HK Stock MarketDetailed Quotes

01448 FU SHOU YUAN

Watchlist
  • 5.250
  • +0.010+0.19%
Market Closed Apr 26 16:08 CST
12.18BMarket Cap13.96P/E (TTM)

FU SHOU YUAN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-0.17%557.99M
0.91%564.07M
2.66%558.96M
2.66%558.96M
8.41%544.49M
8.41%544.49M
4.41%502.26M
4.41%502.26M
7.38%481.06M
7.38%481.06M
Accounts receivable
-47.44%222.38M
-32.92%283.82M
165.07%423.12M
165.07%423.12M
40.63%159.62M
40.63%159.62M
6.60%113.5M
6.60%113.5M
106.73%106.48M
106.73%106.48M
Cash and equivalents
18.19%2.3B
14.64%2.23B
80.57%1.94B
80.57%1.94B
-12.84%1.08B
-12.84%1.08B
-38.52%1.23B
-38.52%1.23B
34.38%2.01B
34.38%2.01B
Fixed time deposit-current assets
401.23%167.75M
31.16%43.89M
-88.29%33.47M
-88.29%33.47M
--285.68M
--285.68M
----
----
-82.49%8.46M
-82.49%8.46M
Financial assets at fair value-current assets
59.16%776.5M
55.97%760.94M
-49.49%487.88M
-49.49%487.88M
-1.72%965.97M
-1.72%965.97M
135.39%982.93M
135.39%982.93M
-27.68%417.58M
-27.68%417.58M
Special items of current assets
22.20%13.47M
-2.99%10.7M
140.35%11.03M
140.35%11.03M
--4.59M
--4.59M
----
----
----
----
Total current assets
16.69%4.03B
12.54%3.89B
13.86%3.46B
13.86%3.46B
7.17%3.04B
7.17%3.04B
-6.22%2.83B
-6.22%2.83B
15.34%3.02B
15.34%3.02B
Non-current assets
Property, plant and equipment
-2.73%556.23M
-1.65%562.44M
-1.85%571.86M
-1.85%571.86M
2.59%582.64M
2.59%582.64M
3.43%567.92M
3.43%567.92M
0.75%549.07M
0.75%549.07M
Investment property
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
Advance payment
-24.57%21.96M
-24.57%21.96M
6.06%29.12M
6.06%29.12M
-69.29%27.45M
-69.29%27.45M
887.45%89.4M
887.45%89.4M
-83.15%9.05M
-83.15%9.05M
Associated company interest
300.00%3M
----
-86.96%750K
-86.96%750K
666.67%5.75M
666.67%5.75M
0.00%750K
0.00%750K
0.00%750K
0.00%750K
Interests in Joint Venture
-68.27%42.18M
-66.30%44.8M
-30.11%132.96M
-30.11%132.96M
275.18%190.25M
275.18%190.25M
41.88%50.71M
41.88%50.71M
--35.74M
--35.74M
Fixed time deposit-non-current assets
--200M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
0.00%38.11M
0.00%38.11M
0.00%38.11M
0.00%38.11M
0.00%38.11M
0.00%38.11M
0.00%38.11M
28.05%38.11M
28.05%38.11M
Intangible assets
13.22%309.77M
-1.71%268.94M
2.73%273.61M
2.73%273.61M
45.84%266.34M
45.84%266.34M
44.78%182.63M
44.78%182.63M
482.82%126.14M
482.82%126.14M
Goodwill
3.46%1.13B
3.46%1.13B
4.06%1.09B
4.06%1.09B
21.85%1.05B
21.85%1.05B
94.90%860.64M
94.90%860.64M
3.17%441.58M
3.17%441.58M
Deferred tax assets
14.25%92.87M
9.58%89.08M
6.08%81.29M
6.08%81.29M
32.43%76.63M
32.43%76.63M
6.27%57.87M
6.27%57.87M
19.99%54.45M
19.99%54.45M
Other illiquid assets
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
-80.27%5M
-80.27%5M
Special items of non-current assets
6.52%2.27B
