HK Stock MarketDetailed Quotes

JIASHILI GP (01285)

Watchlist
  • 1.180
  • 0.0000.00%
Noon Break May 21 09:00 CST
489.70MMarket Cap4.07P/E (TTM)

JIASHILI GP (01285) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-8.62%201.47M
21.47%181.66M
27.61%220.48M
41.14%149.55M
50.84%172.78M
2.12%105.96M
9.31%114.55M
38.23%103.77M
7.50%104.79M
8.71%75.07M
Accounts receivable
21.98%207.56M
-7.32%193.45M
-24.93%170.17M
14.77%208.72M
43.13%226.68M
11.87%181.86M
-12.50%158.37M
-21.30%162.57M
-0.01%180.99M
16.50%206.56M
Related party payments receivable
-24.52%40.12M
12.97%61M
-11.37%53.15M
-76.51%54M
-74.69%59.97M
13.34%229.91M
31.74%236.96M
28.84%202.85M
209.28%179.87M
166.32%157.43M
Withholding and tax receivable
-3.85%6.49M
39.46%7.95M
28.13%6.75M
25.77%5.7M
184.04%5.27M
-22.40%4.53M
-48.30%1.86M
1,913.79%5.84M
794.76%3.59M
-93.00%290K
Cash and equivalents
18.31%448.54M
1.17%279.42M
30.70%379.13M
-18.62%276.18M
-9.43%290.09M
36.22%339.39M
-16.53%320.3M
-42.17%249.15M
-21.72%383.73M
-20.54%430.81M
Fixed time deposit-current assets
----
----
----
----
----
----
----
----
----
--35M
Secured deposit
----
-22.83%1.62M
18.03%3.72M
--2.1M
3,081.82%3.15M
----
-99.53%99K
-99.45%116K
8,705.02%21.04M
10,472.00%21.14M
Special items of current assets
--3.84M
--1.4M
----
----
----
-59.75%7.59M
----
-89.48%18.85M
-96.07%2.58M
--179.25M
Total current assets
10.23%967.91M
-0.85%770.84M
-3.46%878.05M
-21.43%777.48M
-6.74%909.56M
10.56%989.53M
-0.15%975.26M
-23.84%895M
9.36%976.69M
26.73%1.18B
Non-current assets
Property, plant and equipment
-5.66%658.2M
-2.78%679.34M
0.12%697.71M
36.78%698.79M
38.03%696.89M
10.72%510.88M
2.86%504.87M
-18.58%461.41M
-0.89%490.85M
22.05%566.67M
Investment property
-19.40%16.5M
-31.56%19.94M
-31.97%20.47M
72.69%29.13M
84.67%30.08M
51.67%16.87M
--16.29M
--11.12M
----
----
Advance payment
1,971.70%32.13M
378.50%21.25M
-69.32%1.55M
-94.53%4.44M
-64.80%5.06M
-23.56%81.17M
-1.78%14.36M
627.17%106.18M
-76.46%14.62M
-74.02%14.6M
Associated company interest
2.60%20.67M
-3.38%19.58M
-3.03%20.15M
-3.68%20.27M
-4.65%20.78M
-27.08%21.04M
4.43%21.79M
18.30%28.85M
-18.58%20.86M
669.37%24.39M
Interests in Joint Venture
----
----
----
----
----
-61.75%1.56M
52.38%4.63M
42.94%4.08M
-68.72%3.04M
-71.99%2.86M
Financial assets at fair value-non-current assets
0.29%155.26M
25.60%156.13M
65.27%154.81M
12.72%124.31M
-12.57%93.67M
6.78%110.28M
2.84%107.13M
5.40%103.28M
3.45%104.17M
-3.36%97.98M
Intangible assets
-15.44%73.2M
-12.17%79.83M
-11.01%86.57M
186.64%90.9M
207.41%97.29M
-8.15%31.71M
-15.57%31.65M
-14.58%34.52M
-13.35%37.49M
3.32%40.42M
Goodwill
-3.42%54.2M
3.54%56.12M
-13.78%56.12M
41.37%54.2M
69.77%65.09M
39.67%38.34M
39.67%38.34M
0.00%27.45M
0.00%27.45M
