HK Stock MarketDetailed Quotes

ELL ENV (01395)

Watchlist
  • 0.160
  • 0.0000.00%
Trading May 6 09:00 CST
177.17MMarket Cap8.42P/E (TTM)

ELL ENV (01395) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2,797.32%33.46M
----
65.00%1.16M
----
329.45%700K
----
-99.29%163K
----
349.37%22.9M
----
Profit adjustment
Interest (income) - adjustment
3.83%-527K
----
31.41%-548K
----
46.12%-799K
----
12.40%-1.48M
----
4.02%-1.69M
----
Impairment and provisions:
-624.67%-14.4M
----
-23.35%2.74M
----
-4.35%3.58M
----
32.59%3.74M
----
59.40%2.82M
----
-Impairmen of inventory (reversal)
----
----
-200.00%-812K
----
190.52%812K
----
-184.78%-897K
----
--1.06M
----
-Other impairments and provisions
-504.87%-14.4M
----
28.47%3.56M
----
-40.34%2.77M
----
162.89%4.64M
----
-0.34%1.77M
----
Revaluation surplus:
---352K
----
----
----
----
----
----
----
----
----
-Other fair value changes
---352K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
388.50%9.3M
----
8,378.26%1.9M
----
-100.16%-23K
----
175,825.00%14.07M
----
-80.00%8K
----
-Loss (gain) from sale of subsidiary company
--9.3M
----
----
----
----
----
--14.06M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-99.79%4K
----
8,378.26%1.9M
----
-264.29%-23K
----
75.00%14K
----
118.18%8K
----
Depreciation and amortization:
-0.71%5.63M
----
-2.51%5.67M
----
-2.61%5.81M
----
11.74%5.97M
----
19.54%5.34M
----
Financial expense
-4.74%11.54M
----
-4.67%12.12M
----
36.70%12.71M
----
110.93%9.3M
----
122.18%4.41M
----
Special items
-63.59%276K
----
3,890.00%758K
----
-766.67%-20K
----
-99.89%3K
----
1,084.72%2.71M
----
Operating profit before the change of operating capital
88.83%44.93M
----
8.36%23.8M
----
-30.87%21.96M
----
-12.97%31.77M
----
208.69%36.5M
----
Change of operating capital
Inventory (increase) decrease
-146.09%-777K
----
193.98%1.69M
----
5.83%-1.79M
----
7.61%-1.91M
----
-487.46%-2.06M
----
Accounts receivable (increase)decrease
29.64%-10.47M
----
67.11%-14.89M
----
62.17%-45.27M
----
-782.34%-119.65M
----
-253.31%-13.56M
----
Accounts payable increase (decrease)
244.47%1.37M
----
-139.12%-949K
----
-75.26%2.43M
----
2,113.54%9.81M
----
108.91%443K
----
prepayments (increase)decrease
-339.12%-2.27M
----
-86.16%951K
----
-32.64%6.87M
----
149.57%10.2M
----
-4,809.15%-20.58M
----
Special items for working capital changes
-402.11%-477K
----
24.60%-95K
----
-306.45%-126K
----
13.89%-31K
----
-3,500.00%-36K
----
Cash  from business operations
207.59%32.3M
496.20%15.84M
165.93%10.5M
-115.05%-4M
77.18%-15.93M
148.74%26.57M
-9,987.68%-69.81M
-655.74%-54.5M
-95.53%706K
-602.23%-7.21M
Other taxs
27.81%-6.19M
23.58%-3.75M
2.79%-8.58M
11.76%-4.91M
17.87%-8.82M
22.80%-5.56M
-28.58%-10.74M
-84.52%-7.2M
12.59%-8.35M
56.06%-3.9M
Net cash from operations
1,255.11%26.11M
235.79%12.09M
107.79%1.93M
-142.39%-8.9M
69.27%-24.75M
134.04%21.01M
-953.32%-80.55M
-455.16%-61.71M
-222.80%-7.65M
-49.27%-11.12M
Cash flow from investment activities
Interest received - investment
87.66%441K
-11.93%524K
-36.66%235K
54.15%595K
-48.47%371K
63.56%386K
10.77%720K
-51.24%236K
-63.15%650K
-43.85%484K
Decrease in deposits (increase)
439.37%14.91M
-2,954.55%-942K
80.03%-4.39M
100.15%33K
-289.01%-22.01M
---22.65M
288.63%11.64M
----
---6.17M
369.59%5.88M
Sale of fixed assets
----
----
313.64%182K
161.36%115K
--44K
--44K
----
----
70.18%97K
----
Purchase of fixed assets
-492.23%-4.8M
-1,124.42%-4.71M
86.28%-811K
85.20%-385K
-49.86%-5.91M
-220.32%-2.6M
-7.59%-3.94M
72.77%-812K
45.49%-3.67M
51.90%-2.98M
Sale of subsidiaries
----
----
-85.54%6.44M
--6.03M
219.47%44.52M
----
---37.27M
----
