(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 24.34%62.73M | 13.29%57.16M | -2.98%48.95M | -6.21%47.32M | 16.01%50.46M | 16.01%50.46M | 16.01%50.46M | 16.01%50.46M | 16.96%43.49M | 16.96%43.49M |
Developing and for sale properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --108.49M | --108.49M |
Accounts receivable | 30.32%1.97B | 25.19%1.9B | 21.08%1.83B | 9.29%1.65B | -1.03%1.51B | -1.03%1.51B | -1.03%1.51B | -1.03%1.51B | 94.74%1.53B | 94.74%1.53B |
Notes receivable | ---- | ---- | -53.17%1.7M | -53.17%1.7M | -58.83%3.63M | -58.83%3.63M | -58.83%3.63M | -58.83%3.63M | -68.16%8.82M | -68.16%8.82M |
Insurance and other receivables-current assets | -11.09%39.38M | 3.81%45.99M | 6.12%47.01M | 7.29%47.52M | 1.93%44.3M | 1.93%44.3M | 1.93%44.3M | 1.93%44.3M | 3.40%43.46M | 3.40%43.46M |
Cash and equivalents | -44.59%1.03B | -39.00%1.14B | -38.61%1.15B | -32.22%1.27B | 93.12%1.87B | 93.12%1.87B | 93.12%1.87B | 93.12%1.87B | -39.88%966.74M | -39.88%966.74M |
Other current assets | 0.08%257.14M | -1.19%253.89M | -0.04%256.84M | -0.73%255.07M | 12.97%256.94M | 12.97%256.94M | 12.97%256.94M | 12.97%256.94M | 9.15%227.45M | 9.15%227.45M |
Special items of current assets | -10.59%56.63M | 0.67%63.77M | 0.32%63.54M | 0.62%63.73M | 51.36%63.34M | 51.36%63.34M | 51.36%63.34M | 51.36%63.34M | 8.74%41.85M | -69.50%41.85M |
Total current assets | -6.74%3.86B | -6.54%3.87B | -8.47%3.79B | -10.57%3.7B | 28.48%4.14B | 28.48%4.14B | 28.48%4.14B | 28.48%4.14B | -3.15%3.22B | -3.15%3.22B |
Non-current assets | ||||||||||
Fixed assets | -2.87%328.92M | -2.11%331.51M | -2.47%330.27M | -1.19%334.6M | 1.71%338.64M | 1.71%338.64M | 1.71%338.64M | 1.71%338.64M | 526.13%332.94M | 526.13%332.94M |
Construction in progress | --917.16K | --556.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term receivables | 0.31%35.89M | 0.00%35.78M | 0.00%35.78M | 0.00%35.78M | -27.89%35.78M | -27.89%35.78M | -27.89%35.78M | -27.89%35.78M | -37.65%49.62M | -99.05%49.62M |
long-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.81%89.84M | 35.73%89.84M |
Intangible assets | 1.33%11.12B | 2.38%11.23B | 2.82%11.28B | 1.79%11.17B | 14.90%10.97B | 14.90%10.97B | 14.90%10.97B | 14.90%10.97B | 16.37%9.55B | 29.60%9.55B |
Goodwill | ---- | 0.00%33.72M | 0.00%33.72M | 0.00%33.72M | -23.20%33.72M | -23.20%33.72M | -23.20%33.72M | -23.20%33.72M | 0.00%43.91M | 0.00%43.91M |
Deferred tax assets | 15.61%266.53M | 12.27%258.84M | 11.90%257.99M | 3.92%239.59M | 11.49%230.55M | 11.49%230.55M | 11.49%230.55M | 11.49%230.55M | -0.36%206.78M | -0.36%206.78M |
Other illiquid assets | -0.07%6.92B | 0.04%6.92B | 0.51%6.96B | -0.44%6.89B | 3.11%6.92B | 3.11%6.92B | 3.11%6.92B | 3.11%6.92B | 9.75%6.71B | 603.66%6.71B |
