HK Stock MarketDetailed Quotes

NISSIN FOODS (01475)

Watchlist
  • 7.180
  • -0.110-1.51%
Market Closed Apr 30 16:05 CST
7.49BMarket Cap22.58P/E (TTM)

NISSIN FOODS (01475) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
51.67%459.46M
----
-33.71%302.94M
----
-1.28%456.97M
----
4.83%462.89M
----
1.76%441.58M
----
Profit adjustment
Interest (income) - adjustment
64.04%-9.05M
----
9.77%-25.17M
----
-44.07%-27.9M
----
-15.59%-19.36M
----
31.95%-16.75M
----
Impairment and provisions:
-99.84%220K
----
1,235.09%136.59M
----
-7.12%10.23M
----
4,320.31%11.02M
----
-110.10%-261K
----
-Impairment of property, plant and equipment (reversal)
----
----
855.75%83.9M
----
24.92%8.78M
----
--7.03M
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
102.37%1.45M
----
375.10%718K
----
-110.10%-261K
----
-Impairment of goodwill
----
----
--22.7M
----
----
----
----
----
----
----
-Other impairments and provisions
-99.27%220K
----
--30M
----
----
----
--3.27M
----
----
----
Revaluation surplus:
110.37%306K
----
28.30%-2.95M
----
-244.98%-4.12M
----
359.39%2.84M
----
50.36%618K
----
-Other fair value changes
110.37%306K
----
28.30%-2.95M
----
-244.98%-4.12M
----
359.39%2.84M
----
50.36%618K
----
Asset sale loss (gain):
-41.70%2.07M
----
19.33%3.54M
----
379.81%2.97M
----
-96.39%619K
----
15,217.86%17.16M
----
-Loss (gain) on sale of property, machinery and equipment
-41.70%2.07M
----
19.33%3.54M
----
379.81%2.97M
----
-96.39%619K
----
15,217.86%17.16M
----
Depreciation and amortization:
-24.15%31.44M
----
-12.96%41.45M
----
3.73%47.63M
----
-9.21%45.91M
----
38.32%50.57M
----
-Amortization of intangible assets
-8.76%5.45M
----
20.43%5.97M
----
-22.82%4.96M
----
-5.18%6.42M
----
18.57%6.78M
----
Financial expense
-34.85%258K
----
46.67%396K
----
4.25%270K
----
-29.04%259K
----
214.66%365K
----
Special items
7.14%-2.55M
----
-1,005.94%-2.75M
----
-13.92%303K
----
-27.12%352K
----
-73.17%483K
----
Operating profit before the change of operating capital
6.19%482.15M
----
-6.64%454.06M
----
-3.60%486.35M
----
2.18%504.52M
----
9.50%493.76M
----
Change of operating capital
Inventory (increase) decrease
85.08%185.42M
----
-35.17%100.19M
----
17.23%154.53M
----
246.75%131.82M
----
-61.35%38.02M
----
Accounts receivable (increase)decrease
205.72%41.21M
----
-147.62%-38.98M
----
151.94%81.87M
----
-7.33%32.49M
----
131.93%35.07M
----
Accounts payable increase (decrease)
-312.82%-60.45M
----
216.94%28.41M
----
75.81%-24.29M
----
-927.73%-100.4M
----
-91.88%12.13M
----
Cash  from business operations
19.25%648.33M
----
-22.16%543.67M
----
22.88%698.46M
----
-1.82%568.43M
----
-1.68%578.97M
----
Other taxs
2.83%-112.62M
----
4.97%-115.91M
----
-6.20%-121.97M
----
10.60%-114.84M
----
-47.22%-128.45M
----
Special items of business
----
6.62%193.61M
----
-35.23%181.59M
----
26.57%280.36M
----
-5.76%221.51M
----
29.53%235.05M
Net cash from operations
25.24%535.71M
6.62%193.61M
-25.80%427.76M
-35.23%181.59M
27.10%576.5M
26.57%280.36M
0.68%453.59M
-5.76%221.51M
-10.19%450.52M
29.53%235.05M
Cash flow from investment activities
Interest received - investment
-64.04%9.05M
-63.53%5.37M
-9.77%25.17M
140.99%14.72M
44.07%27.9M
10.49%6.11M
52.33%19.36M
-61.94%5.53M
-41.68%12.71M
-10.79%14.52M
