HK Stock MarketDetailed Quotes

IH RETAIL (01373)

Watchlist
  • 0.710
  • +0.010+1.43%
Market Closed May 14 15:41 CST
506.41MMarket Cap12.03P/E (TTM)

IH RETAIL (01373) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Oct 31, 2025
(FY)Apr 30, 2025
(Q6)Oct 31, 2024
(FY)Apr 30, 2024
(Q6)Oct 31, 2023
(FY)Apr 30, 2023
(Q6)Oct 31, 2022
(FY)Apr 30, 2022
(Q6)Oct 31, 2021
(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax
----
-53.75%55.39M
----
-44.03%119.77M
----
-18.33%213.98M
----
-8.93%262.01M
----
57.80%287.7M
Profit adjustment
Interest (income) - adjustment
----
37.62%-4.92M
----
-29.91%-7.89M
----
-877.62%-6.07M
----
78.69%-621K
----
43.29%-2.91M
Interest expense - adjustment
----
-8.16%23.46M
----
45.54%25.54M
----
4.93%17.55M
----
-17.29%16.72M
----
-7.94%20.22M
Dividend (income)- adjustment
----
-87.50%-555K
----
---296K
----
----
----
----
----
----
Impairment and provisions:
----
-33.59%688K
----
1.47%1.04M
----
-94.17%1.02M
----
649.62%17.53M
----
-19.21%2.34M
-Impairmen of inventory (reversal)
----
-33.59%688K
----
1.47%1.04M
----
-94.17%1.02M
----
649.62%17.53M
----
-19.21%2.34M
Revaluation surplus:
----
-81.44%834K
----
-61.65%4.49M
----
224.09%11.72M
----
217.37%3.62M
----
-177.19%-3.08M
-Fair value of investment properties (increase)
----
-85.73%465K
----
246.74%3.26M
----
-161.44%-2.22M
----
217.37%3.62M
----
-177.19%-3.08M
-Other fair value changes
----
-70.10%369K
----
-91.15%1.23M
----
--13.94M
----
----
----
----
Asset sale loss (gain):
----
-14.29%1.24M
----
15.64%1.44M
----
-10.80%1.25M
----
8.29%1.4M
----
-69.20%1.29M
-Loss (gain) on sale of property, machinery and equipment
----
-14.29%1.24M
----
15.64%1.44M
----
-10.80%1.25M
----
8.29%1.4M
----
-69.20%1.29M
Depreciation and amortization:
----
-7.58%355.44M
----
6.44%384.6M
----
-4.63%361.34M
----
-1.35%378.86M
----
-1.88%384.05M
-Amortization of intangible assets
----
39.07%6.27M
----
13.12%4.51M
----
-0.13%3.99M
----
9.88%3.99M
----
31.58%3.63M
Special items
----
79.97%1.11M
----
109.83%619K
----
101.03%295K
----
10.23%-28.66M
----
-1,105.70%-31.93M
Operating profit before the change of operating capital
----
-18.26%432.69M
----
-11.94%529.32M
----
-7.65%601.07M
----
-1.04%650.85M
----
8.74%657.68M
Change of operating capital
Inventory (increase) decrease
----
165.90%28.97M
----
-385.09%-43.97M
----
179.24%15.42M
----
49.35%-19.46M
----
26.64%-38.42M
Accounts receivable (increase)decrease
----
132.39%11.05M
----
125.44%4.76M
----
-34.93%-18.69M
----
-19,611.27%-13.85M
----
101.37%71K
Accounts payable increase (decrease)
----
-294.85%-66.33M
----
199.89%34.04M
----
-1,013.67%-34.08M
----
-86.09%3.73M
----
265.90%26.82M
Cash  from business operations
10.56%225.79M
-22.47%406.39M
-21.25%204.23M
-7.02%524.15M
-16.65%259.34M
-9.26%563.72M
-4.27%311.14M
-3.85%621.27M
-20.30%325.03M
16.51%646.14M
Other taxs
283.33%165K
64.06%-20.65M
99.83%-90K
-64.94%-57.45M
-20,603.11%-53.21M
-22.56%-34.83M
86.15%-257K
-27.06%-28.42M
-42.36%-1.86M
-3.80%-22.37M
Adjustment items of business operations
----
----
----
--2K
----
----
----
----
----
----
Net cash from operations
