HK Stock MarketDetailed Quotes

GREEN ECONOMY (01315)

Watchlist
  • 0.119
  • 0.0000.00%
Not Open May 6 09:00 CST
74.00MMarket Cap4.10P/E (TTM)

GREEN ECONOMY (01315) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-0.77%22.11M
----
127.41%22.28M
----
-18,803.49%-81.29M
----
-103.78%-430K
----
359.19%11.39M
Profit adjustment
Interest (income) - adjustment
----
1.68%-8.27M
----
-57.34%-8.41M
----
-223.35%-5.35M
----
64.41%-1.65M
----
55.83%-4.64M
Dividend (income)- adjustment
----
----
----
----
----
---134K
----
----
----
----
Impairment and provisions:
----
8.33%-1.83M
----
-101.39%-1.99M
----
--143.77M
----
----
----
----
-Impairment of trade receivables (reversal)
----
8.33%-1.83M
----
-148.44%-1.99M
----
--4.11M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
--139.66M
----
----
----
----
Revaluation surplus:
----
--980K
----
----
----
1,269.57%269K
----
-105.52%-23K
----
-53.87%417K
-Other fair value changes
----
--980K
----
----
----
1,269.57%269K
----
-105.52%-23K
----
-53.87%417K
Asset sale loss (gain):
----
-35.20%-169K
----
3.10%-125K
----
-17.27%-129K
----
-126.89%-110K
----
-96.36%409K
-Loss (gain) on sale of property, machinery and equipment
----
-35.20%-169K
----
3.10%-125K
----
-17.27%-129K
----
-378.26%-110K
----
-100.83%-23K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
--432K
Depreciation and amortization:
----
-35.53%2.7M
----
-4.79%4.19M
----
-20.01%4.4M
----
-6.24%5.5M
----
-74.83%5.87M
Financial expense
----
5.99%27.44M
----
-26.37%25.89M
----
3.63%35.16M
----
177.15%33.93M
----
-9.49%12.24M
Special items
----
---10.33M
----
----
----
-10,558.42%-182.6M
----
--1.75M
----
----
Operating profit before the change of operating capital
----
-21.98%32.64M
----
148.71%41.84M
----
-320.44%-85.89M
----
51.72%38.97M
----
-24.63%25.68M
Change of operating capital
Inventory (increase) decrease
----
67.08%-13.19M
----
-197.39%-40.07M
----
223.78%41.14M
----
16.38%-33.24M
----
-859.43%-39.75M
Accounts receivable (increase)decrease
----
-101.57%-1.64M
----
435.52%104.51M
----
-1,254.95%-31.15M
----
-98.94%2.7M
----
181.49%254.33M
Accounts payable increase (decrease)
----
-22.35%-35.67M
----
-371.95%-29.15M
----
41.88%10.72M
----
116.35%7.56M
----
-126.09%-46.2M
prepayments (increase)decrease
----
146.40%21.44M
----
-350.06%-46.2M
----
---10.27M
----
----
----
108.87%9.15M
Special items for working capital changes
----
141.00%57.03M
----
-68.69%23.66M
----
419.94%75.57M
----
114.94%14.54M
----
-221.07%-97.3M
Cash  from business operations
----
11.02%60.6M
----
43,223.81%54.59M
----
-99.59%126K
----
-71.19%30.51M
----
182.80%105.92M
Other taxs
----
3.43%-2.67M
----
81.63%-2.77M
----
-136.14%-15.08M
----
1.19%-6.38M
----
-174.70%-6.46M
Special items of business
2.31%21.54M
----
-0.67%21.05M
----
46.35%21.2M
----
379.92%14.48M
----
-124.80%-5.17M
----
Net cash from operations
2.31%21.54M
11.79%57.93M
-0.67%21.05M
446.64%51.82M
46.35%21.2M
-161.95%-14.95M
379.92%14.48M
-75.74%24.13M
-124.80%-5.17M
176.35%99.45M
Cash flow from investment activities
Interest received - investment
8.11%3.24M
30.57%5.72M
61.11%3M
109.21%4.38M
559.22%1.86M
495.17%2.1M
62.07%282K
-47.70%352K
-60.18%174K
-81.79%673K
Decrease in deposits (increase)
----
-2.47%-2.41M
----
-101.89%-2.35M
----
-1,749.21%-1.17M
-1,887.50%-159K
87.48%-63K
98.07%-8K
-100.43%-503K
Sale of fixed assets
----
88.80%236K
----
-81.54%125K
----
515.45%677K
623.53%246K
-61.13%110K
-86.92%34K
57.22%283K
Purchase of fixed assets
----
88.24%-14K
-2,036.67%-641K
52.59%-119K
43.40%-30K
77.69%-251K
92.75%-53K
68.72%-1.13M
72.79%-731K
-160.20%-3.6M
Sale of subsidiaries
----
----
----
----
----
--281K
----
----
----
----
Acquisition of subsidiaries
----
--2.69M
--2.69M
----
----
---2.08M
----
----
----
----
Recovery of cash from investments
---102.98M
----
----
----
----
--4.34M
----