0.00%27.45M
Deferred tax assets
62.65%7.06M
0.28%4.27M
1.50%4.34M
108.73%4.25M
57.73%4.28M
-51.91%2.04M
46.94%2.71M
--4.24M
--1.85M
----
Special items of non-current assets
-90.86%640K
0.00%7M
--7M
--7M
----
----
----
----
----
--19.52M
Total non-current assets
-5.42%1.31B
0.25%1.37B
9.34%1.39B
9.59%1.36B
10.97%1.27B
6.87%1.24B
2.58%1.15B
18.47%1.16B
26.88%1.12B
19.62%981.83M
Total assets
0.64%2.28B
-0.15%2.14B
4.00%2.27B
-4.16%2.14B
2.83%2.18B
8.48%2.23B
1.31%2.12B
-4.58%2.06B
18.06%2.09B
23.39%2.16B
Liabilities
Current liabilities
Accounts payable
-28.66%245.29M
-8.68%199.62M
31.21%343.84M
-14.03%218.59M
-5.37%262.06M
-13.50%254.25M
-25.41%276.95M
-20.96%293.94M
19.55%371.31M
40.32%371.88M
Tax payable
16.95%23.24M
-6.94%12.97M
5.91%19.87M
4.35%13.94M
-8.18%18.77M
20.57%13.36M
90.29%20.44M
80.64%11.08M
160.74%10.74M
-51.33%6.13M
Amounts payable to associated parties-current liabilities
-14.25%1.02M
1,527.14%1.14M
495.98%1.19M
-99.86%70K
-97.44%199K
12,750.26%49.86M
591.72%7.77M
-99.00%388K
-96.03%1.12M
727.65%38.91M
Bank loans and overdrafts
-7.87%533.4M
9.89%610.31M
15.04%578.94M
-8.79%555.37M
-1.43%503.25M
6.73%608.92M
26.33%510.52M
21.39%570.52M
30.78%404.12M
-7.84%470M
Other loans-current liabilities
----
----
13.38%1.06M
-18.84%995K
--934K
--1.23M
----
----
----
----
Financial lease liabilities-current liabilities
15.59%5.17M
50.25%5.15M
24.37%4.48M
-4.94%3.43M
3.57%3.6M
-89.25%3.6M
-89.60%3.48M
1,178.26%33.52M
879.88%33.41M
-43.09%2.62M
Deferred income-current liabilities
-14.54%1.7M
-18.59%1.69M
-3.72%1.99M
7.36%2.07M
7.36%2.07M
0.05%1.93M
2.01%1.93M
6.87%1.93M
4.82%1.89M
-0.06%1.8M
Total current liabilities
-4.22%1.01B
2.49%891.99M
19.57%1.05B
-11.44%870.36M
-4.34%881.14M
3.06%982.76M
4.44%921.15M
3.02%953.56M
11.88%881.95M
9.24%925.62M
Net current assets
76.56%-41.15M
-30.44%-121.16M
-717.68%-175.51M
-1,471.31%-92.88M
-47.49%28.41M
111.57%6.77M
-42.89%54.11M
-123.46%-58.56M
-9.59%94.74M
211.92%249.57M
Total assets less current liabilities
4.87%1.27B
-1.96%1.24B
-6.56%1.21B
1.57%1.27B
8.34%1.3B
13.15%1.25B
-0.98%1.2B
-10.29%1.1B
23.00%1.21B
36.71%1.23B
Non-current liabilities
Long-term bank loan
----
-2.26%186.9M
-99.70%581K
6.55%191.21M
108.13%192.91M
365.50%179.46M
-20.10%92.69M
-62.57%38.55M
--116.01M
--103M
Other loans-non-current liabilities
-34.29%28.12M
----
2,509.51%42.8M
-36.41%1.13M
--1.64M
--1.77M
----
----
----
----
Financial lease liabilities-non-current liabilities
-7.40%43.04M
-6.59%44.05M
-2.81%46.48M
-4.87%47.15M
-5.09%47.83M
-4.73%49.57M
-6.17%50.39M
-6.38%52.03M
1,664.94%53.71M
1,481.84%55.57M
Deferred tax liability
-65.83%1.55M
-71.04%1.3M
-46.14%4.53M
-45.61%4.49M
-2.93%8.41M
23.27%8.25M
-18.98%8.66M
-24.55%6.7M
-3.33%10.69M