7.26%2.28B
0.31%2.13B
0.31%2.13B
6.86%2.12B
6.86%2.12B
16.92%1.99B
16.92%1.99B
16.12%1.7B
16.12%1.7B
Total non-current assets
6.31%4.63B
2.06%4.45B
-0.24%4.36B
-0.24%4.36B
13.63%4.37B
13.63%4.37B
29.70%3.85B
29.70%3.85B
13.21%2.96B
13.21%2.96B
Total assets
10.90%8.67B
6.70%8.34B
5.54%7.82B
5.54%7.82B
10.89%7.41B
10.89%7.41B
11.57%6.68B
11.57%6.68B
14.28%5.99B
14.28%5.99B
Liabilities
Current liabilities
Accounts payable
-5.89%658.34M
0.94%706.12M
-8.12%699.53M
-8.12%699.53M
17.35%761.34M
17.35%761.34M
8.43%648.76M
8.43%648.76M
37.76%598.31M
37.76%598.31M
Tax payable
14.17%205.44M
10.60%199.02M
-11.31%179.94M
-11.31%179.94M
26.58%202.88M
26.58%202.88M
19.01%160.28M
19.01%160.28M
-6.43%134.67M
-6.43%134.67M
Dividend payable
--36M
--542K
----
----
----
----
----
----
----
----
Short-term borrowing
--200M
----
----
----
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
----
-38.40%13.86M
-38.40%13.86M
-70.00%22.5M
-70.00%22.5M
Other loans-current liabilities
-10.68%29.44M
-12.71%28.77M
21.24%32.96M
21.24%32.96M
-24.32%27.18M
-24.32%27.18M
-18.25%35.92M
-18.25%35.92M
63.04%43.94M
63.04%43.94M
Financial lease liabilities-current liabilities
-8.25%23.16M
-9.12%22.94M
46.09%25.24M
46.09%25.24M
-18.53%17.28M
-18.53%17.28M
8.03%21.21M
8.03%21.21M
--19.63M
--19.63M
Special items of current liabilities
9.70%105.81M
6.15%102.39M
33.03%96.46M
33.03%96.46M
29.77%72.51M
29.77%72.51M
18.09%55.88M
18.09%55.88M
33.51%47.32M
33.51%47.32M
Total current liabilities
21.67%1.26B
2.48%1.06B
-4.35%1.03B
-4.35%1.03B
15.52%1.08B
15.52%1.08B
8.03%935.9M
8.03%935.9M
21.07%866.36M
21.07%866.36M
Net current assets
14.56%2.78B
16.83%2.83B
23.93%2.42B
23.93%2.42B
3.06%1.95B
3.06%1.95B
-11.95%1.9B
-11.95%1.9B
13.19%2.15B
13.19%2.15B
Total assets less current liabilities
9.26%7.41B
7.34%7.28B
7.23%6.78B
7.23%6.78B
10.14%6.32B
10.14%6.32B
12.17%5.74B
12.17%5.74B
13.21%5.12B
13.21%5.12B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
-51.98%13.86M
-51.98%13.86M
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
-81.23%6M
-81.23%6M
Financial lease liabilities-non-current liabilities
-25.97%29.22M
-19.85%31.63M
-10.59%39.46M
-10.59%39.46M
-14.73%44.14M
-14.73%44.14M
-17.97%51.77M
-17.97%51.77M
--63.11M
--63.11M
Deferred tax liability
61.04%216.14M
37.60%184.68M
-2.08%134.22M
-2.08%134.22M
-0.96%137.07M
-0.96%137.07M
47.40%138.4M
47.40%138.4M
-0.96%93.89M
-0.96%93.89M
Other non-current liabilities
153.50%95.95M
31.65%49.83M
3.10%37.85M
3.10%37.85M
11.28%36.71M
11.28%36.71M
54.57%32.99M
54.57%32.99M
54.97%21.35M
54.97%21.35M
Special items of non-current liabilities
8.37%494.43M
6.37%485.31M
5.12%456.24M
5.12%456.24M
15.11%434.02M
15.11%434.02M
12.27%377.04M
12.27%377.04M
11.28%335.84M
11.28%335.84M
Total non-current liabilities
25.15%835.74M
12.53%751.45M
2.43%667.77M
2.43%667.77M
8.62%651.94M
8.62%651.94M
12.39%600.19M
12.39%600.19M
13.34%534.05M
13.34%534.05M
Total liabilities
23.04%2.09B
6.42%1.81B
-1.80%1.7B
-1.80%1.7B
12.83%1.73B
12.83%1.73B
9.69%1.54B
9.69%1.54B
18.00%1.4B
18.00%1.4B
Total assets less total liabilities
7.52%6.57B
6.77%6.53B
7.79%6.11B
7.79%6.11B
10.31%5.67B
10.31%5.67B
12.14%5.14B
12.14%5.14B
13.19%4.59B
13.19%4.59B
Total equity and non-current liabilities
9.26%7.41B
7.34%7.28B
7.23%6.78B
7.23%6.78B
10.14%6.32B
10.14%6.32B
12.17%5.74B
12.17%5.74B
13.21%5.12B
13.21%5.12B
Equity
Share capital
0.00%142.15M
0.00%142.15M
-0.02%142.15M
-0.02%142.15M
0.47%142.18M
0.47%142.18M
2.73%141.51M
2.73%141.51M
2.10%137.75M
2.10%137.75M
Reserve
8.33%5.78B
5.74%5.64B
8.82%5.33B
8.82%5.33B
10.73%4.9B
10.73%4.9B
13.34%4.43B
13.34%4.43B
15.63%3.91B
15.63%3.91B
Legal reserve
8.33%5.78B
5.74%5.64B
8.82%5.33B
8.82%5.33B
10.73%4.9B
10.73%4.9B
13.34%4.43B
13.34%4.43B
15.63%3.91B
15.63%3.91B
Shareholders' Equity
8.11%5.92B
5.59%5.78B
8.57%5.48B
8.57%5.48B
10.41%5.04B
10.41%5.04B
12.98%4.57B
12.98%4.57B
15.11%4.04B
15.11%4.04B
Non-controlling interest
2.44%653.81M
16.92%746.23M
1.49%638.25M
1.49%638.25M
9.52%628.88M
9.52%628.88M
5.91%574.21M
5.91%574.21M
0.69%542.14M
0.69%542.14M
Total equity
7.52%6.57B
6.77%6.53B
7.79%6.11B
7.79%6.11B
10.31%5.67B
10.31%5.67B
12.14%5.14B
12.14%5.14B
13.19%4.59B
13.19%4.59B
Total equity and total liabilities
10.90%8.67B
6.70%8.34B
5.54%7.82B
5.54%7.82B
10.89%7.41B
10.89%7.41B
11.57%6.68B
11.57%6.68B
14.28%5.99B
14.28%5.99B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -0.17%557.99M0.91%564.07M2.66%558.96M2.66%558.96M8.41%544.49M8.41%544.49M4.41%502.26M4.41%502.26M7.38%481.06M7.38%481.06M
Accounts receivable -47.44%222.38M-32.92%283.82M165.07%423.12M165.07%423.12M40.63%159.62M40.63%159.62M6.60%113.5M6.60%113.5M106.73%106.48M106.73%106.48M
Cash and equivalents 18.19%2.3B14.64%2.23B80.57%1.94B80.57%1.94B-12.84%1.08B-12.84%1.08B-38.52%1.23B-38.52%1.23B34.38%2.01B34.38%2.01B
Fixed time deposit-current assets 401.23%167.75M31.16%43.89M-88.29%33.47M-88.29%33.47M--285.68M--285.68M---------82.49%8.46M-82.49%8.46M
Financial assets at fair value-current assets 59.16%776.5M55.97%760.94M-49.49%487.88M-49.49%487.88M-1.72%965.97M-1.72%965.97M135.39%982.93M135.39%982.93M-27.68%417.58M-27.68%417.58M
Special items of current assets 22.20%13.47M-2.99%10.7M140.35%11.03M140.35%11.03M--4.59M--4.59M----------------
Total current assets 16.69%4.03B12.54%3.89B13.86%3.46B13.86%3.46B7.17%3.04B7.17%3.04B-6.22%2.83B-6.22%2.83B15.34%3.02B15.34%3.02B
Non-current assets
Property, plant and equipment -2.73%556.23M-1.65%562.44M-1.85%571.86M-1.85%571.86M2.59%582.64M2.59%582.64M3.43%567.92M3.43%567.92M0.75%549.07M0.75%549.07M
Investment property 0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M
Advance payment -24.57%21.96M-24.57%21.96M6.06%29.12M6.06%29.12M-69.29%27.45M-69.29%27.45M887.45%89.4M887.45%89.4M-83.15%9.05M-83.15%9.05M
Associated company interest 300.00%3M-----86.96%750K-86.96%750K666.67%5.75M666.67%5.75M0.00%750K0.00%750K0.00%750K0.00%750K
Interests in Joint Venture -68.27%42.18M-66.30%44.8M-30.11%132.96M-30.11%132.96M275.18%190.25M275.18%190.25M41.88%50.71M41.88%50.71M--35.74M--35.74M
Fixed time deposit-non-current assets --200M------------------------------------
Financial assets at fair value-non-current assets ----0.00%38.11M0.00%38.11M0.00%38.11M0.00%38.11M0.00%38.11M0.00%38.11M0.00%38.11M28.05%38.11M28.05%38.11M
Intangible assets 13.22%309.77M-1.71%268.94M2.73%273.61M2.73%273.61M45.84%266.34M45.84%266.34M44.78%182.63M44.78%182.63M482.82%126.14M482.82%126.14M
Goodwill 3.46%1.13B3.46%1.13B4.06%1.09B4.06%1.09B21.85%1.05B21.85%1.05B94.90%860.64M94.90%860.64M3.17%441.58M3.17%441.58M
Deferred tax assets 14.25%92.87M9.58%89.08M6.08%81.29M6.08%81.29M32.43%76.63M32.43%76.63M6.27%57.87M6.27%57.87M19.99%54.45M19.99%54.45M
Other illiquid assets 0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M-80.27%5M-80.27%5M
Special items of non-current assets 6.52%2.27B7.26%2.28B0.31%2.13B0.31%2.13B6.86%2.12B6.86%2.12B16.92%1.99B16.92%1.99B16.12%1.7B16.12%1.7B
Total non-current assets 6.31%4.63B2.06%4.45B-0.24%4.36B-0.24%4.36B13.63%4.37B13.63%4.37B29.70%3.85B29.70%3.85B13.21%2.96B13.21%2.96B
Total assets 10.90%8.67B6.70%8.34B5.54%7.82B5.54%7.82B10.89%7.41B10.89%7.41B11.57%6.68B11.57%6.68B14.28%5.99B14.28%5.99B
Liabilities
Current liabilities
Accounts payable -5.89%658.34M0.94%706.12M-8.12%699.53M-8.12%699.53M17.35%761.34M17.35%761.34M8.43%648.76M8.43%648.76M37.76%598.31M37.76%598.31M
Tax payable 14.17%205.44M10.60%199.02M-11.31%179.94M-11.31%179.94M26.58%202.88M26.58%202.88M19.01%160.28M19.01%160.28M-6.43%134.67M-6.43%134.67M
Dividend payable --36M--542K--------------------------------
Short-term borrowing --200M------------------------------------
Bank loans and overdrafts -------------------------38.40%13.86M-38.40%13.86M-70.00%22.5M-70.00%22.5M
Other loans-current liabilities -10.68%29.44M-12.71%28.77M21.24%32.96M21.24%32.96M-24.32%27.18M-24.32%27.18M-18.25%35.92M-18.25%35.92M63.04%43.94M63.04%43.94M
Financial lease liabilities-current liabilities -8.25%23.16M-9.12%22.94M46.09%25.24M46.09%25.24M-18.53%17.28M-18.53%17.28M8.03%21.21M8.03%21.21M--19.63M--19.63M
Special items of current liabilities 9.70%105.81M6.15%102.39M33.03%96.46M33.03%96.46M29.77%72.51M29.77%72.51M18.09%55.88M18.09%55.88M33.51%47.32M33.51%47.32M
