taxs
-96.33%-18.19M
----
---9.27M
----
----
----
-91.19%-3.45M
----
-262.98%-1.8M
----
Special items of business
176.87%10.46M
----
-659.91%-13.61M
----
---1.79M
----
----
----
----
----
Net cash from operations
74.06%-32.54M
-16.75%-101.14M
-841.90%-125.42M
-115.61%-86.63M
-91.73%16.91M
800.94%555.01M
-11.43%204.5M
14.65%-79.18M
46.60%230.88M
-87.29%-92.78M
Cash flow from investment activities
Interest received - investment
-97.91%65K
----
-61.28%3.1M
----
422.02%8.01M
----
173.13%1.54M
----
467.68%562K
----
Restricted cash (increase) decrease
----
----
----
----
----
----
--9.6M
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
---9.79M
----
Sale of fixed assets
183.12%218K
----
-99.40%77K
----
29.51%12.93M
----
258.91%9.99M
----
-76.65%2.78M
----
Purchase of fixed assets
79.86%-24.27M
----
-20.70%-120.54M
----
-21.02%-99.87M
----
12.55%-82.52M
----
48.61%-94.36M
----
Selling intangible assets
----
----
-97.75%30.48M
----
--1.36B
----
----
----
----
----
Purchase of intangible assets
---36.68M
----
----
----
----
----
36.42%-337K
----
23.41%-530K
----
Acquisition of subsidiaries
142.91%40M
----
---93.22M
----
----
----
147.91%89.49M
----
-318.95%-186.79M
----
Recovery of cash from investments
-46.86%4.78M
----
--8.99M
----
----
----
----
----
----
----
Cash on investment
-235.33%-75M
----
97.48%-22.37M
----
-32.85%-887.17M
----
-3,172.55%-667.79M
----
125.75%21.73M
----
Other items in the investment business
-67.78%-91.47M
----
93.24%-54.52M
----
-186.67%-806.56M
----
---281.35M
----
----
----
Net cash from investment operations
26.47%-182.36M
-601.08%-94.1M
40.60%-247.99M
102.60%18.78M
54.69%-417.5M
-199.05%-721.77M
-245.88%-921.4M
-293.57%-241.36M
-49.62%-266.39M
-132.86%-61.33M
Net cash before financing
42.45%-214.89M
-187.76%-195.24M
6.79%-373.41M
59.31%-67.85M
44.12%-400.59M
47.98%-166.76M
-1,918.58%-716.9M
-108.01%-320.54M
-72.79%-35.52M
-103.10%-154.1M
Cash flow from financing activities
New borrowing
-4.59%1.64B
----
-36.59%1.72B
----
532.76%2.71B
----
95.87%427.79M
----
-20.38%218.4M
----
Refund
-17.37%-1.55B
----
-34.63%-1.32B
----
-916.64%-982.25M
----
139.09%120.28M
----
-27.58%-307.67M
----
Issuing shares
----
----
----
----
----
----
----
----
6,461.99%525.81M
----
Interest paid - financing
-37.67%-133.22M
----
6.05%-96.77M
----
-319.59%-103M
----
-92.68%-24.55M
----
34.02%-12.74M
----
Dividends paid - financing
79.19%-23.49M
----
56.55%-112.91M
----
---259.86M
----
----
----
----
----
Absorb investment income
----
----
----
----
--1.05M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-171.77%-10.69M
----
98.23%-3.94M
----
---222.91M
----
----
----
----
----
Other items of the financing business
-108.13%-34.52M
----
151.09%424.76M
----
-6,834.66%-831.47M
----
53.62%-11.99M
----
---25.85M
----
Net cash from financing operations
-119.26%-116.52M
-418.64%-175.4M
96.18%605.12M
-93.23%55.05M
-39.70%308.45M
1,149.53%813.55M
28.54%511.53M
-66.55%65.11M
1,722.47%397.95M
312.29%194.65M
Effect of rate
-31.76%3.85M
-175.91%-17.95M
237.44%5.64M
-329.49%-6.51M
-8.78%1.67M
254.16%2.84M
327.14%1.83M
-30,750.00%-1.84M
82.56%-807K
100.27%6K
Net Cash
-243.03%-331.41M
-2,795.66%-370.65M
351.45%231.71M
-101.98%-12.8M
55.13%-92.15M
353.21%646.79M
-156.66%-205.37M
-729.95%-255.43M
28,171.37%362.44M
241.47%40.55M
Begining period cash
198.65%356.83M
175.76%403.86M
-49.57%119.48M
-38.19%146.45M
-46.21%236.93M
-46.21%236.93M
458.71%440.47M
458.71%440.47M
-4.07%78.84M
-4.07%78.84M
Cash at the end
-91.80%29.27M