----
----
Recovery of cash from investments
--8.15M
--8.15M
----
----
----
----
----
----
--6.03M
--5.98M
Cash on investment
41.49%-3.6M
---3.56M
---6.15M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
-89.05%1.66M
-77.88%1.59M
Net cash from investment operations
435.92%15.1M
-108.53%-545K
-126.41%-4.5M
125.75%6.39M
159.01%17.03M
-4,208.85%-24.82M
-1,951.92%-28.85M
-105.26%-576K
-1,635.80%-1.41M
356.44%10.96M
Net cash before financing
1,704.36%41.22M
559.63%11.55M
66.74%-2.57M
34.10%-2.51M
92.94%-7.72M
93.88%-3.81M
-1,108.41%-109.4M
-38,826.25%-62.28M
-247.30%-9.05M
98.63%-160K
Cash flow from financing activities
New borrowing
-41.91%54.94M
10.36%17.66M
368.24%94.59M
-20.79%16M
-81.82%20.2M
-54.62%20.2M
27.42%111.13M
-7.88%44.51M
284.55%87.22M
--48.32M
Refund
13.92%-67.61M
71.16%-6.5M
-2,417.31%-78.54M
-11,170.00%-22.54M
84.58%-3.12M
91.07%-200K
58.52%-20.24M
87.41%-2.24M
-141.05%-48.79M
-477.04%-17.79M
Interest paid - financing
-47.51%-14.65M
-57.53%-7.15M
19.17%-9.93M
-0.53%-4.54M
-104.29%-12.28M
-68.70%-4.52M
-82.49%-6.01M
-455.39%-2.68M
-125.07%-3.3M
-19.01%-482K
Dividends paid - financing
----
----
----
----
----
----
----
----
27.99%-12.67M
88.90%-798K
Net cash from financing operations
-595.18%-27.83M
133.08%3.75M
30.09%5.62M
-174.15%-11.32M
-94.88%4.32M
-61.17%15.27M
284.96%84.37M
35.67%39.31M
227.83%21.92M
365.03%28.98M
Effect of rate
-71.64%557K
262.50%1.65M
273.35%1.96M
-240.53%-1.02M
79.06%-1.13M
136.10%723K
-580.98%-5.41M
-142.43%-2M
156.00%1.13M
408.97%4.72M
Net Cash
338.47%13.38M
210.55%15.29M
189.69%3.05M
-220.76%-13.83M
86.41%-3.4M
149.87%11.45M
-294.62%-25.03M
-179.70%-22.97M
216.95%12.86M
227.22%28.82M
Begining period cash
16.68%35.09M
16.68%35.09M
-13.11%30.08M
-13.11%30.08M
-46.80%34.61M
-46.80%34.61M
27.39%65.05M
27.39%65.05M
-20.30%51.07M
-20.30%51.07M
Cash at the end
39.72%49.03M
241.72%52.03M
16.68%35.09M
-67.46%15.23M
-13.11%30.08M
16.73%46.79M
-46.80%34.61M
-52.62%40.08M
27.39%65.05M
112.08%84.61M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2,797.32%33.46M----65.00%1.16M----329.45%700K-----99.29%163K----349.37%22.9M----
Profit adjustment
Interest (income) - adjustment 3.83%-527K----31.41%-548K----46.12%-799K----12.40%-1.48M----4.02%-1.69M----
Impairment and provisions: -624.67%-14.4M-----23.35%2.74M-----4.35%3.58M----32.59%3.74M----59.40%2.82M----
-Impairmen of inventory (reversal) ---------200.00%-812K----190.52%812K-----184.78%-897K------1.06M----
-Other impairments and provisions -504.87%-14.4M----28.47%3.56M-----40.34%2.77M----162.89%4.64M-----0.34%1.77M----
Revaluation surplus: ---352K------------------------------------
-Other fair value changes ---352K------------------------------------
Asset sale loss (gain): 388.50%9.3M----8,378.26%1.9M-----100.16%-23K----175,825.00%14.07M-----80.00%8K----
-Loss (gain) from sale of subsidiary company --9.3M----------------------14.06M------------
-Loss (gain) on sale of property, machinery and equipment -99.79%4K----8,378.26%1.9M-----264.29%-23K----75.00%14K----118.18%8K----
Depreciation and amortization: -0.71%5.63M-----2.51%5.67M-----2.61%5.81M----11.74%5.97M----19.54%5.34M----
Financial expense -4.74%11.54M-----4.67%12.12M----36.70%12.71M----110.93%9.3M----122.18%4.41M----
Special items -63.59%276K----3,890.00%758K-----766.67%-20K-----99.89%3K----1,084.72%2.71M----
Operating profit before the change of operating capital 88.83%44.93M----8.36%23.8M-----30.87%21.96M-----12.97%31.77M----208.69%36.5M----
Change of operating capital
Inventory (increase) decrease -146.09%-777K----193.98%1.69M----5.83%-1.79M----7.61%-1.91M-----487.46%-2.06M----
