HK Stock MarketDetailed Quotes

JIASHILI GP (01285)

Watchlist
  • 1.150
  • 0.0000.00%
Pre-Opening Auction May 20 09:00 CST
477.25MMarket Cap3.97P/E (TTM)

JIASHILI GP (01285) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
77.63%137.47M
-19.98%76.77M
-14.16%77.4M
--95.94M
16.54%90.17M
----
-44.68%77.37M
----
-17.31%139.87M
----
Profit adjustment
Interest (income) - adjustment
15.25%-10.77M
----
46.61%-12.7M
----
20.62%-23.8M
----
4.18%-29.98M
----
-15.14%-31.29M
----
Attributable subsidiary (profit) loss
-78.86%245K
----
-74.21%1.16M
----
-12.65%4.49M
----
-54.89%5.15M
----
377.44%11.41M
----
Impairment and provisions:
-97.51%1.15M
----
-1.28%46.11M
----
116.53%46.71M
----
155.65%21.57M
----
-4,827.68%-38.77M
----
-Impairment of property, plant and equipment (reversal)
----
----
--1.09M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-74.86%677K
----
71.20%2.69M
----
1,530.00%1.57M
----
-120.37%-110K
----
--540K
----
-Impairment of trade receivables (reversal)
----
----
----
----
108.17%45.14M
----
--21.68M
----
----
----
-Impairment of goodwill
-78.58%1.92M
----
--8.97M
----
----
----
----
----
----
----
-Other impairments and provisions
-104.35%-1.45M
----
--33.36M
----
----
----
----
----
-4,893.54%-39.31M
----
Revaluation surplus:
----
----
----
----
554.44%13.47M
----
14.78%-2.96M
----
-1,104.91%-3.48M
----
-Other fair value changes
----
----
----
----
554.44%13.47M
----
14.78%-2.96M
----
-1,104.91%-3.48M
----
Asset sale loss (gain):
-199.70%-1.65M
----
112.79%1.65M
----
-5,109.30%-12.92M
----
544.83%258K
----
-383.33%-58K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--240K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-77.50%372K
----
2,067.86%1.65M
----
-566.67%-84K
----
131.03%18K
----
-383.33%-58K
----
-Loss (gain) from selling other assets
---2.02M
----
----
----
---12.84M
----
----
----
----
----
Depreciation and amortization:
0.05%97.12M
----
8.16%97.08M
----
13.59%89.75M
----
17.18%79.02M
----
14.47%67.43M
----
-Amortization of intangible assets
1.69%13.37M
----
47.66%13.15M
----
52.54%8.91M
----
1.13%5.84M
----
5.37%5.77M
----
Financial expense
-22.90%22.08M
----
-1.78%28.63M
----
-6.31%29.15M
----
0.46%31.12M
----
39.31%30.97M
----
Unrealized exchange loss (gain)
----
----
----
----
-96.88%10K
----
780.85%320K
----
92.71%-47K
----
Special items
-4.97%-2.13M
----
17.19%-2.03M
----
51.64%-2.46M
----
13.60%-5.08M
----
-22.85%-5.88M
----
Operating profit before the change of operating capital
2.62%243.52M
-19.98%76.77M
1.16%237.3M
--95.94M
32.69%234.58M
----
3.88%176.78M
----
-23.08%170.17M
----
Change of operating capital
Inventory (increase) decrease
136.38%18.33M
106.90%38.82M
-303.66%-50.4M
--18.76M
1,044.06%24.75M
----
127.55%2.16M
----
68.30%-7.85M
----
Accounts receivable (increase)decrease
-152.27%-22.57M
-312.72%-22.14M
266.39%43.18M