-87.99%15.27M
143.65%356.83M
-85.66%127.15M
-38.19%146.45M
383.93%886.55M
-46.21%236.93M
53.45%183.2M
458.71%440.47M
132.61%119.39M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--886.55M
----
----
----
--119.39M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--886.55M
--0
--0
--0
--119.39M
Currency Unit
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -335.07%-419.12M-----181.72%-96.33M-----88.67%117.88M----903.12%1.04B----16.69%103.71M----
Profit adjustment
Interest (income) - adjustment -73.86%-61.88M----31.43%-35.59M-----3,281.82%-51.91M-----173.13%-1.54M-----467.68%-562K----
Attributable subsidiary (profit) loss 686.56%12.05M-----115.87%-2.05M----105.74%12.95M----1,005.80%6.29M----61.65%569K----
Impairment and provisions: 303.84%67.45M--0-1,076.14%-33.09M--0-83.76%3.39M--070.47%20.88M--0240.05%12.25M--0
-Impairmen of inventory (reversal) 114.19%4.27M-----20.78%-30.09M-----225.67%-24.91M----60.12%19.82M----237.24%12.38M----
-Impairment of trade receivables (reversal) ------------------------132.15%1.06M-----4,587.14%-3.28M----
-Impairment of goodwill --2.76M------------------------------------
-Other impairments and provisions 2,112.29%60.43M-----110.61%-3M------28.3M------------809.83%3.15M----
Revaluation surplus: 58.70%-18.49M--055.24%-44.76M--0-4,064.60%-99.99M--0-92.39%-2.4M--090.12%-1.25M--0
-Fair value of investment properties (increase) 106.00%2.4M----55.34%-39.98M-----3,628.07%-89.51M-----92.39%-2.4M----90.12%-1.25M----
-Other fair value changes -337.11%-20.89M----54.41%-4.78M-------10.48M--------------------
Asset sale loss (gain): -430.93%-515K--086.47%-97K--0---717K--0--0--0-100.01%-3K--0
-Loss (gain) on sale of property, machinery and equipment ---------------------------------102.14%-3K----
-Loss (gain) from selling other assets -430.93%-515K----86.47%-97K-------717K--------------------
Depreciation and amortization: 17.48%137.54M--06.23%117.08M--028.50%110.22M--0-5.76%85.77M--022.75%91.01M--0
-Depreciation 19.61%136.95M----8.84%114.5M----29.07%105.2M-----6.13%81.5M----22.69%86.83M----
-Amortization of intangible assets -76.93%596K-----48.54%2.58M----17.62%5.02M----2.03%4.27M----24.21%4.18M----
Financial expense 20.76%144.67M-----3.03%119.8M----296.94%123.53M----91.17%31.12M-----26.04%16.28M----
Special items -8,896.55%-7.83M-----8.75%-87K----99.99%-80K-----25,298.01%-1.06B-----68.12%4.22M----
Adjustment items --100K------------------------------------
Operating profit before the change of operating capital -687.27%-146.01M--0-88.45%24.86M--082.60%215.26M--0-47.89%117.89M--010.98%226.22M--0
Change of operating capital
Inventory (increase) decrease -618.34%-57.59M-----117.74%-8.02M----60.99%45.2M----253.01%28.08M----47.85%-18.35M----
Accounts receivable (increase)decrease -2.65%-49.63M----68.40%-48.35M-----923.27%-153.02M-----130.64%-14.95M----563.89%48.8M----
Accounts payable increase (decrease) 892.62%229.48M----130.03%23.12M-----187.15%-76.97M----299.50%88.33M-----1,320.86%-44.27M----
prepayments (increase)decrease 98.98%-962K-----699.74%-94.16M-----3.37%-11.77M-----156.16%-11.39M----582.01%20.28M----
Special items for working capital changes ---100K------------------------------------
Cash  from business operations 87.65%-14.34M--0-787.09%-116.15M--0-91.87%16.91M--0-10.63%207.95M--047.28%232.68M--0
Other taxs -96.33%-18.19M-------9.27M-------------91.19%-3.45M-----262.98%-1.8M----
Special items of business 176.87%10.46M-----659.91%-13.61M-------1.79M--------------------