Special items of non-current assets | 88.27%9.69M | 82.63%9.4M | 92.64%9.91M | -22.31%4M | -29.16%5.14M | -29.16%5.14M | -29.16%5.14M | -29.16%5.14M | 513.64%7.26M | 513.64%7.26M |
Total non-current assets | 0.75%18.67B | 1.57%18.82B | 1.99%18.9B | 0.91%18.7B | 9.09%18.53B | 9.09%18.53B | 9.09%18.53B | 9.09%18.53B | 13.48%16.99B | 20.35%16.99B |
Total assets | -0.62%22.54B | 0.09%22.7B | 0.08%22.69B | -1.18%22.41B | 12.18%22.68B | 12.18%22.68B | 12.18%22.68B | 12.18%22.68B | 10.46%20.21B | 15.87%20.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.86%1.01B | -11.98%1.11B | -0.18%1.26B | -4.95%1.2B | -10.36%1.27B | -10.36%1.27B | -10.36%1.27B | -10.36%1.27B | 9.34%1.41B | 9.34%1.41B |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.47M | --19.47M |
Tax payable | 8.24%59.21M | 29.48%70.83M | 12.64%61.61M | 6.06%58.02M | 18.55%54.7M | 18.55%54.7M | 18.55%54.7M | 18.55%54.7M | -3.62%46.14M | -3.62%46.14M |
Other payables and accrued expenses | 12.28%152.35M | 45.48%197.4M | 172.29%369.46M | 29.37%175.53M | 2.36%135.69M | 2.36%135.69M | 2.36%135.69M | 2.36%135.69M | 30.47%132.55M | 30.47%132.55M |
Advance payment | ---- | --32.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Short-term borrowing | -17.95%516.44M | -17.96%516.42M | -32.14%427.15M | -20.32%501.54M | -49.60%629.45M | -49.60%629.45M | -49.60%629.45M | -49.60%629.45M | -49.95%1.25B | -49.95%1.25B |
Special items of current liabilities | 69.40%2.25B | 62.89%2.16B | -28.32%951.35M | -5.02%1.26B | 48.21%1.33B | 48.21%1.33B | 48.21%1.33B | 48.21%1.33B | 16.31%895.53M | 16.31%895.53M |
Total current liabilities | 16.37%3.99B | 19.38%4.09B | -10.34%3.07B | -6.71%3.2B | -8.93%3.43B | -8.93%3.43B | -8.93%3.43B | -8.93%3.43B | -20.41%3.77B | -20.41%3.77B |
Net current assets | -117.89%-127.59M | -131.17%-222.32M | 0.52%716.96M | -29.14%505.38M | 231.70%713.25M | 231.70%713.25M | 231.70%713.25M | 231.70%713.25M | 61.39%-541.58M | 61.39%-541.58M |
Total assets less current liabilities | -3.65%18.55B | -3.35%18.6B | 1.93%19.62B | -0.20%19.21B | 17.02%19.25B | 17.02%19.25B | 17.02%19.25B | 17.02%19.25B | 21.22%16.45B | 29.37%16.45B |
Non-current liabilities | ||||||||||
Long-term bank loan | -15.52%7.03B | -13.18%7.23B | 1.70%8.47B | -3.01%8.07B | -4.40%8.33B | -4.40%8.33B | -4.40%8.33B | -4.40%8.33B | 35.77%8.71B | 35.77%8.71B |
Long-term accounts payable | -3.59%246.92M | -3.31%247.63M | -1.79%251.52M | -0.90%253.81M | -3.25%256.11M | -3.25%256.11M | -3.25%256.11M | -3.25%256.11M | -8.53%264.71M | -8.53%264.71M |
Deferred tax liability | 7.80%525.97M | 6.06%517.44M | 5.21%513.33M | 2.26%498.93M | 15.73%487.89M | 15.73%487.89M | 15.73%487.89M | 15.73%487.89M | 15.61%421.56M | 179.34%421.56M |
Deferred income-non-current liabilities | 12.97%173.96M | 8.58%167.2M | -1.80%151.23M | -0.86%152.68M | 16.64%154M | 16.64%154M | 16.64%154M | 16.64%154M | 68.34%132.03M | 68.34%132.03M |
Issued debt instrument | 3.64%2.28B | 2.72%2.26B | 1.80%2.24B | 0.91%2.22B | --2.2B | --2.2B | --2.2B | --2.2B | ---- | ---- |
Special items of non-current liabilities | 6.28%16.23M | 2.13%15.6M | 1.77%15.54M | 1.19%15.46M | 327.96%15.27M | 327.96%15.27M | 327.96%15.27M | 327.96%15.27M | 592.06%3.57M | 592.06%3.57M |
Total non-current liabilities | -10.17%10.27B | -8.77%10.43B | 1.75%11.63B | -1.95%11.21B | 19.97%11.43B | 19.97%11.43B | 19.97%11.43B | 19.97%11.43B | 33.34%9.53B | 37.45%9.53B |
Total liabilities | -4.04%14.26B | -2.28%14.53B | -1.04%14.71B | -3.05%14.41B | 11.79%14.86B | 11.79%14.86B | 11.79%14.86B | 11.79%14.86B | 11.93%13.3B | 13.98%13.3B |
Total assets less total liabilities | 5.90%8.27B | 4.58%8.17B | 2.20%7.99B | 2.36%8B | 12.95%7.81B | 12.95%7.81B | 12.95%7.81B | 12.95%7.81B | 7.73%6.92B | 19.68%6.92B |
Total equity and non-current liabilities | -3.65%18.55B | -3.35%18.6B | 1.93%19.62B | -0.20%19.21B | 17.02%19.25B | 17.02%19.25B | 17.02%19.25B | 17.02%19.25B | 21.22%16.45B | 29.37%16.45B |
Equity | ||||||||||
Share capital | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B |
Legal reserve | 42.23%340.34M | 0.00%239.29M | 0.00%239.29M | 0.00%239.29M | 131.69%239.29M | 131.69%239.29M | 131.69%239.29M | 131.69%239.29M | 0.00%103.28M | 1.39%103.28M |
Capital reserve | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B |
Undistributed profit | 11.78%3.42B | 12.03%3.43B | 6.42%3.26B | 5.57%3.23B | 18.09%3.06B | 18.09%3.06B | 18.09%3.06B | 18.09%3.06B | 19.27%2.59B | 65.30%2.59B |
Special items of shareholders' rights and interests | 6.83%236.31M | 5.88%234.21M | 4.49%231.12M | 2.60%226.95M | 800.88%221.2M | 800.88%221.2M | 800.88%221.2M | 800.88%221.2M | 134.44%24.55M | 134.44%24.55M |
Shareholders' Equity | 6.51%7.81B | 5.21%7.71B | 2.82%7.54B | 2.41%7.51B | 12.29%7.33B | 12.29%7.33B | 12.29%7.33B | 12.29%7.33B | 7.11%6.53B | 18.96%6.53B |
Non-controlling interest | -3.42%466.52M | -4.93%459.23M | -7.16%448.48M | 1.74%491.43M | 24.02%483.04M | 24.02%483.04M | 24.02%483.04M | 24.02%483.04M | 19.43%389.49M | 33.11%389.49M |
Total equity | 5.90%8.27B | 4.58%8.17B | 2.20%7.99B | 2.36%8B | 12.95%7.81B | 12.95%7.81B | 12.95%7.81B | 12.95%7.81B | 7.73%6.92B | 19.68%6.92B |
Total equity and total liabilities | -0.62%22.54B | 0.09%22.7B | 0.08%22.69B | -1.18%22.41B | 12.18%22.68B | 12.18%22.68B | 12.18%22.68B | 12.18%22.68B | 10.46%20.21B | 15.87%20.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data