--10.41M
-5.30%-25.95M
----
-394.35%-24.65M
----
301.13%8.37M
----
Accounts payable increase (decrease)
-223.36%-101.16M
-276.97%-144.63M
862.82%82M
---38.37M
90.51%-10.75M
----
-442.77%-113.31M
----
-53.48%33.06M
----
Special items for working capital changes
746.91%97.09M
-130.65%-53.28M
211.91%11.46M
---23.1M
-127.73%-10.24M
----
151.49%36.95M
----
-248.34%-71.75M
----
Cash  from business operations
-27.30%235.21M
-264.12%-104.45M
52.35%323.55M
--63.64M
172.48%212.38M
----
-40.95%77.94M
----
-57.66%132M
----
Other taxs
2.05%-33.03M
3.67%-18.71M
6.19%-33.72M
---19.42M
-465.27%-35.94M
----
79.05%-6.36M
----
5.10%-30.34M
----
Special items of business
----
----
----
----
----
99.11%-709K
----
-462.53%-79.33M
----
-58.11%21.88M
Net cash from operations
-30.24%202.19M
-378.48%-123.16M
64.27%289.83M
6,337.66%44.23M
146.48%176.44M
99.11%-709K
-29.58%71.58M
-462.53%-79.33M
-63.66%101.65M
-58.11%21.88M
Cash flow from investment activities
Interest received - investment
-59.24%8.77M
-61.83%6.27M
262.10%21.51M
431.33%16.42M
-69.71%5.94M
-72.68%3.09M
4.20%19.61M
71.94%11.31M
-30.40%18.82M
-45.99%6.58M
Loan receivable (increase) decrease
-137.98%-2.1M
-111.79%-500K
765.16%5.54M
582.37%4.24M
103.09%640K
97.66%-879K
93.03%-20.7M
86.44%-37.5M
-1,628.57%-296.79M
-15,509.48%-276.6M
Decrease in deposits (increase)
754.58%3.72M
----
81.38%-568K
----
-114.57%-3.05M
-99.53%99K
200.67%20.95M
137.43%20.93M
-140.19%-20.81M
-207.91%-55.91M
Sale of fixed assets
-23.94%1.57M
----
257.47%2.06M
----
405.26%576K
----
-83.99%114K
----
-42.99%712K
----
Purchase of fixed assets
45.80%-39.05M
54.39%-20.5M
57.27%-72.05M
62.67%-44.95M
-478.71%-168.61M
-952.48%-120.43M
37.50%-29.14M
34.27%-11.44M
67.05%-46.61M
77.47%-17.41M
Selling intangible assets
--17.04M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
----
92.96%-2.43M
98.27%-520K
---34.57M
---30.07M
----
----
----
----
Sale of subsidiaries
--1M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
88.53%-2.18M
----
---18.99M
----
----
----
Cash on investment
67.31%-20.2M
27.85%-19.4M
-299.77%-61.8M
-7,582.00%-26.89M
28.23%-15.46M
96.50%-350K
---21.54M
---10M
----
----
Other items in the investment business
-492.73%-11.78M
69.79%1.65M
-4.88%3M
264.66%970K
1,652.22%3.15M
-45.82%266K
-86.16%180K
-67.59%491K
103.68%1.3M
104.95%1.52M
Net cash from investment operations
60.82%-41.04M
35.96%-32.49M
50.95%-104.75M
65.78%-50.73M
-331.28%-213.55M
-465.67%-148.27M
85.58%-49.52M
92.33%-26.21M
-203.59%-343.38M
-431.99%-341.82M
Net cash before financing
-12.93%161.14M
-2,292.74%-155.65M
598.71%185.08M
95.63%-6.51M
-268.16%-37.11M
-41.16%-148.98M
109.13%22.07M
67.01%-105.54M
-245.04%-241.72M
-2,561.25%-319.94M
Cash flow from financing activities
New borrowing
32.88%755.02M
39.65%503.02M
-23.42%568.2M
-27.16%360.2M
13.45%741.99M
0.81%494.49M
-11.98%654M
-3.63%490.5M