Net cash from operations 74.06%-32.54M-16.75%-101.14M-841.90%-125.42M-115.61%-86.63M-91.73%16.91M800.94%555.01M-11.43%204.5M14.65%-79.18M46.60%230.88M-87.29%-92.78M
Cash flow from investment activities
Interest received - investment -97.91%65K-----61.28%3.1M----422.02%8.01M----173.13%1.54M----467.68%562K----
Restricted cash (increase) decrease --------------------------9.6M------------
Decrease in deposits (increase) -----------------------------------9.79M----
Sale of fixed assets 183.12%218K-----99.40%77K----29.51%12.93M----258.91%9.99M-----76.65%2.78M----
Purchase of fixed assets 79.86%-24.27M-----20.70%-120.54M-----21.02%-99.87M----12.55%-82.52M----48.61%-94.36M----
Selling intangible assets ---------97.75%30.48M------1.36B--------------------
Purchase of intangible assets ---36.68M--------------------36.42%-337K----23.41%-530K----
Acquisition of subsidiaries 142.91%40M-------93.22M------------147.91%89.49M-----318.95%-186.79M----
Recovery of cash from investments -46.86%4.78M------8.99M----------------------------
Cash on investment -235.33%-75M----97.48%-22.37M-----32.85%-887.17M-----3,172.55%-667.79M----125.75%21.73M----
Other items in the investment business -67.78%-91.47M----93.24%-54.52M-----186.67%-806.56M-------281.35M------------
Net cash from investment operations 26.47%-182.36M-601.08%-94.1M40.60%-247.99M102.60%18.78M54.69%-417.5M-199.05%-721.77M-245.88%-921.4M-293.57%-241.36M-49.62%-266.39M-132.86%-61.33M
Net cash before financing 42.45%-214.89M-187.76%-195.24M6.79%-373.41M59.31%-67.85M44.12%-400.59M47.98%-166.76M-1,918.58%-716.9M-108.01%-320.54M-72.79%-35.52M-103.10%-154.1M
Cash flow from financing activities
New borrowing -4.59%1.64B-----36.59%1.72B----532.76%2.71B----95.87%427.79M-----20.38%218.4M----
Refund -17.37%-1.55B-----34.63%-1.32B-----916.64%-982.25M----139.09%120.28M-----27.58%-307.67M----
Issuing shares --------------------------------6,461.99%525.81M----
Interest paid - financing -37.67%-133.22M----6.05%-96.77M-----319.59%-103M-----92.68%-24.55M----34.02%-12.74M----
Dividends paid - financing 79.19%-23.49M----56.55%-112.91M-------259.86M--------------------
Absorb investment income ------------------1.05M--------------------
Issuance expenses and redemption of securities expenses -171.77%-10.69M----98.23%-3.94M-------222.91M--------------------
Other items of the financing business -108.13%-34.52M----151.09%424.76M-----6,834.66%-831.47M----53.62%-11.99M-------25.85M----
Net cash from financing operations -119.26%-116.52M-418.64%-175.4M96.18%605.12M-93.23%55.05M-39.70%308.45M1,149.53%813.55M28.54%511.53M-66.55%65.11M1,722.47%397.95M312.29%194.65M
Effect of rate -31.76%3.85M-175.91%-17.95M237.44%5.64M-329.49%-6.51M-8.78%1.67M254.16%2.84M327.14%1.83M-30,750.00%-1.84M82.56%-807K100.27%6K
Net Cash -243.03%-331.41M-2,795.66%-370.65M351.45%231.71M-101.98%-12.8M55.13%-92.15M353.21%646.79M-156.66%-205.37M-729.95%-255.43M28,171.37%362.44M241.47%40.55M
Begining period cash 198.65%356.83M175.76%403.86M-49.57%119.48M-38.19%146.45M-46.21%236.93M-46.21%236.93M458.71%440.47M458.71%440.47M-4.07%78.84M-4.07%78.84M
Cash at the end -91.80%29.27M-87.99%15.27M143.65%356.83M-85.66%127.15M-38.19%146.45M383.93%886.55M-46.21%236.93M53.45%183.2M458.71%440.47M132.61%119.39M
Cash balance analysis
Cash and bank balance ----------------------886.55M--------------119.39M
Cash and cash equivalent balance --0--0--0--0--0--886.55M--0--0--0--119.39M
Currency Unit CNYHKDCNYHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg