HK Stock MarketDetailed Quotes

HENGRUI PHARMA (01276)

Watchlist
  • 66.850
  • -0.050-0.07%
Not Open Apr 22 16:07 CST
443.70BMarket Cap48.27P/E (TTM)

HENGRUI PHARMA (01276) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
21.45%8.71B
----
34.63%5.05B
----
53.62%7.17B
----
--3.75B
--1.5B
17.60%4.67B
Profit adjustment
Dividend (income)- adjustment
----
33.01%-24.8M
----
49.77%-14.25M
----
-320.03%-37.02M
----
---28.37M
---9.01M
2.38%-8.81M
Attributable subsidiary (profit) loss
----
350.13%97.14M
----
20.62%41.47M
----
-70.31%21.58M
----
--34.38M
--22.68M
15.40%72.7M
Impairment and provisions:
----
3,028.95%110.8M
----
-101.72%-372K
----
-96.06%3.54M
----
--21.69M
--12.87M
-47.99%89.96M
-Other impairments and provisions
----
3,028.95%110.8M
----
-101.72%-372K
----
-96.06%3.54M
----
--21.69M
--12.87M
-47.99%89.96M
Revaluation surplus:
----
-60.97%-188.44M
----
-1,572.33%-126.13M
----
-314.20%-117.06M
----
---7.54M
---7.34M
87.76%-28.26M
-Other fair value changes
----
-60.97%-188.44M
----
-1,572.33%-126.13M
----
-314.20%-117.06M
----
---7.54M
---7.34M
87.76%-28.26M
Asset sale loss (gain):
----
-115.13%-1.08M
----
-251.57%-435K
----
-42.78%7.11M
----
--287K
---750K
103.50%12.43M
-Loss (gain) on sale of property, machinery and equipment
----
-115.13%-1.08M
----
-251.57%-435K
----
-42.78%7.11M
----
--287K
---750K
464.23%12.43M
Depreciation and amortization:
----
8.23%942.47M
----
8.70%461.79M
----
9.68%870.82M
----
--424.82M
--200.74M
23.95%793.94M
-Amortization of intangible assets
----
80.95%99.95M
----
97.60%44.87M
----
109.60%55.24M
----
--22.71M
--14.26M
141.36%26.35M
Financial expense
----
158.12%14.35M
----
251.93%11.66M
----
-5.86%5.56M
----
--3.31M
--793K
-9.03%5.91M
Exchange Loss (gain)
----
3,697.10%375.86M
----
-537.99%-21.93M
----
-550.19%-10.45M
----
--5.01M
--13.05M
103.40%2.32M
Special items
----
134.99%53.33M
----
15.53%126.93M
----
-196.91%-152.43M
----
--109.87M
--54.71M
513.76%157.28M
Operating profit before the change of operating capital
----
29.97%10.09B
----
28.15%5.53B
----
34.64%7.76B
----
--4.32B
--1.79B
36.79%5.76B
Change of operating capital
Inventory (increase) decrease
----
-253.34%-479.24M
----
-322.75%-173.39M
----
-205.05%-135.63M
----
--77.84M
--40.89M
345.09%129.11M
Accounts receivable (increase)decrease
----
67.10%-1.06B
----
24.70%-1.57B
----
-635.09%-3.21B
----
---2.09B
---1.8B
89.94%-436.41M
Accounts payable increase (decrease)
----
-76.02%774.17M
----
48.86%1.38B
----
37.77%3.23B
----
--927.08M
--579.69M
24.92%2.34B
prepayments (increase)decrease
----
-124.14%-61.75M
----
18.01%-262.38M
----
-29.40%255.83M
----
---320.03M
---446.52M
296.56%362.35M
Special items for working capital changes
----
1,399.03%2.9B
----
-101.01%-4.78M
----
324.07%193.61M
----
--475.52M
--1.25B
-56.65%-86.41M
Adjustment items for working capital changes
----
--20K
----
----
----
----
----
----
----
----
Cash  from business operations
----
50.31%12.17B
----
44.60%4.9B
----
0.23%8.09B
----
--3.39B
--1.42B
453.71%8.08B
Other taxs
----
-38.63%-931.83M
----
-68.61%-595.24M
----
-55.42%-672.18M
----
---353.04M
---166.84M
-123.75%-432.51M
Special items of business
41.66%786.45M
----
98.68%9.11B
----
--555.17M
----
--4.59B
----
----
----
Net cash from operations
41.66%786.45M
51.36%11.24B
98.68%9.11B
41.80%4.3B
-55.75%555.17M
-2.89%7.42B
6.42%4.59B
--3.03B
--1.25B
504.12%7.64B
Cash flow from investment activities
Dividend received - investment
-97.24%518.59K
-16.89%36.63M
-30.18%30.05M
-59.55%14.25M
108.50%18.79M
390.35%44.07M
550.70%43.04M
--35.22M
--9.01M
-2.20%8.99M
Sale of fixed assets
592.02%10.85M
-13.65%18.91M
-12.66%7.15M
-36.51%3.72M
-3.30%1.57M
8.52%21.9M
-38.15%8.18M
--5.86M
--1.62M
-0.14%20.18M
Purchase of fixed assets
-0.40%-704.82M
-423.42%-1.03B
-12.45%-1.71B
-282.17%-477.76M
-195.28%-702.03M
27.38%-196.29M
-260.51%-1.52B
---125.01M
---237.75M
28.79%-270.31M
Purchase of intangible assets
----
-9.11%-1.93B
----
5.94%-789.8M
----
-46.10%-1.77B
----
---839.66M
---323.27M
24.75%-1.21B
Recovery of cash from investments
----
-72.98%165.87M
-24.50%151M
--164.86M
--150M
-77.21%613.92M
-92.28%200M
----
----
-73.61%2.69B
Cash on investment
---30.3M
----
----
----
----
-3,544.39%-622.68M
-27,575.28%-600M
---600M
---200M
99.78%-17.09M
Net cash from investment operations
-36.12%-723.75M
-43.33%-2.74B
18.53%-1.53B
28.80%-1.08B
29.15%-531.68M
-256.42%-1.91B
-251.38%-1.87B
---1.52B
---750.39M
213.18%1.22B
Net cash before financing
166.85%62.7M
54.15%8.49B
179.65%7.58B
113.08%3.22B
-95.34%23.5M
-37.84%5.51B
-51.10%2.71B
--1.51B
--504.21M
435.53%8.87B
Cash flow from financing activities
New borrowing
--299.53M
86.97%1.5B
-46.45%428.34M
----
----
3,691.04%799.91M
3,691.04%799.91M
--799.91M
----
-98.51%21.1M
Refund
---300M
-107.52%-1.66B
----
78.73%-170.12M
----
37.56%-799.91M
36.77%-799.91M
---799.91M
----
---1.28B
Issuing shares
----
--10.35B
----
--10.35B
----
----
----
----
----
----
Interest paid - financing
----
-892.65%-10.13M
----
----
----
65.48%-1.02M
----
---1.02M
----
---2.96M
Dividends paid - financing
----
-0.03%-1.27B
0.05%-1.27B
---1.27B
----
-24.89%-1.27B
-24.99%-1.27B
----
----
-0.43%-1.02B
Absorb investment income
----
----
--10.35B
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-357.50%-1.05B
----
-294.31%-434.38M
----
72.39%-228.43M
----
---110.16M
---10M
22.38%-827.27M
Other items of the financing business
71.98%-185.25M
---32.71M
-510.66%-1.42B
---410.86M
---661.06M
----
---231.74M
----
----
----
Net cash from financing operations
71.91%-185.72M
601.85%7.78B
637.07%8.09B
5,901.84%8.04B
-3,545.21%-661.06M
50.69%-1.55B
51.24%-1.51B
---138.57M
---18.14M
-886.42%-3.14B
Effect of rate
-1,280.46%-349.7M
-4,966.65%-360.13M
-590.77%-146.58M
926.99%48.29M
262.70%29.62M
-40.97%7.4M
-207.73%-21.22M
---5.84M
---18.21M
-84.43%12.54M
Net Cash
80.71%-123.02M
311.01%16.28B
1,200.33%15.68B
721.19%11.26B
-231.17%-637.56M
-30.78%3.96B
-50.93%1.21B
--1.37B
--486.07M
328.01%5.72B
Begining period cash
65.66%40.16B
19.57%24.24B
19.57%24.24B
19.57%24.24B
19.57%24.24B
39.44%20.27B
39.44%20.27B
--20.27B
--20.27B
10.80%14.54B
Cash at the end
67.93%39.68B
65.66%40.16B
85.35%39.77B
64.27%35.54B
13.94%23.63B
19.57%24.24B
26.11%21.46B
--21.64B
--20.74B
39.44%20.27B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----21.45%8.71B----34.63%5.05B----53.62%7.17B------3.75B--1.5B17.60%4.67B
Profit adjustment
Dividend (income)- adjustment ----33.01%-24.8M----49.77%-14.25M-----320.03%-37.02M-------28.37M---9.01M2.38%-8.81M
Attributable subsidiary (profit) loss ----350.13%97.14M----20.62%41.47M-----70.31%21.58M------34.38M--22.68M15.40%72.7M
Impairment and provisions: ----3,028.95%110.8M-----101.72%-372K-----96.06%3.54M------21.69M--12.87M-47.99%89.96M
-Other impairments and provisions ----3,028.95%110.8M-----101.72%-372K-----96.06%3.54M------21.69M--12.87M-47.99%89.96M
Revaluation surplus: -----60.97%-188.44M-----1,572.33%-126.13M-----314.20%-117.06M-------7.54M---7.34M87.76%-28.26M
-Other fair value changes -----60.97%-188.44M-----1,572.33%-126.13M-----314.20%-117.06M-------7.54M---7.34M87.76%-28.26M
Asset sale loss (gain): -----115.13%-1.08M-----251.57%-435K-----42.78%7.11M------287K---750K103.50%12.43M
-Loss (gain) on sale of property, machinery and equipment -----115.13%-1.08M-----251.57%-435K-----42.78%7.11M------287K---750K464.23%12.43M
Depreciation and amortization: ----8.23%942.47M----8.70%461.79M----9.68%870.82M------424.82M--200.74M23.95%793.94M
-Amortization of intangible assets ----80.95%99.95M----97.60%44.87M----109.60%55.24M------22.71M--14.26M141.36%26.35M
Financial expense ----158.12%14.35M----251.93%11.66M-----5.86%5.56M------3.31M--793K-9.03%5.91M
Exchange Loss (gain) ----3,697.10%375.86M-----537.99%-21.93M-----550.19%-10.45M------5.01M--13.05M103.40%2.32M
Special items ----134.99%53.33M----15.53%126.93M-----196.91%-152.43M------109.87M--54.71M513.76%157.28M
Operating profit before the change of operating capital ----29.97%10.09B----28.15%5.53B----34.64%7.76B------4.32B--1.79B36.79%5.76B
Change of operating capital
Inventory (increase) decrease -----253.34%-479.24M-----322.75%-173.39M-----205.05%-135.63M------77.84M--40.89M345.09%129.11M
Accounts receivable (increase)decrease ----67.10%-1.06B----24.70%-1.57B-----635.09%-3.21B-------2.09B---1.8B89.94%-436.41M
Accounts payable increase (decrease) -----76.02%774.17M----48.86%1.38B----37.77%3.23B------927.08M--579.69M24.92%2.34B
prepayments (increase)decrease -----124.14%-61.75M----18.01%-262.38M-----29.40%255.83M-------320.03M---446.52M296.56%362.35M
Special items for working capital changes ----1,399.03%2.9B-----101.01%-4.78M----324.07%193.61M------475.52M--1.25B-56.65%-86.41M
Adjustment items for working capital changes ------20K--------------------------------
Cash  from business operations ----50.31%12.17B----44.60%4.9B----0.23%8.09B------3.39B--1.42B453.71%8.08B
Other taxs -----38.63%-931.83M-----68.61%-595.24M-----55.42%-672.18M-------353.04M---166.84M-123.75%-432.51M
Special items of business 41.66%786.45M----98.68%9.11B------555.17M------4.59B------------
Net cash from operations 41.66%786.45M51.36%11.24B98.68%9.11B41.80%4.3B-55.75%555.17M-2.89%7.42B6.42%4.59B--3.03B--1.25B504.12%7.64B
Cash flow from investment activities
Dividend received - investment -97.24%518.59K-16.89%36.63M-30.18%30.05M-59.55%14.25M108.50%18.79M390.35%44.07M550.70%43.04M--35.22M--9.01M-2.20%8.99M
Sale of fixed assets 592.02%10.85M-13.65%18.91M-12.66%7.15M-36.51%3.72M-3.30%1.57M8.52%21.9M-38.15%8.18M--5.86M--1.62M-0.14%20.18M
Purchase of fixed assets -0.40%-704.82M-423.42%-1.03B-12.45%-1.71B-282.17%-477.76M-195.28%-702.03M27.38%-196.29M-260.51%-1.52B---125.01M---237.75M28.79%-270.31M
Purchase of intangible assets -----9.11%-1.93B----5.94%-789.8M-----46.10%-1.77B-------839.66M---323.27M24.75%-1.21B
Recovery of cash from investments -----72.98%165.87M-24.50%151M--164.86M--150M-77.21%613.92M-92.28%200M---------73.61%2.69B
Cash on investment ---30.3M-----------------3,544.39%-622.68M-27,575.28%-600M---600M---200M99.78%-17.09M
Net cash from investment operations -36.12%-723.75M-43.33%-2.74B18.53%-1.53B28.80%-1.08B29.15%-531.68M-256.42%-1.91B-251.38%-1.87B---1.52B---750.39M213.18%1.22B
Net cash before financing 166.85%62.7M54.15%8.49B179.65%7.58B113.08%3.22B-95.34%23.5M-37.84%5.51B-51.10%2.71B--1.51B--504.21M435.53%8.87B
Cash flow from financing activities
New borrowing --299.53M86.97%1.5B-46.45%428.34M--------3,691.04%799.91M3,691.04%799.91M--799.91M-----98.51%21.1M
Refund ---300M-107.52%-1.66B----78.73%-170.12M----37.56%-799.91M36.77%-799.91M---799.91M-------1.28B
Issuing shares ------10.35B------10.35B------------------------
Interest paid - financing -----892.65%-10.13M------------65.48%-1.02M-------1.02M-------2.96M
Dividends paid - financing -----0.03%-1.27B0.05%-1.27B---1.27B-----24.89%-1.27B-24.99%-1.27B---------0.43%-1.02B
Absorb investment income ----------10.35B----------------------------
Issuance expenses and redemption of securities expenses -----357.50%-1.05B-----294.31%-434.38M----72.39%-228.43M-------110.16M---10M22.38%-827.27M
Other items of the financing business 71.98%-185.25M---32.71M-510.66%-1.42B---410.86M---661.06M-------231.74M------------
Net cash from financing operations 71.91%-185.72M601.85%7.78B637.07%8.09B5,901.84%8.04B-3,545.21%-661.06M50.69%-1.55B51.24%-1.51B---138.57M---18.14M-886.42%-3.14B
Effect of rate -1,280.46%-349.7M-4,966.65%-360.13M-590.77%-146.58M926.99%48.29M262.70%29.62M-40.97%7.4M-207.73%-21.22M---5.84M---18.21M-84.43%12.54M
Net Cash 80.71%-123.02M311.01%16.28B1,200.33%15.68B721.19%11.26B-231.17%-637.56M-30.78%3.96B-50.93%1.21B--1.37B--486.07M328.01%5.72B
Begining period cash 65.66%40.16B19.57%24.24B19.57%24.24B19.57%24.24B19.57%24.24B39.44%20.27B39.44%20.27B--20.27B--20.27B10.80%14.54B
Cash at the end 67.93%39.68B65.66%40.16B85.35%39.77B64.27%35.54B13.94%23.63B19.57%24.24B26.11%21.46B--21.64B--20.74B39.44%20.27B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young------Ernst & Young------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More