Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 51.67%459.46M | ---- | -33.71%302.94M | ---- | -1.28%456.97M | ---- | 4.83%462.89M | ---- | 1.76%441.58M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 64.04%-9.05M | ---- | 9.77%-25.17M | ---- | -44.07%-27.9M | ---- | -15.59%-19.36M | ---- | 31.95%-16.75M | ---- |
| Impairment and provisions: | -99.84%220K | ---- | 1,235.09%136.59M | ---- | -7.12%10.23M | ---- | 4,320.31%11.02M | ---- | -110.10%-261K | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | 855.75%83.9M | ---- | 24.92%8.78M | ---- | --7.03M | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | 102.37%1.45M | ---- | 375.10%718K | ---- | -110.10%-261K | ---- |
| -Impairment of goodwill | ---- | ---- | --22.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -99.27%220K | ---- | --30M | ---- | ---- | ---- | --3.27M | ---- | ---- | ---- |
| Revaluation surplus: | 110.37%306K | ---- | 28.30%-2.95M | ---- | -244.98%-4.12M | ---- | 359.39%2.84M | ---- | 50.36%618K | ---- |
| -Other fair value changes | 110.37%306K | ---- | 28.30%-2.95M | ---- | -244.98%-4.12M | ---- | 359.39%2.84M | ---- | 50.36%618K | ---- |
| Asset sale loss (gain): | -41.70%2.07M | ---- | 19.33%3.54M | ---- | 379.81%2.97M | ---- | -96.39%619K | ---- | 15,217.86%17.16M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -41.70%2.07M | ---- | 19.33%3.54M | ---- | 379.81%2.97M | ---- | -96.39%619K | ---- | 15,217.86%17.16M | ---- |
| Depreciation and amortization: | -24.15%31.44M | ---- | -12.96%41.45M | ---- | 3.73%47.63M | ---- | -9.21%45.91M | ---- | 38.32%50.57M | ---- |
| -Amortization of intangible assets | -8.76%5.45M | ---- | 20.43%5.97M | ---- | -22.82%4.96M | ---- | -5.18%6.42M | ---- | 18.57%6.78M | ---- |
| Financial expense | -34.85%258K | ---- | 46.67%396K | ---- | 4.25%270K | ---- | -29.04%259K | ---- | 214.66%365K | ---- |
| Special items | 7.14%-2.55M | ---- | -1,005.94%-2.75M | ---- | -13.92%303K | ---- | -27.12%352K | ---- | -73.17%483K | ---- |
| Operating profit before the change of operating capital | 6.19%482.15M | ---- | -6.64%454.06M | ---- | -3.60%486.35M | ---- | 2.18%504.52M | ---- | 9.50%493.76M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 85.08%185.42M | ---- | -35.17%100.19M | ---- | 17.23%154.53M | ---- | 246.75%131.82M | ---- | -61.35%38.02M | ---- |
| Accounts receivable (increase)decrease | 205.72%41.21M | ---- | -147.62%-38.98M | ---- | 151.94%81.87M | ---- | -7.33%32.49M | ---- | 131.93%35.07M | ---- |
| Accounts payable increase (decrease) | -312.82%-60.45M | ---- | 216.94%28.41M | ---- | 75.81%-24.29M | ---- | -927.73%-100.4M | ---- | -91.88%12.13M | ---- |
| Cash from business operations | 19.25%648.33M | ---- | -22.16%543.67M | ---- | 22.88%698.46M | ---- | -1.82%568.43M | ---- | -1.68%578.97M | ---- |
| Other taxs | 2.83%-112.62M | ---- | 4.97%-115.91M | ---- | -6.20%-121.97M | ---- | 10.60%-114.84M | ---- | -47.22%-128.45M | ---- |
| Special items of business | ---- | 6.62%193.61M | ---- | -35.23%181.59M | ---- | 26.57%280.36M | ---- | -5.76%221.51M | ---- | 29.53%235.05M |
| Net cash from operations | 25.24%535.71M | 6.62%193.61M | -25.80%427.76M | -35.23%181.59M | 27.10%576.5M | 26.57%280.36M | 0.68%453.59M | -5.76%221.51M | -10.19%450.52M | 29.53%235.05M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -64.04%9.05M | -63.53%5.37M | -9.77%25.17M | 140.99%14.72M | 44.07%27.9M | 10.49%6.11M | 52.33%19.36M | -61.94%5.53M | -41.68%12.71M | -10.79%14.52M |
| Loan receivable (increase) decrease | 53.72%-2.35M | 54.62%-849K | -3,631.94%-5.09M | -863.67%-1.87M | -77.43%144K | 337.86%245K | -25.12%638K | 88.27%-103K | -68.55%852K | -180.70%-878K |
| Decrease in deposits (increase) | 391.09%175.4M | -15.86%76.34M | 64.01%-60.26M | 519.32%90.73M | -12,304.52%-167.45M | 266.70%14.65M | -99.66%1.37M | -102.68%-8.79M | 199.16%399.37M | 215.73%327.76M |
| Sale of fixed assets | -4.76%12.98M | -68.90%51K | 808.87%13.62M | -73.97%164K | -76.31%1.5M | -78.92%630K | 270.06%6.33M | 418.92%2.99M | 295.83%1.71M | 6.86%576K |
| Purchase of fixed assets | -28.48%-144.01M | -57.45%-84.56M | 55.89%-112.09M | 65.48%-53.71M | -3.24%-254.13M | -89.73%-155.57M | 6.39%-246.15M | 40.58%-81.99M | 1.12%-262.94M | -16.50%-138M |
| Purchase of intangible assets | ---23.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---428.52M | ---85.06M | ---- | ---- | ---- | ---- | -41.78%-48.89M | ---- |
| Recovery of cash from investments | ---- | ---- | --223.84M | ---- | ---- | ---- | --34.77M | ---- | ---- | ---- |
| Cash on investment | --4.72M | ---- | ---- | ---- | 42.39%-727K | ---- | 97.15%-1.26M | ---- | ---44.32M | ---85.67M |
| Other items in the investment business | -61.11%5.06M | ---- | 101.83%13M | ---- | 84.93%6.44M | ---- | 107.94%3.48M | ---- | 229.14%1.68M | ---- |
| Net cash from investment operations | 111.16%36.87M | 89.58%-3.65M | 14.50%-330.32M | 73.85%-35.02M | -112.90%-386.32M | -62.61%-133.94M | -401.58%-181.46M | -169.62%-82.37M | 118.82%60.17M | 313.86%118.32M |
| Net cash before financing | 487.57%572.58M | 29.61%189.96M | -48.76%97.45M | 0.10%146.57M | -30.11%190.18M | 5.23%146.42M | -46.71%272.13M | -60.62%139.14M | 180.63%510.69M | 180.16%353.36M |
| Cash flow from financing activities | ||||||||||
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.14M | ---3.14M |
| Interest paid - financing | 34.85%-258K | 57.40%-95K | -46.67%-396K | -66.42%-223K | -4.25%-270K | 26.37%-134K | 29.04%-259K | 31.06%-182K | -214.66%-365K | -175.00%-264K |
| Dividends paid - financing | 0.00%-165.11M | 0.00%-165.11M | -4.35%-165.11M | -4.35%-165.11M | 40.35%-158.22M | 24.08%-158.22M | -39.64%-265.24M | -21.32%-208.4M | -34.80%-189.95M | -36.34%-171.78M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | 83.38%-25.99M | 59.65%-25.99M | ---156.38M | ---64.41M |
| Other items of the financing business | -369.38%-12.11M | -475.52%-10.84M | 96.62%-2.58M | 97.50%-1.88M | 81.41%-76.23M | -447.71%-75.18M | -27,711.60%-409.94M | ---13.73M | 44.69%-1.47M | ---- |
| Net cash from financing operations | -6.65%-185.45M | -4.85%-179.47M | 28.31%-173.88M | 28.01%-171.16M | 65.82%-242.53M | 6.03%-237.76M | -97.29%-709.55M | -3.89%-253.03M | -154.58%-359.65M | -97.76%-243.56M |
| Effect of rate | 223.96%15.53M | 402.35%18.42M | -103.24%-12.53M | 81.90%-6.09M | 94.15%-6.16M | 62.08%-33.66M | -422.54%-105.39M | -795.70%-88.77M | -46.68%32.67M | 180.27%12.76M |
| Net Cash | 606.53%387.13M | 142.67%10.49M | -45.98%-76.43M | 73.08%-24.59M | 88.03%-52.36M | 19.80%-91.34M | -389.62%-437.42M | -203.71%-113.89M | 271.00%151.03M | 3,589.78%109.81M |
| Begining period cash | -7.42%1.11B | -7.42%1.11B | -4.65%1.2B | -4.65%1.2B | -30.15%1.26B | -29.13%1.26B | 12.02%1.8B | 10.40%1.77B | 6.78%1.61B | 6.78%1.61B |
| Cash at the end | 36.27%1.51B | -2.51%1.14B | -7.42%1.11B | 3.16%1.17B | -4.65%1.2B | -27.94%1.13B | -29.78%1.26B | -9.14%1.57B | 11.43%1.79B | 15.91%1.73B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.