-16.36%8.87M
Deferred income-non-current liabilities
31.23%139.28M
-33.70%29.05M
136.66%106.13M
1.30%43.81M
1.26%44.85M
-4.44%43.25M
-10.03%44.29M
-14.08%45.26M
-8.65%49.22M
-4.49%52.67M
Total non-current liabilities
5.72%211.99M
-9.21%261.29M
-32.17%200.53M
1.94%287.79M
50.81%295.64M
98.06%282.3M
-14.63%196.04M
-35.25%142.53M
237.75%229.64M
217.75%220.12M
Total liabilities
-2.63%1.22B
-0.42%1.15B
6.57%1.25B
-8.45%1.16B
5.33%1.18B
15.42%1.27B
0.50%1.12B
-4.33%1.1B
29.81%1.11B
25.00%1.15B
Total assets less total liabilities
4.70%1.06B
0.16%983.37M
0.99%1.01B
1.46%981.78M
0.04%1B
0.57%967.66M
2.22%1B
-4.86%962.14M
7.08%981.83M
21.62%1.01B
Total equity and non-current liabilities
4.87%1.27B
-1.96%1.24B
-6.56%1.21B
1.57%1.27B
8.34%1.3B
13.15%1.25B
-0.98%1.2B
-10.29%1.1B
23.00%1.21B
36.71%1.23B
Equity
Share capital
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
0.00%3.29M
Reserve
5.11%1.03B
0.74%953.85M
1.68%980.33M
1.83%946.85M
0.29%964.09M
0.06%929.87M
1.41%961.28M
-4.30%929.34M
7.21%947.9M
20.18%971.14M
Shareholders' Equity
5.09%1.03B
0.74%957.13M
1.68%983.62M
1.82%950.13M
0.29%967.38M
0.06%933.16M
1.41%964.57M
-4.29%932.62M
7.18%951.18M
20.10%974.42M
Non-controlling interest
-8.15%27.84M
-17.10%26.24M
-17.28%30.31M
-8.27%31.65M
-6.12%36.63M
16.90%34.51M
27.33%39.02M
-19.93%29.52M
3.97%30.65M
82.75%36.87M
Total equity
4.70%1.06B
0.16%983.37M
0.99%1.01B
1.46%981.78M
0.04%1B
0.57%967.66M
2.22%1B
-4.86%962.14M
7.08%981.83M
21.62%1.01B
Total equity and total liabilities
0.64%2.28B
-0.15%2.14B
4.00%2.27B
-4.16%2.14B
2.83%2.18B
8.48%2.23B
1.31%2.12B
-4.58%2.06B
18.06%2.09B
23.39%2.16B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -8.62%201.47M21.47%181.66M27.61%220.48M41.14%149.55M50.84%172.78M2.12%105.96M9.31%114.55M38.23%103.77M7.50%104.79M8.71%75.07M
Accounts receivable 21.98%207.56M-7.32%193.45M-24.93%170.17M14.77%208.72M43.13%226.68M11.87%181.86M-12.50%158.37M-21.30%162.57M-0.01%180.99M16.50%206.56M
Related party payments receivable -24.52%40.12M12.97%61M-11.37%53.15M-76.51%54M-74.69%59.97M13.34%229.91M31.74%236.96M28.84%202.85M209.28%179.87M166.32%157.43M
Withholding and tax receivable -3.85%6.49M39.46%7.95M28.13%6.75M25.77%5.7M184.04%5.27M-22.40%4.53M-48.30%1.86M1,913.79%5.84M794.76%3.59M-93.00%290K
Cash and equivalents 18.31%448.54M1.17%279.42M30.70%379.13M-18.62%276.18M-9.43%290.09M36.22%339.39M-16.53%320.3M-42.17%249.15M-21.72%383.73M-20.54%430.81M
Fixed time deposit-current assets --------------------------------------35M
Secured deposit -----22.83%1.62M18.03%3.72M--2.1M3,081.82%3.15M-----99.53%99K-99.45%116K8,705.02%21.04M10,472.00%21.14M
Special items of current assets --3.84M--1.4M-------------59.75%7.59M-----89.48%18.85M-96.07%2.58M--179.25M