----
----
--17.97M
Cash on investment
----
----
----
---4.38M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
---18.8M
----
----
----
----
Net cash from investment operations
-2,079.46%-99.75M
365.58%6.22M
175.51%5.04M
84.29%-2.34M
478.80%1.83M
-1,952.75%-14.9M
159.51%316K
-104.90%-726K
-144.44%-531K
-88.25%14.83M
Net cash before financing
-399.72%-78.21M
29.65%64.15M
13.32%26.09M
265.74%49.48M
55.58%23.03M
-227.55%-29.85M
359.40%14.8M
-79.52%23.4M
-125.86%-5.71M
2,869.08%114.28M
Cash flow from financing activities
New borrowing
--11.7M
----
----
--14.5M
363.33%6.95M
----
--1.5M
-88.69%9.53M
----
140.73%84.26M
Refund
99.45%-74K
----
-13.43%-13.5M
32.00%-14.3M
71.69%-11.9M
53.81%-21.03M
---42.04M
49.29%-45.53M
----
-124.28%-89.79M
Issuing shares
----
--25.97M
--25.97M
----
----
-21.51%22.35M
----
--28.48M
--28.48M
----
Interest paid - financing
92.02%-30K
-5.04%-27.44M
-81.64%-376K
26.47%-26.12M
-168.83%-207K
-24.58%-35.53M
---77K
-6,337.02%-28.52M
----
-532.86%-443K
Absorb investment income
----
----
----
----
----
----
----
----
----
--5K
Pledged bank deposit (increase) decrease
38.84%-811K
----
-36.00%-1.33M
----
---975K
----
----
----
----
----
Other items of the financing business
----
---1.8M
-320.18%-1.87M
----
-127.38%-446K
-135.71%-350K
107.38%1.63M
40.00%980K
-447.31%-22.08M
104.61%700K
Net cash from financing operations
38.29%10.43M
81.01%-5.47M
200.16%7.54M
23.36%-28.83M
81.52%-7.53M
4.64%-37.61M
-1,100.71%-40.73M
-330.39%-39.45M
162.44%4.07M
76.01%-9.17M
Effect of rate
117.78%261K
-430.25%-1.26M
-174.91%-1.47M
-128.47%-238K
70.77%-534K
464.86%836K
-166.92%-1.83M
-99.02%148K
-69.07%2.73M
219.65%15.05M
Net Cash
-301.53%-67.78M
184.17%58.68M
117.01%33.63M
130.61%20.65M
159.77%15.5M
-320.58%-67.47M
-1,485.93%-25.93M
-115.26%-16.04M
-110.52%-1.64M
348.36%105.12M
Begining period cash
66.23%144.1M
30.79%86.69M
30.79%86.69M
-50.13%66.28M
-50.13%66.28M
-10.68%132.91M
-10.68%132.91M
419.67%148.8M
419.67%148.8M
-65.72%28.63M
Cash at the end
-35.56%76.58M
66.23%144.1M
46.29%118.85M
30.79%86.69M
-22.74%81.24M
-50.13%66.28M
-29.85%105.15M
-10.68%132.91M
182.80%149.9M
419.67%148.8M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----0.77%22.11M----127.41%22.28M-----18,803.49%-81.29M-----103.78%-430K----359.19%11.39M
Profit adjustment
Interest (income) - adjustment ----1.68%-8.27M-----57.34%-8.41M-----223.35%-5.35M----64.41%-1.65M----55.83%-4.64M
Dividend (income)- adjustment -----------------------134K----------------
Impairment and provisions: ----8.33%-1.83M-----101.39%-1.99M------143.77M----------------
-Impairment of trade receivables (reversal) ----8.33%-1.83M-----148.44%-1.99M------4.11M----------------
-Other impairments and provisions ----------------------139.66M----------------
Revaluation surplus: ------980K------------1,269.57%269K-----105.52%-23K-----53.87%417K
-Other fair value changes ------980K------------1,269.57%269K-----105.52%-23K-----53.87%417K
Asset sale loss (gain): -----35.20%-169K----3.10%-125K-----17.27%-129K-----126.89%-110K-----96.36%409K
-Loss (gain) on sale of property, machinery and equipment -----35.20%-169K----3.10%-125K-----17.27%-129K-----378.26%-110K-----100.83%-23K
-Loss (gain) from selling other assets --------------------------------------432K
Depreciation and amortization: -----35.53%2.7M-----4.79%4.19M-----20.01%4.4M-----6.24%5.5M-----74.83%5.87M
Financial expense ----5.99%27.44M-----26.37%25.89M----3.63%35.16M----177.15%33.93M-----9.49%12.24M
Special items -------10.33M-------------10,558.42%-182.6M------1.75M--------
Operating profit before the change of operating capital -----21.98%32.64M----148.71%41.84M-----320.44%-85.89M----51.72%38.97M-----24.63%25.68M
Change of operating capital
Inventory (increase) decrease ----67.08%-13.19M-----197.39%-40.07M----223.78%41.14M----16.38%-33.24M-----859.43%-39.75M