Accounts receivable (increase)decrease 29.64%-10.47M----67.11%-14.89M----62.17%-45.27M-----782.34%-119.65M-----253.31%-13.56M----
Accounts payable increase (decrease) 244.47%1.37M-----139.12%-949K-----75.26%2.43M----2,113.54%9.81M----108.91%443K----
prepayments (increase)decrease -339.12%-2.27M-----86.16%951K-----32.64%6.87M----149.57%10.2M-----4,809.15%-20.58M----
Special items for working capital changes -402.11%-477K----24.60%-95K-----306.45%-126K----13.89%-31K-----3,500.00%-36K----
Cash  from business operations 207.59%32.3M496.20%15.84M165.93%10.5M-115.05%-4M77.18%-15.93M148.74%26.57M-9,987.68%-69.81M-655.74%-54.5M-95.53%706K-602.23%-7.21M
Other taxs 27.81%-6.19M23.58%-3.75M2.79%-8.58M11.76%-4.91M17.87%-8.82M22.80%-5.56M-28.58%-10.74M-84.52%-7.2M12.59%-8.35M56.06%-3.9M
Net cash from operations 1,255.11%26.11M235.79%12.09M107.79%1.93M-142.39%-8.9M69.27%-24.75M134.04%21.01M-953.32%-80.55M-455.16%-61.71M-222.80%-7.65M-49.27%-11.12M
Cash flow from investment activities
Interest received - investment 87.66%441K-11.93%524K-36.66%235K54.15%595K-48.47%371K63.56%386K10.77%720K-51.24%236K-63.15%650K-43.85%484K
Decrease in deposits (increase) 439.37%14.91M-2,954.55%-942K80.03%-4.39M100.15%33K-289.01%-22.01M---22.65M288.63%11.64M-------6.17M369.59%5.88M
Sale of fixed assets --------313.64%182K161.36%115K--44K--44K--------70.18%97K----
Purchase of fixed assets -492.23%-4.8M-1,124.42%-4.71M86.28%-811K85.20%-385K-49.86%-5.91M-220.32%-2.6M-7.59%-3.94M72.77%-812K45.49%-3.67M51.90%-2.98M
Sale of subsidiaries ---------85.54%6.44M--6.03M219.47%44.52M-------37.27M------------
Recovery of cash from investments --8.15M--8.15M--------------------------6.03M--5.98M
Cash on investment 41.49%-3.6M---3.56M---6.15M----------------------------
Other items in the investment business ---------------------------------89.05%1.66M-77.88%1.59M
Net cash from investment operations 435.92%15.1M-108.53%-545K-126.41%-4.5M125.75%6.39M159.01%17.03M-4,208.85%-24.82M-1,951.92%-28.85M-105.26%-576K-1,635.80%-1.41M356.44%10.96M
Net cash before financing 1,704.36%41.22M559.63%11.55M66.74%-2.57M34.10%-2.51M92.94%-7.72M93.88%-3.81M-1,108.41%-109.4M-38,826.25%-62.28M-247.30%-9.05M98.63%-160K
Cash flow from financing activities
New borrowing -41.91%54.94M10.36%17.66M368.24%94.59M-20.79%16M-81.82%20.2M-54.62%20.2M27.42%111.13M-7.88%44.51M284.55%87.22M--48.32M
Refund 13.92%-67.61M71.16%-6.5M-2,417.31%-78.54M-11,170.00%-22.54M84.58%-3.12M91.07%-200K58.52%-20.24M87.41%-2.24M-141.05%-48.79M-477.04%-17.79M
Interest paid - financing -47.51%-14.65M-57.53%-7.15M19.17%-9.93M-0.53%-4.54M-104.29%-12.28M-68.70%-4.52M-82.49%-6.01M-455.39%-2.68M-125.07%-3.3M-19.01%-482K
Dividends paid - financing --------------------------------27.99%-12.67M88.90%-798K
Net cash from financing operations -595.18%-27.83M133.08%3.75M30.09%5.62M-174.15%-11.32M-94.88%4.32M-61.17%15.27M284.96%84.37M35.67%39.31M227.83%21.92M365.03%28.98M
Effect of rate -71.64%557K262.50%1.65M273.35%1.96M-240.53%-1.02M79.06%-1.13M136.10%723K-580.98%-5.41M-142.43%-2M156.00%1.13M408.97%4.72M
Net Cash 338.47%13.38M210.55%15.29M189.69%3.05M-220.76%-13.83M86.41%-3.4M149.87%11.45M-294.62%-25.03M-179.70%-22.97M216.95%12.86M227.22%28.82M
Begining period cash 16.68%35.09M16.68%35.09M-13.11%30.08M-13.11%30.08M-46.80%34.61M-46.80%34.61M27.39%65.05M27.39%65.05M-20.30%51.07M-20.30%51.07M
Cash at the end 39.72%49.03M241.72%52.03M16.68%35.09M-67.46%15.23M-13.11%30.08M16.73%46.79M-46.80%34.61M-52.62%40.08M27.39%65.05M112.08%84.61M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More