Total current assets 10.23%967.91M-0.85%770.84M-3.46%878.05M-21.43%777.48M-6.74%909.56M10.56%989.53M-0.15%975.26M-23.84%895M9.36%976.69M26.73%1.18B
Non-current assets
Property, plant and equipment -5.66%658.2M-2.78%679.34M0.12%697.71M36.78%698.79M38.03%696.89M10.72%510.88M2.86%504.87M-18.58%461.41M-0.89%490.85M22.05%566.67M
Investment property -19.40%16.5M-31.56%19.94M-31.97%20.47M72.69%29.13M84.67%30.08M51.67%16.87M--16.29M--11.12M--------
Advance payment 1,971.70%32.13M378.50%21.25M-69.32%1.55M-94.53%4.44M-64.80%5.06M-23.56%81.17M-1.78%14.36M627.17%106.18M-76.46%14.62M-74.02%14.6M
Associated company interest 2.60%20.67M-3.38%19.58M-3.03%20.15M-3.68%20.27M-4.65%20.78M-27.08%21.04M4.43%21.79M18.30%28.85M-18.58%20.86M669.37%24.39M
Interests in Joint Venture ---------------------61.75%1.56M52.38%4.63M42.94%4.08M-68.72%3.04M-71.99%2.86M
Financial assets at fair value-non-current assets 0.29%155.26M25.60%156.13M65.27%154.81M12.72%124.31M-12.57%93.67M6.78%110.28M2.84%107.13M5.40%103.28M3.45%104.17M-3.36%97.98M
Intangible assets -15.44%73.2M-12.17%79.83M-11.01%86.57M186.64%90.9M207.41%97.29M-8.15%31.71M-15.57%31.65M-14.58%34.52M-13.35%37.49M3.32%40.42M
Goodwill -3.42%54.2M3.54%56.12M-13.78%56.12M41.37%54.2M69.77%65.09M39.67%38.34M39.67%38.34M0.00%27.45M0.00%27.45M0.00%27.45M
Deferred tax assets 62.65%7.06M0.28%4.27M1.50%4.34M108.73%4.25M57.73%4.28M-51.91%2.04M46.94%2.71M--4.24M--1.85M----
Special items of non-current assets -90.86%640K0.00%7M--7M--7M----------------------19.52M
Total non-current assets -5.42%1.31B0.25%1.37B9.34%1.39B9.59%1.36B10.97%1.27B6.87%1.24B2.58%1.15B18.47%1.16B26.88%1.12B19.62%981.83M
Total assets 0.64%2.28B-0.15%2.14B4.00%2.27B-4.16%2.14B2.83%2.18B8.48%2.23B1.31%2.12B-4.58%2.06B18.06%2.09B23.39%2.16B
Liabilities
Current liabilities
Accounts payable -28.66%245.29M-8.68%199.62M31.21%343.84M-14.03%218.59M-5.37%262.06M-13.50%254.25M-25.41%276.95M-20.96%293.94M19.55%371.31M40.32%371.88M
Tax payable 16.95%23.24M-6.94%12.97M5.91%19.87M4.35%13.94M-8.18%18.77M20.57%13.36M90.29%20.44M80.64%11.08M160.74%10.74M-51.33%6.13M
Amounts payable to associated parties-current liabilities -14.25%1.02M1,527.14%1.14M495.98%1.19M-99.86%70K-97.44%199K12,750.26%49.86M591.72%7.77M-99.00%388K-96.03%1.12M727.65%38.91M
Bank loans and overdrafts -7.87%533.4M9.89%610.31M15.04%578.94M-8.79%555.37M-1.43%503.25M6.73%608.92M26.33%510.52M21.39%570.52M30.78%404.12M-7.84%470M
Other loans-current liabilities --------13.38%1.06M-18.84%995K--934K--1.23M----------------
Financial lease liabilities-current liabilities 15.59%5.17M50.25%5.15M24.37%4.48M-4.94%3.43M3.57%3.6M-89.25%3.6M-89.60%3.48M1,178.26%33.52M879.88%33.41M-43.09%2.62M