Total current liabilities 21.67%1.26B2.48%1.06B-4.35%1.03B-4.35%1.03B15.52%1.08B15.52%1.08B8.03%935.9M8.03%935.9M21.07%866.36M21.07%866.36M
Net current assets 14.56%2.78B16.83%2.83B23.93%2.42B23.93%2.42B3.06%1.95B3.06%1.95B-11.95%1.9B-11.95%1.9B13.19%2.15B13.19%2.15B
Total assets less current liabilities 9.26%7.41B7.34%7.28B7.23%6.78B7.23%6.78B10.14%6.32B10.14%6.32B12.17%5.74B12.17%5.74B13.21%5.12B13.21%5.12B
Non-current liabilities
Long-term bank loan ---------------------------------51.98%13.86M-51.98%13.86M
Other loans-non-current liabilities ---------------------------------81.23%6M-81.23%6M
Financial lease liabilities-non-current liabilities -25.97%29.22M-19.85%31.63M-10.59%39.46M-10.59%39.46M-14.73%44.14M-14.73%44.14M-17.97%51.77M-17.97%51.77M--63.11M--63.11M
Deferred tax liability 61.04%216.14M37.60%184.68M-2.08%134.22M-2.08%134.22M-0.96%137.07M-0.96%137.07M47.40%138.4M47.40%138.4M-0.96%93.89M-0.96%93.89M
Other non-current liabilities 153.50%95.95M31.65%49.83M3.10%37.85M3.10%37.85M11.28%36.71M11.28%36.71M54.57%32.99M54.57%32.99M54.97%21.35M54.97%21.35M
Special items of non-current liabilities 8.37%494.43M6.37%485.31M5.12%456.24M5.12%456.24M15.11%434.02M15.11%434.02M12.27%377.04M12.27%377.04M11.28%335.84M11.28%335.84M
Total non-current liabilities 25.15%835.74M12.53%751.45M2.43%667.77M2.43%667.77M8.62%651.94M8.62%651.94M12.39%600.19M12.39%600.19M13.34%534.05M13.34%534.05M
Total liabilities 23.04%2.09B6.42%1.81B-1.80%1.7B-1.80%1.7B12.83%1.73B12.83%1.73B9.69%1.54B9.69%1.54B18.00%1.4B18.00%1.4B
Total assets less total liabilities 7.52%6.57B6.77%6.53B7.79%6.11B7.79%6.11B10.31%5.67B10.31%5.67B12.14%5.14B12.14%5.14B13.19%4.59B13.19%4.59B
Total equity and non-current liabilities 9.26%7.41B7.34%7.28B7.23%6.78B7.23%6.78B10.14%6.32B10.14%6.32B12.17%5.74B12.17%5.74B13.21%5.12B13.21%5.12B
Equity
Share capital 0.00%142.15M0.00%142.15M-0.02%142.15M-0.02%142.15M0.47%142.18M0.47%142.18M2.73%141.51M2.73%141.51M2.10%137.75M2.10%137.75M
Reserve 8.33%5.78B5.74%5.64B8.82%5.33B8.82%5.33B10.73%4.9B10.73%4.9B13.34%4.43B13.34%4.43B15.63%3.91B15.63%3.91B
Legal reserve 8.33%5.78B5.74%5.64B8.82%5.33B8.82%5.33B10.73%4.9B10.73%4.9B13.34%4.43B13.34%4.43B15.63%3.91B15.63%3.91B
Shareholders' Equity 8.11%5.92B5.59%5.78B8.57%5.48B8.57%5.48B10.41%5.04B10.41%5.04B12.98%4.57B12.98%4.57B15.11%4.04B15.11%4.04B
Non-controlling interest 2.44%653.81M16.92%746.23M1.49%638.25M1.49%638.25M9.52%628.88M9.52%628.88M5.91%574.21M5.91%574.21M0.69%542.14M0.69%542.14M
Total equity 7.52%6.57B6.77%6.53B7.79%6.11B7.79%6.11B10.31%5.67B10.31%5.67B12.14%5.14B12.14%5.14B13.19%4.59B13.19%4.59B
Total equity and total liabilities 10.90%8.67B6.70%8.34B5.54%7.82B5.54%7.82B10.89%7.41B10.89%7.41B11.57%6.68B11.57%6.68B14.28%5.99B14.28%5.99B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg