(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -0.85%2.53B | 16.39%2.97B | -32.92%2.55B | -32.92%2.55B | 20.59%3.8B | 20.59%3.8B | 25.42%3.15B | 25.42%3.15B | -13.51%2.51B | -13.51%2.51B |
Withholding and tax receivable | 216.53%383K | 157.02%311K | -70.49%121K | -70.49%121K | -95.08%410K | -95.08%410K | -71.47%8.33M | -71.47%8.33M | 7.76%29.2M | 7.76%29.2M |
Cash and equivalents | 18.08%532.15M | -0.24%449.58M | -70.07%450.67M | -70.07%450.67M | 60.48%1.51B | 60.48%1.51B | -18.38%938.15M | -18.38%938.15M | 22.58%1.15B | 22.58%1.15B |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | 8.58%2.45M | 8.58%2.45M | -50.70%2.26M | -50.70%2.26M |
Special items of current assets | -99.11%184K | -20.94%16.27M | -7.31%20.57M | -7.31%20.57M | -76.94%22.2M | -76.94%22.2M | -16.53%96.26M | -16.53%96.26M | 197.55%115.32M | 197.55%115.32M |
Total current assets | 1.31%3.06B | 13.66%3.44B | -43.31%3.02B | -43.31%3.02B | 26.97%5.33B | 26.97%5.33B | 10.19%4.2B | 10.19%4.2B | -2.67%3.81B | -2.67%3.81B |
Non-current assets | ||||||||||
Property, plant and equipment | -22.40%119.99M | -13.96%133.04M | -4.49%154.63M | -4.49%154.63M | 4.92%161.9M | 4.92%161.9M | 6.81%154.3M | 6.81%154.3M | 5.82%144.47M | 5.82%144.47M |
Investment property | -40.29%30.28M | -28.38%36.32M | -32.68%50.72M | -32.68%50.72M | 2.23%75.34M | 2.23%75.34M | -5.13%73.7M | -5.13%73.7M | -14.78%77.69M | -14.78%77.69M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.21%368.34M | -2.21%368.34M |
Interests in Joint Venture | -18.56%11.67M | 52.63%21.87M | -65.18%14.33M | -65.18%14.33M | 14.91%41.16M | 14.91%41.16M | -21.83%35.82M | -21.83%35.82M | 0.40%45.82M | 0.40%45.82M |
Financial assets at fair value-non-current assets | ---- | 0.00%10.11M | ---- | --10.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -4.25%69.75M | -12.11%64.02M | 520.97%72.85M | 520.97%72.85M | -2.73%11.73M | -2.73%11.73M | -43.19%12.06M | -43.19%12.06M | 24.19%21.23M | 24.19%21.23M |
Other illiquid assets | 0.00%10.11M | ---- | --10.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -47.01%265M | -33.17%334.24M | -31.58%500.1M | -31.58%500.1M | 32.09%730.92M | 32.09%730.92M | -20.75%553.37M | -20.75%553.37M | 6,841.36%698.3M | 6,841.36%698.3M |
Total non-current assets | -36.87%506.8M | -25.30%599.61M | -21.38%802.74M | -21.38%802.74M | 23.13%1.02B | 23.13%1.02B | -38.84%829.25M | -38.84%829.25M | 99.92%1.36B | 99.92%1.36B |
Total assets | -6.70%3.57B | 5.49%4.04B | -39.78%3.83B | -39.78%3.83B | 26.33%6.35B | 26.33%6.35B | -2.68%5.03B | -2.68%5.03B | 12.47%5.17B | 12.47%5.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.62%2.4B | 15.97%2.69B | -35.55%2.32B | -35.55%2.32B | 18.56%3.59B | 18.56%3.59B | 17.30%3.03B | 17.30%3.03B | -10.09%2.58B | -10.09%2.58B |
Tax payable | 51.95%4.25M | 62.71%4.55M | -90.46%2.8M | -90.46%2.8M | 1,616.10%29.31M | 1,616.10%29.31M | -54.86%1.71M | -54.86%1.71M | 7.87%3.78M | 7.87%3.78M |
Bank loans and overdrafts | 211.15%169.89M | 268.00%200.93M | -92.05%54.6M | -92.05%54.6M | 201.32%687M | 201.32%687M | -53.37%228M | -53.37%228M | 91.39%489M | 91.39%489M |