26.15%743M
17.01%509M
Refund
-32.39%-768.15M
-26.53%-392.53M
10.25%-580.22M
-0.29%-310.23M
-11.86%-646.47M
22.97%-309.32M
-8.66%-577.92M
-63.90%-401.56M
19.19%-531.86M
19.18%-245M
Interest paid - financing
20.59%-24.8M
31.87%-11.65M
-7.11%-31.23M
-20.59%-17.1M
6.31%-29.15M
16.89%-14.18M
-13.11%-31.12M
-60.29%-17.06M
-23.74%-27.51M
17.96%-10.65M
Dividends paid - financing
-50.34%-56.83M
-4.12%-39.36M
-107.59%-37.8M
---37.8M
-2.20%-18.21M
----
65.54%-17.82M
----
-155.68%-51.7M
----
Absorb investment income
----
----
75.00%700K
--700K
-86.67%400K
----
-69.29%3M
----
30.17%9.77M
62.82%9.77M
Other items of the financing business
---1.57M
-13.08%-3.51M
----
-3.88%-3.11M
60.17%-37.26M
96.88%-2.99M
-6,242.71%-93.56M
-3,564.09%-95.93M
---1.48M
-18.46%-2.62M
Net cash from financing operations
-18.99%-100.77M
862.43%55.97M
-1,182.87%-84.69M
-104.37%-7.34M
108.07%7.82M
798.51%168M
-171.67%-96.86M
-109.23%-24.05M
224.31%135.15M
112.39%260.51M
Effect of rate
54.98%-330K
-566.67%-28K
20.67%-733K
-91.55%6K
-118.96%-924K
-76.33%71K
-620.99%-422K
2,042.86%300K
-52.07%81K
102.47%14K
Net Cash
-39.87%60.37M
-679.04%-99.68M
442.73%100.39M
-167.26%-12.8M
60.83%-29.29M
114.68%19.02M
29.82%-74.79M
-118.05%-129.59M
-283.93%-106.57M
-153.72%-59.43M
Begining period cash
34.35%389.74M
30.70%379.13M
-9.43%290.09M
-9.43%290.09M
-19.02%320.3M
-19.02%320.3M
-19.32%395.51M
-19.32%395.51M
13.45%490.23M
13.45%490.23M
Cash at the end
15.40%449.78M
0.77%279.42M
34.35%389.74M
-18.30%277.3M
-9.43%290.09M
27.49%339.39M
-16.53%320.3M
-38.20%266.22M
-21.72%383.73M
-20.54%430.81M
Cash balance analysis
Cash and cash equivalent balance
18.31%448.54M
----
--379.13M
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 77.63%137.47M-19.98%76.77M-14.16%77.4M--95.94M16.54%90.17M-----44.68%77.37M-----17.31%139.87M----
Profit adjustment
Interest (income) - adjustment 15.25%-10.77M----46.61%-12.7M----20.62%-23.8M----4.18%-29.98M-----15.14%-31.29M----
Attributable subsidiary (profit) loss -78.86%245K-----74.21%1.16M-----12.65%4.49M-----54.89%5.15M----377.44%11.41M----
Impairment and provisions: -97.51%1.15M-----1.28%46.11M----116.53%46.71M----155.65%21.57M-----4,827.68%-38.77M----
-Impairment of property, plant and equipment (reversal) ----------1.09M----------------------------
-Impairmen of inventory (reversal) -74.86%677K----71.20%2.69M----1,530.00%1.57M-----120.37%-110K------540K----
-Impairment of trade receivables (reversal) ----------------108.17%45.14M------21.68M------------
-Impairment of goodwill -78.58%1.92M------8.97M----------------------------
-Other impairments and provisions -104.35%-1.45M------33.36M---------------------4,893.54%-39.31M----
Revaluation surplus: ----------------554.44%13.47M----14.78%-2.96M-----1,104.91%-3.48M----
-Other fair value changes ----------------554.44%13.47M----14.78%-2.96M-----1,104.91%-3.48M----