10.69%225.96M
-17.35%385.74M
-0.96%204.14M
-11.76%466.69M
-33.69%206.13M
-10.79%528.89M
-3.80%310.88M
-4.96%592.84M
-20.50%323.17M
17.03%623.77M
Cash flow from investment activities
Interest received - investment
-58.57%1.47M
-28.78%5.49M
-27.04%3.55M
51.08%7.71M
163.01%4.86M
722.22%5.11M
465.44%1.85M
-78.69%621K
-85.87%327K
-43.29%2.91M
Dividend received - investment
-50.00%185K
87.50%555K
24.58%370K
--296K
--297K
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
--388K
----
----
Sale of fixed assets
2,690.48%586K
-96.20%20K
-94.25%21K
-4.87%527K
-8.75%365K
18,366.67%554K
--400K
-98.51%3K
----
44.29%202K
Purchase of fixed assets
-6.76%-14.39M
69.54%-18.89M
71.40%-13.48M
-104.29%-62.01M
-215.52%-47.15M
-11.34%-30.35M
9.77%-14.94M
66.69%-27.26M
20.91%-16.56M
-160.33%-81.84M
Selling intangible assets
--351K
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
55.49%-2.68M
-278.91%-9.72M
---6.02M
---2.57M
----
----
----
20.00%-1.76M
-184.21%-1.3M
42.22%-2.21M
Cash on investment
----
----
----
----
----
----
----
---23.31M
---23.31M
----
Net cash from investment operations
6.96%-14.48M
59.78%-22.54M
62.60%-15.57M
-126.94%-56.03M
-227.90%-41.62M
51.89%-24.69M
68.92%-12.69M
36.58%-51.32M
-115.98%-40.84M
-154.49%-80.92M
Net cash before financing
12.14%211.48M
-11.56%363.2M
14.63%188.58M
-18.55%410.66M
-44.83%164.51M
-6.89%504.2M
5.61%298.19M
-0.24%541.52M
-27.16%282.34M
8.31%542.85M
Cash flow from financing activities
New borrowing
131.07%768K
-31.84%98.17M
-128.04%-2.47M
1,815.48%144.03M
1,547.45%8.82M
---8.4M
---609K
----
----
-106.32%-120K
Refund
----
21.32%-105.88M
----
---134.57M
----
----
----
--2.7M
----
----
Issuing shares
----
----
----
----
----
-50.46%2.03M
-47.51%2.03M
-31.68%4.11M
-32.94%3.88M
858.53%6.01M
Interest paid - financing
21.97%-373K
12.20%-964K
-10.14%-478K
-54.43%-1.1M
-128.42%-434K
-94.79%-711K
-27.52%-190K
16.09%-365K
34.07%-149K
36.50%-435K
Dividends paid - financing
73.36%-10.74M
38.85%-69.12M
44.58%-40.31M
34.49%-113.03M
15.59%-72.73M
19.62%-172.54M
20.98%-86.16M
-49.57%-214.66M
-38.05%-109.04M
-37.62%-143.52M
Issuance expenses and redemption of securities expenses
---2.74M
---2.9M
----
----
----
----
----
----
----
----
Other items of the financing business
----
76.12%-282K
----
-95.53%-1.18M
---751K
94.09%-604K
----
-154.80%-10.22M
102.57%103K
34.28%-4.01M
Net cash from financing operations
21.36%-172.22M
11.83%-418.32M
11.52%-218.99M
8.75%-474.43M
-0.99%-247.49M
5.80%-519.94M
12.45%-245.05M
-15.23%-551.93M
-25.39%-279.89M
5.60%-478.99M
Effect of rate
3,276.47%540K
3,474.29%1.18M
96.95%-17K
-103.11%-35K
54.07%-558K
199.82%1.13M
-245.17%-1.22M
-160.52%-1.13M
-135.92%-352K
345.26%1.86M
Net Cash
229.08%39.26M
13.57%-55.12M
63.35%-30.41M
-305.20%-63.77M
-256.15%-82.98M
-51.22%-15.74M
2,075.11%53.14M
-116.30%-10.41M
-98.51%2.44M
1,128.97%63.86M
Begining period cash
-15.94%284.56M
-15.86%338.5M
-15.86%338.5M
-3.50%402.31M
-3.50%402.31M
-2.69%416.92M
-2.69%416.92M
18.12%428.46M
18.12%428.46M
-1.88%362.74M
Cash at the end
5.29%324.36M
-15.94%284.56M
-3.36%308.07M
-15.86%338.5M
-32.01%318.78M
-3.50%402.31M
8.89%468.85M
-2.69%416.92M
-18.47%430.55M
18.12%428.46M
Cash balance analysis
Cash and bank balance
1.35%198.45M
----
5.74%195.81M
----
--185.19M
----
----
----
18.09%243.86M
----
Bank deposits
----
----
----
----
----
----
--222.88M
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Oct 31, 2025(FY)Apr 30, 2025(Q6)Oct 31, 2024(FY)Apr 30, 2024(Q6)Oct 31, 2023(FY)Apr 30, 2023(Q6)Oct 31, 2022(FY)Apr 30, 2022(Q6)Oct 31, 2021(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax -----53.75%55.39M-----44.03%119.77M-----18.33%213.98M-----8.93%262.01M----57.80%287.7M
Profit adjustment
Interest (income) - adjustment ----37.62%-4.92M-----29.91%-7.89M-----877.62%-6.07M----78.69%-621K----43.29%-2.91M
Interest expense - adjustment -----8.16%23.46M----45.54%25.54M----4.93%17.55M-----17.29%16.72M-----7.94%20.22M
Dividend (income)- adjustment -----87.50%-555K-------296K------------------------
Impairment and provisions: -----33.59%688K----1.47%1.04M-----94.17%1.02M----649.62%17.53M-----19.21%2.34M
-Impairmen of inventory (reversal) -----33.59%688K----1.47%1.04M-----94.17%1.02M----649.62%17.53M-----19.21%2.34M
Revaluation surplus: -----81.44%834K-----61.65%4.49M----224.09%11.72M----217.37%3.62M-----177.19%-3.08M
-Fair value of investment properties (increase) -----85.73%465K----246.74%3.26M-----161.44%-2.22M----217.37%3.62M-----177.19%-3.08M
-Other fair value changes -----70.10%369K-----91.15%1.23M------13.94M----------------
Asset sale loss (gain): -----14.29%1.24M----15.64%1.44M-----10.80%1.25M----8.29%1.4M-----69.20%1.29M
-Loss (gain) on sale of property, machinery and equipment -----14.29%1.24M----15.64%1.44M-----10.80%1.25M----8.29%1.4M-----69.20%1.29M
Depreciation and amortization: -----7.58%355.44M----6.44%384.6M-----4.63%361.34M-----1.35%378.86M-----1.88%384.05M
-Amortization of intangible assets ----39.07%6.27M----13.12%4.51M-----0.13%3.99M----9.88%3.99M----31.58%3.63M
Special items ----79.97%1.11M----109.83%619K----101.03%295K----10.23%-28.66M-----1,105.70%-31.93M
Operating profit before the change of operating capital -----18.26%432.69M-----11.94%529.32M-----7.65%601.07M-----1.04%650.85M----8.74%657.68M
Change of operating capital
Inventory (increase) decrease ----165.90%28.97M-----385.09%-43.97M----179.24%15.42M----49.35%-19.46M----26.64%-38.42M
Accounts receivable (increase)decrease ----132.39%11.05M----125.44%4.76M-----34.93%-18.69M-----19,611.27%-13.85M----101.37%71K
Accounts payable increase (decrease) -----294.85%-66.33M----199.89%34.04M-----1,013.67%-34.08M-----86.09%3.73M----265.90%26.82M
Cash  from business operations 10.56%225.79M-22.47%406.39M-21.25%204.23M-7.02%524.15M-16.65%259.34M-9.26%563.72M-4.27%311.14M-3.85%621.27M-20.30%325.03M16.51%646.14M
Other taxs 283.33%165K64.06%-20.65M99.83%-90K-64.94%-57.45M-20,603.11%-53.21M-22.56%-34.83M86.15%-257K-27.06%-28.42M-42.36%-1.86M-3.80%-22.37M
Adjustment items of business operations --------------2K------------------------
Net cash from operations 10.69%225.96M-17.35%385.74M-0.96%204.14M-11.76%466.69M-33.69%206.13M-10.79%528.89M-3.80%310.88M-4.96%592.84M-20.50%323.17M17.03%623.77M
Cash flow from investment activities
Interest received - investment -58.57%1.47M-28.78%5.49M-27.04%3.55M51.08%7.71M163.01%4.86M722.22%5.11M465.44%1.85M-78.69%621K-85.87%327K-43.29%2.91M
Dividend received - investment -50.00%185K87.50%555K24.58%370K--296K--297K--------------------
Decrease in deposits (increase) ------------------------------388K--------
Sale of fixed assets 2,690.48%586K-96.20%20K-94.25%21K-4.87%527K-8.75%365K18,366.67%554K--400K-98.51%3K----44.29%202K
Purchase of fixed assets -6.76%-14.39M69.54%-18.89M71.40%-13.48M-104.29%-62.01M-215.52%-47.15M-11.34%-30.35M9.77%-14.94M66.69%-27.26M20.91%-16.56M-160.33%-81.84M
Selling intangible assets --351K------------------------------------
Purchase of intangible assets 55.49%-2.68M-278.91%-9.72M---6.02M---2.57M------------20.00%-1.76M-184.21%-1.3M42.22%-2.21M
Cash on investment -------------------------------23.31M---23.31M----
Net cash from investment operations 6.96%-14.48M59.78%-22.54M62.60%-15.57M-126.94%-56.03M-227.90%-41.62M51.89%-24.69M68.92%-12.69M36.58%-51.32M-115.98%-40.84M-154.49%-80.92M
Net cash before financing 12.14%211.48M-11.56%363.2M14.63%188.58M-18.55%410.66M-44.83%164.51M-6.89%504.2M5.61%298.19M-0.24%541.52M-27.16%282.34M8.31%542.85M
Cash flow from financing activities
New borrowing 131.07%768K-31.84%98.17M-128.04%-2.47M1,815.48%144.03M1,547.45%8.82M---8.4M---609K---------106.32%-120K
Refund ----21.32%-105.88M-------134.57M--------------2.7M--------
Issuing shares ---------------------50.46%2.03M-47.51%2.03M-31.68%4.11M-32.94%3.88M858.53%6.01M
Interest paid - financing 21.97%-373K12.20%-964K-10.14%-478K-54.43%-1.1M-128.42%-434K-94.79%-711K-27.52%-190K16.09%-365K34.07%-149K36.50%-435K
Dividends paid - financing 73.36%-10.74M38.85%-69.12M44.58%-40.31M34.49%-113.03M15.59%-72.73M19.62%-172.54M20.98%-86.16M-49.57%-214.66M-38.05%-109.04M-37.62%-143.52M
Issuance expenses and redemption of securities expenses ---2.74M---2.9M--------------------------------
Other items of the financing business ----76.12%-282K-----95.53%-1.18M---751K94.09%-604K-----154.80%-10.22M102.57%103K34.28%-4.01M
Net cash from financing operations 21.36%-172.22M11.83%-418.32M11.52%-218.99M8.75%-474.43M-0.99%-247.49M5.80%-519.94M12.45%-245.05M-15.23%-551.93M-25.39%-279.89M5.60%-478.99M
Effect of rate 3,276.47%540K3,474.29%1.18M96.95%-17K-103.11%-35K54.07%-558K199.82%1.13M-245.17%-1.22M-160.52%-1.13M-135.92%-352K345.26%1.86M
Net Cash 229.08%39.26M13.57%-55.12M63.35%-30.41M-305.20%-63.77M-256.15%-82.98M-51.22%-15.74M2,075.11%53.14M-116.30%-10.41M-98.51%2.44M1,128.97%63.86M
Begining period cash -15.94%284.56M-15.86%338.5M-15.86%338.5M-3.50%402.31M-3.50%402.31M-2.69%416.92M-2.69%416.92M18.12%428.46M18.12%428.46M-1.88%362.74M
Cash at the end 5.29%324.36M-15.94%284.56M-3.36%308.07M-15.86%338.5M-32.01%318.78M-3.50%402.31M8.89%468.85M-2.69%416.92M-18.47%430.55M18.12%428.46M
Cash balance analysis
Cash and bank balance 1.35%198.45M----5.74%195.81M------185.19M------------18.09%243.86M----
Bank deposits --------------------------222.88M------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More