Financial lease liabilities-current liabilities | -43.86%221.95M | -30.91%273.14M | -25.87%395.36M | -25.87%395.36M | 15.96%533.32M | 15.96%533.32M | -11.06%459.91M | -11.06%459.91M | --517.08M | --517.08M |
Total current liabilities | 0.98%2.8B | 14.30%3.17B | -42.83%2.77B | -42.83%2.77B | 30.17%4.84B | 30.17%4.84B | 3.53%3.72B | 3.53%3.72B | 14.70%3.59B | 14.70%3.59B |
Net current assets | 4.94%265.6M | 6.71%270.09M | -48.08%253.11M | -48.08%253.11M | 2.01%487.51M | 2.01%487.51M | 120.85%477.92M | 120.85%477.92M | -72.32%216.4M | -72.32%216.4M |
Total assets less current liabilities | -26.85%772.4M | -17.63%869.7M | -30.01%1.06B | -30.01%1.06B | 15.41%1.51B | 15.41%1.51B | -16.86%1.31B | -16.86%1.31B | 7.68%1.57B | 7.68%1.57B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | --173.64M | --173.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -55.07%65M | -40.46%86.13M | -53.84%144.67M | -53.84%144.67M | 49.28%313.42M | 49.28%313.42M | -13.09%209.96M | -13.09%209.96M | --241.59M | --241.59M |
Deferred tax liability | -10.45%8.24M | -7.87%8.48M | 2.85%9.2M | 2.85%9.2M | 14.59%8.95M | 14.59%8.95M | 29.70%7.81M | 29.70%7.81M | 51.28%6.02M | 51.28%6.02M |
Special items of non-current liabilities | -4.81%41.97M | -6.32%41.3M | --44.09M | --44.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -69.00%115.21M | -63.42%135.91M | 15.27%371.6M | 15.27%371.6M | 48.03%322.37M | 48.03%322.37M | -12.05%217.77M | -12.05%217.77M | 6,121.28%247.61M | 6,121.28%247.61M |
Total liabilities | -7.30%2.91B | 5.10%3.3B | -39.20%3.14B | -39.20%3.14B | 31.16%5.17B | 31.16%5.17B | 2.52%3.94B | 2.52%3.94B | 22.45%3.84B | 22.45%3.84B |
Total assets less total liabilities | -3.95%657.19M | 7.24%733.79M | -42.32%684.25M | -42.32%684.25M | 8.88%1.19B | 8.88%1.19B | -17.76%1.09B | -17.76%1.09B | -9.03%1.32B | -9.03%1.32B |
Total equity and non-current liabilities | -26.85%772.4M | -17.63%869.7M | -30.01%1.06B | -30.01%1.06B | 15.41%1.51B | 15.41%1.51B | -16.86%1.31B | -16.86%1.31B | 7.68%1.57B | 7.68%1.57B |
Equity | ||||||||||
Share capital | 0.00%71.71M | 0.00%71.71M | 0.00%71.71M | 0.00%71.71M | -0.13%71.71M | -0.13%71.71M | 0.00%71.81M | 0.00%71.81M | 0.00%71.81M | 0.00%71.81M |
Reserve | -6.93%363.25M | 12.69%439.84M | -56.26%390.3M | -56.26%390.3M | 12.36%892.25M | 12.36%892.25M | -22.85%794.1M | -22.85%794.1M | -11.33%1.03B | -11.33%1.03B |
Share premium | 0.00%222.24M | 0.00%222.24M | 0.00%222.24M | 0.00%222.24M | -0.57%222.24M | -0.57%222.24M | 0.00%223.51M | 0.00%223.51M | 0.00%223.51M | 0.00%223.51M |
Legal reserve | -6.93%363.25M | 12.69%439.84M | -56.26%390.3M | -56.26%390.3M | 12.36%892.25M | 12.36%892.25M | -22.85%794.1M | -22.85%794.1M | -11.33%1.03B | -11.33%1.03B |
Shareholders' Equity | -3.95%657.19M | 7.24%733.79M | -42.32%684.25M | -42.32%684.25M | 8.88%1.19B | 8.88%1.19B | -17.76%1.09B | -17.76%1.09B | -9.03%1.32B | -9.03%1.32B |
Total equity | -3.95%657.19M | 7.24%733.79M | -42.32%684.25M | -42.32%684.25M | 8.88%1.19B | 8.88%1.19B | -17.76%1.09B | -17.76%1.09B | -9.03%1.32B | -9.03%1.32B |
Total equity and total liabilities | -6.70%3.57B | 5.49%4.04B | -39.78%3.83B | -39.78%3.83B | 26.33%6.35B | 26.33%6.35B | -2.68%5.03B | -2.68%5.03B | 12.47%5.17B | 12.47%5.17B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data