Asset sale loss (gain): -199.70%-1.65M----112.79%1.65M-----5,109.30%-12.92M----544.83%258K-----383.33%-58K----
-Loss (gain) from sale of subsidiary company --------------------------240K------------
-Loss (gain) on sale of property, machinery and equipment -77.50%372K----2,067.86%1.65M-----566.67%-84K----131.03%18K-----383.33%-58K----
-Loss (gain) from selling other assets ---2.02M---------------12.84M--------------------
Depreciation and amortization: 0.05%97.12M----8.16%97.08M----13.59%89.75M----17.18%79.02M----14.47%67.43M----
-Amortization of intangible assets 1.69%13.37M----47.66%13.15M----52.54%8.91M----1.13%5.84M----5.37%5.77M----
Financial expense -22.90%22.08M-----1.78%28.63M-----6.31%29.15M----0.46%31.12M----39.31%30.97M----
Unrealized exchange loss (gain) -----------------96.88%10K----780.85%320K----92.71%-47K----
Special items -4.97%-2.13M----17.19%-2.03M----51.64%-2.46M----13.60%-5.08M-----22.85%-5.88M----
Operating profit before the change of operating capital 2.62%243.52M-19.98%76.77M1.16%237.3M--95.94M32.69%234.58M----3.88%176.78M-----23.08%170.17M----
Change of operating capital
Inventory (increase) decrease 136.38%18.33M106.90%38.82M-303.66%-50.4M--18.76M1,044.06%24.75M----127.55%2.16M----68.30%-7.85M----
Accounts receivable (increase)decrease -152.27%-22.57M-312.72%-22.14M266.39%43.18M--10.41M-5.30%-25.95M-----394.35%-24.65M----301.13%8.37M----
Accounts payable increase (decrease) -223.36%-101.16M-276.97%-144.63M862.82%82M---38.37M90.51%-10.75M-----442.77%-113.31M-----53.48%33.06M----
Special items for working capital changes 746.91%97.09M-130.65%-53.28M211.91%11.46M---23.1M-127.73%-10.24M----151.49%36.95M-----248.34%-71.75M----
Cash  from business operations -27.30%235.21M-264.12%-104.45M52.35%323.55M--63.64M172.48%212.38M-----40.95%77.94M-----57.66%132M----
Other taxs 2.05%-33.03M3.67%-18.71M6.19%-33.72M---19.42M-465.27%-35.94M----79.05%-6.36M----5.10%-30.34M----
Special items of business --------------------99.11%-709K-----462.53%-79.33M-----58.11%21.88M
Net cash from operations -30.24%202.19M-378.48%-123.16M64.27%289.83M6,337.66%44.23M146.48%176.44M99.11%-709K-29.58%71.58M-462.53%-79.33M-63.66%101.65M-58.11%21.88M
Cash flow from investment activities
Interest received - investment -59.24%8.77M-61.83%6.27M262.10%21.51M431.33%16.42M-69.71%5.94M-72.68%3.09M4.20%19.61M71.94%11.31M-30.40%18.82M-45.99%6.58M
Loan receivable (increase) decrease -137.98%-2.1M-111.79%-500K765.16%5.54M582.37%4.24M103.09%640K97.66%-879K93.03%-20.7M86.44%-37.5M-1,628.57%-296.79M-15,509.48%-276.6M
Decrease in deposits (increase) 754.58%3.72M----81.38%-568K-----114.57%-3.05M-99.53%99K200.67%20.95M137.43%20.93M-140.19%-20.81M-207.91%-55.91M
Sale of fixed assets -23.94%1.57M----257.47%2.06M----405.26%576K-----83.99%114K-----42.99%712K----