Accounts receivable (increase)decrease -----101.57%-1.64M----435.52%104.51M-----1,254.95%-31.15M-----98.94%2.7M----181.49%254.33M
Accounts payable increase (decrease) -----22.35%-35.67M-----371.95%-29.15M----41.88%10.72M----116.35%7.56M-----126.09%-46.2M
prepayments (increase)decrease ----146.40%21.44M-----350.06%-46.2M-------10.27M------------108.87%9.15M
Special items for working capital changes ----141.00%57.03M-----68.69%23.66M----419.94%75.57M----114.94%14.54M-----221.07%-97.3M
Cash  from business operations ----11.02%60.6M----43,223.81%54.59M-----99.59%126K-----71.19%30.51M----182.80%105.92M
Other taxs ----3.43%-2.67M----81.63%-2.77M-----136.14%-15.08M----1.19%-6.38M-----174.70%-6.46M
Special items of business 2.31%21.54M-----0.67%21.05M----46.35%21.2M----379.92%14.48M-----124.80%-5.17M----
Net cash from operations 2.31%21.54M11.79%57.93M-0.67%21.05M446.64%51.82M46.35%21.2M-161.95%-14.95M379.92%14.48M-75.74%24.13M-124.80%-5.17M176.35%99.45M
Cash flow from investment activities
Interest received - investment 8.11%3.24M30.57%5.72M61.11%3M109.21%4.38M559.22%1.86M495.17%2.1M62.07%282K-47.70%352K-60.18%174K-81.79%673K
Decrease in deposits (increase) -----2.47%-2.41M-----101.89%-2.35M-----1,749.21%-1.17M-1,887.50%-159K87.48%-63K98.07%-8K-100.43%-503K
Sale of fixed assets ----88.80%236K-----81.54%125K----515.45%677K623.53%246K-61.13%110K-86.92%34K57.22%283K
Purchase of fixed assets ----88.24%-14K-2,036.67%-641K52.59%-119K43.40%-30K77.69%-251K92.75%-53K68.72%-1.13M72.79%-731K-160.20%-3.6M
Sale of subsidiaries ----------------------281K----------------
Acquisition of subsidiaries ------2.69M--2.69M-----------2.08M----------------
Recovery of cash from investments ---102.98M------------------4.34M--------------17.97M
Cash on investment ---------------4.38M------------------------
Other items in the investment business -----------------------18.8M----------------
Net cash from investment operations -2,079.46%-99.75M365.58%6.22M175.51%5.04M84.29%-2.34M478.80%1.83M-1,952.75%-14.9M159.51%316K-104.90%-726K-144.44%-531K-88.25%14.83M
Net cash before financing -399.72%-78.21M29.65%64.15M13.32%26.09M265.74%49.48M55.58%23.03M-227.55%-29.85M359.40%14.8M-79.52%23.4M-125.86%-5.71M2,869.08%114.28M
Cash flow from financing activities
New borrowing --11.7M----------14.5M363.33%6.95M------1.5M-88.69%9.53M----140.73%84.26M
Refund 99.45%-74K-----13.43%-13.5M32.00%-14.3M71.69%-11.9M53.81%-21.03M---42.04M49.29%-45.53M-----124.28%-89.79M
Issuing shares ------25.97M--25.97M---------21.51%22.35M------28.48M--28.48M----
Interest paid - financing 92.02%-30K-5.04%-27.44M-81.64%-376K26.47%-26.12M-168.83%-207K-24.58%-35.53M---77K-6,337.02%-28.52M-----532.86%-443K
Absorb investment income --------------------------------------5K
Pledged bank deposit (increase) decrease 38.84%-811K-----36.00%-1.33M-------975K--------------------
Other items of the financing business -------1.8M-320.18%-1.87M-----127.38%-446K-135.71%-350K107.38%1.63M40.00%980K-447.31%-22.08M104.61%700K
Net cash from financing operations 38.29%10.43M81.01%-5.47M200.16%7.54M23.36%-28.83M81.52%-7.53M4.64%-37.61M-1,100.71%-40.73M-330.39%-39.45M162.44%4.07M76.01%-9.17M
Effect of rate 117.78%261K-430.25%-1.26M-174.91%-1.47M-128.47%-238K70.77%-534K464.86%836K-166.92%-1.83M-99.02%148K-69.07%2.73M219.65%15.05M
Net Cash -301.53%-67.78M184.17%58.68M117.01%33.63M130.61%20.65M159.77%15.5M-320.58%-67.47M-1,485.93%-25.93M-115.26%-16.04M-110.52%-1.64M348.36%105.12M
Begining period cash 66.23%144.1M30.79%86.69M30.79%86.69M-50.13%66.28M-50.13%66.28M-10.68%132.91M-10.68%132.91M419.67%148.8M419.67%148.8M-65.72%28.63M
Cash at the end -35.56%76.58M66.23%144.1M46.29%118.85M30.79%86.69M-22.74%81.24M-50.13%66.28M-29.85%105.15M-10.68%132.91M182.80%149.9M419.67%148.8M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More