Deferred income-current liabilities -14.54%1.7M-18.59%1.69M-3.72%1.99M7.36%2.07M7.36%2.07M0.05%1.93M2.01%1.93M6.87%1.93M4.82%1.89M-0.06%1.8M
Total current liabilities -4.22%1.01B2.49%891.99M19.57%1.05B-11.44%870.36M-4.34%881.14M3.06%982.76M4.44%921.15M3.02%953.56M11.88%881.95M9.24%925.62M
Net current assets 76.56%-41.15M-30.44%-121.16M-717.68%-175.51M-1,471.31%-92.88M-47.49%28.41M111.57%6.77M-42.89%54.11M-123.46%-58.56M-9.59%94.74M211.92%249.57M
Total assets less current liabilities 4.87%1.27B-1.96%1.24B-6.56%1.21B1.57%1.27B8.34%1.3B13.15%1.25B-0.98%1.2B-10.29%1.1B23.00%1.21B36.71%1.23B
Non-current liabilities
Long-term bank loan -----2.26%186.9M-99.70%581K6.55%191.21M108.13%192.91M365.50%179.46M-20.10%92.69M-62.57%38.55M--116.01M--103M
Other loans-non-current liabilities -34.29%28.12M----2,509.51%42.8M-36.41%1.13M--1.64M--1.77M----------------
Financial lease liabilities-non-current liabilities -7.40%43.04M-6.59%44.05M-2.81%46.48M-4.87%47.15M-5.09%47.83M-4.73%49.57M-6.17%50.39M-6.38%52.03M1,664.94%53.71M1,481.84%55.57M
Deferred tax liability -65.83%1.55M-71.04%1.3M-46.14%4.53M-45.61%4.49M-2.93%8.41M23.27%8.25M-18.98%8.66M-24.55%6.7M-3.33%10.69M-16.36%8.87M
Deferred income-non-current liabilities 31.23%139.28M-33.70%29.05M136.66%106.13M1.30%43.81M1.26%44.85M-4.44%43.25M-10.03%44.29M-14.08%45.26M-8.65%49.22M-4.49%52.67M
Total non-current liabilities 5.72%211.99M-9.21%261.29M-32.17%200.53M1.94%287.79M50.81%295.64M98.06%282.3M-14.63%196.04M-35.25%142.53M237.75%229.64M217.75%220.12M
Total liabilities -2.63%1.22B-0.42%1.15B6.57%1.25B-8.45%1.16B5.33%1.18B15.42%1.27B0.50%1.12B-4.33%1.1B29.81%1.11B25.00%1.15B
Total assets less total liabilities 4.70%1.06B0.16%983.37M0.99%1.01B1.46%981.78M0.04%1B0.57%967.66M2.22%1B-4.86%962.14M7.08%981.83M21.62%1.01B
Total equity and non-current liabilities 4.87%1.27B-1.96%1.24B-6.56%1.21B1.57%1.27B8.34%1.3B13.15%1.25B-0.98%1.2B-10.29%1.1B23.00%1.21B36.71%1.23B
Equity
Share capital 0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M0.00%3.29M
Reserve 5.11%1.03B0.74%953.85M1.68%980.33M1.83%946.85M0.29%964.09M0.06%929.87M1.41%961.28M-4.30%929.34M7.21%947.9M20.18%971.14M
Shareholders' Equity 5.09%1.03B0.74%957.13M1.68%983.62M1.82%950.13M0.29%967.38M0.06%933.16M1.41%964.57M-4.29%932.62M7.18%951.18M20.10%974.42M
Non-controlling interest -8.15%27.84M-17.10%26.24M-17.28%30.31M-8.27%31.65M-6.12%36.63M16.90%34.51M27.33%39.02M-19.93%29.52M3.97%30.65M82.75%36.87M
Total equity 4.70%1.06B0.16%983.37M0.99%1.01B1.46%981.78M0.04%1B0.57%967.66M2.22%1B-4.86%962.14M7.08%981.83M21.62%1.01B
Total equity and total liabilities 0.64%2.28B-0.15%2.14B4.00%2.27B-4.16%2.14B2.83%2.18B8.48%2.23B1.31%2.12B-4.58%2.06B18.06%2.09B23.39%2.16B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More