Purchase of fixed assets 45.80%-39.05M54.39%-20.5M57.27%-72.05M62.67%-44.95M-478.71%-168.61M-952.48%-120.43M37.50%-29.14M34.27%-11.44M67.05%-46.61M77.47%-17.41M
Selling intangible assets --17.04M------------------------------------
Purchase of intangible assets --------92.96%-2.43M98.27%-520K---34.57M---30.07M----------------
Sale of subsidiaries --1M------------------------------------
Acquisition of subsidiaries ----------------88.53%-2.18M-------18.99M------------
Cash on investment 67.31%-20.2M27.85%-19.4M-299.77%-61.8M-7,582.00%-26.89M28.23%-15.46M96.50%-350K---21.54M---10M--------
Other items in the investment business -492.73%-11.78M69.79%1.65M-4.88%3M264.66%970K1,652.22%3.15M-45.82%266K-86.16%180K-67.59%491K103.68%1.3M104.95%1.52M
Net cash from investment operations 60.82%-41.04M35.96%-32.49M50.95%-104.75M65.78%-50.73M-331.28%-213.55M-465.67%-148.27M85.58%-49.52M92.33%-26.21M-203.59%-343.38M-431.99%-341.82M
Net cash before financing -12.93%161.14M-2,292.74%-155.65M598.71%185.08M95.63%-6.51M-268.16%-37.11M-41.16%-148.98M109.13%22.07M67.01%-105.54M-245.04%-241.72M-2,561.25%-319.94M
Cash flow from financing activities
New borrowing 32.88%755.02M39.65%503.02M-23.42%568.2M-27.16%360.2M13.45%741.99M0.81%494.49M-11.98%654M-3.63%490.5M26.15%743M17.01%509M
Refund -32.39%-768.15M-26.53%-392.53M10.25%-580.22M-0.29%-310.23M-11.86%-646.47M22.97%-309.32M-8.66%-577.92M-63.90%-401.56M19.19%-531.86M19.18%-245M
Interest paid - financing 20.59%-24.8M31.87%-11.65M-7.11%-31.23M-20.59%-17.1M6.31%-29.15M16.89%-14.18M-13.11%-31.12M-60.29%-17.06M-23.74%-27.51M17.96%-10.65M
Dividends paid - financing -50.34%-56.83M-4.12%-39.36M-107.59%-37.8M---37.8M-2.20%-18.21M----65.54%-17.82M-----155.68%-51.7M----
Absorb investment income --------75.00%700K--700K-86.67%400K-----69.29%3M----30.17%9.77M62.82%9.77M
Other items of the financing business ---1.57M-13.08%-3.51M-----3.88%-3.11M60.17%-37.26M96.88%-2.99M-6,242.71%-93.56M-3,564.09%-95.93M---1.48M-18.46%-2.62M
Net cash from financing operations -18.99%-100.77M862.43%55.97M-1,182.87%-84.69M-104.37%-7.34M108.07%7.82M798.51%168M-171.67%-96.86M-109.23%-24.05M224.31%135.15M112.39%260.51M
Effect of rate 54.98%-330K-566.67%-28K20.67%-733K-91.55%6K-118.96%-924K-76.33%71K-620.99%-422K2,042.86%300K-52.07%81K102.47%14K
Net Cash -39.87%60.37M-679.04%-99.68M442.73%100.39M-167.26%-12.8M60.83%-29.29M114.68%19.02M29.82%-74.79M-118.05%-129.59M-283.93%-106.57M-153.72%-59.43M
Begining period cash 34.35%389.74M30.70%379.13M-9.43%290.09M-9.43%290.09M-19.02%320.3M-19.02%320.3M-19.32%395.51M-19.32%395.51M13.45%490.23M13.45%490.23M
Cash at the end 15.40%449.78M0.77%279.42M34.35%389.74M-18.30%277.3M-9.43%290.09M27.49%339.39M-16.53%320.3M-38.20%266.22M-21.72%383.73M-20.54%430.81M
Cash balance analysis
Cash and cash equivalent balance 18.31%448.54M------379.13M----------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More