Loan receivable (increase) decrease
53.72%-2.35M
54.62%-849K
-3,631.94%-5.09M
-863.67%-1.87M
-77.43%144K
337.86%245K
-25.12%638K
88.27%-103K
-68.55%852K
-180.70%-878K
Decrease in deposits (increase)
391.09%175.4M
-15.86%76.34M
64.01%-60.26M
519.32%90.73M
-12,304.52%-167.45M
266.70%14.65M
-99.66%1.37M
-102.68%-8.79M
199.16%399.37M
215.73%327.76M
Sale of fixed assets
-4.76%12.98M
-68.90%51K
808.87%13.62M
-73.97%164K
-76.31%1.5M
-78.92%630K
270.06%6.33M
418.92%2.99M
295.83%1.71M
6.86%576K
Purchase of fixed assets
-28.48%-144.01M
-57.45%-84.56M
55.89%-112.09M
65.48%-53.71M
-3.24%-254.13M
-89.73%-155.57M
6.39%-246.15M
40.58%-81.99M
1.12%-262.94M
-16.50%-138M
Purchase of intangible assets
---23.97M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
---428.52M
---85.06M
----
----
----
----
-41.78%-48.89M
----
Recovery of cash from investments
----
----
--223.84M
----
----
----
--34.77M
----
----
----
Cash on investment
--4.72M
----
----
----
42.39%-727K
----
97.15%-1.26M
----
---44.32M
---85.67M
Other items in the investment business
-61.11%5.06M
----
101.83%13M
----
84.93%6.44M
----
107.94%3.48M
----
229.14%1.68M
----
Net cash from investment operations
111.16%36.87M
89.58%-3.65M
14.50%-330.32M
73.85%-35.02M
-112.90%-386.32M
-62.61%-133.94M
-401.58%-181.46M
-169.62%-82.37M
118.82%60.17M
313.86%118.32M
Net cash before financing
487.57%572.58M
29.61%189.96M
-48.76%97.45M
0.10%146.57M
-30.11%190.18M
5.23%146.42M
-46.71%272.13M
-60.62%139.14M
180.63%510.69M
180.16%353.36M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
---3.14M
---3.14M
Interest paid - financing
34.85%-258K
57.40%-95K
-46.67%-396K
-66.42%-223K
-4.25%-270K
26.37%-134K
29.04%-259K
31.06%-182K
-214.66%-365K
-175.00%-264K
Dividends paid - financing
0.00%-165.11M
0.00%-165.11M
-4.35%-165.11M
-4.35%-165.11M
40.35%-158.22M
24.08%-158.22M
-39.64%-265.24M
-21.32%-208.4M
-34.80%-189.95M
-36.34%-171.78M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
83.38%-25.99M
59.65%-25.99M
---156.38M
---64.41M
Other items of the financing business
-369.38%-12.11M
-475.52%-10.84M
96.62%-2.58M
97.50%-1.88M
81.41%-76.23M
-447.71%-75.18M
-27,711.60%-409.94M
---13.73M
44.69%-1.47M
----
Net cash from financing operations
-6.65%-185.45M
-4.85%-179.47M
28.31%-173.88M
28.01%-171.16M
65.82%-242.53M
6.03%-237.76M
-97.29%-709.55M
-3.89%-253.03M
-154.58%-359.65M
-97.76%-243.56M
Effect of rate
223.96%15.53M
402.35%18.42M
-103.24%-12.53M
81.90%-6.09M
94.15%-6.16M
62.08%-33.66M
-422.54%-105.39M
-795.70%-88.77M
-46.68%32.67M
180.27%12.76M
Net Cash
606.53%387.13M
142.67%10.49M
-45.98%-76.43M
73.08%-24.59M
88.03%-52.36M
19.80%-91.34M
-389.62%-437.42M
-203.71%-113.89M
271.00%151.03M
3,589.78%109.81M
Begining period cash
-7.42%1.11B
-7.42%1.11B
-4.65%1.2B
-4.65%1.2B
-30.15%1.26B
-29.13%1.26B
12.02%1.8B
10.40%1.77B
6.78%1.61B
6.78%1.61B
Cash at the end
36.27%1.51B
-2.51%1.14B
-7.42%1.11B
3.16%1.17B
-4.65%1.2B
-27.94%1.13B
-29.78%1.26B
-9.14%1.57B
11.43%1.79B
15.91%1.73B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 51.67%459.46M-----33.71%302.94M-----1.28%456.97M----4.83%462.89M----1.76%441.58M----
Profit adjustment
Interest (income) - adjustment 64.04%-9.05M----9.77%-25.17M-----44.07%-27.9M-----15.59%-19.36M----31.95%-16.75M----
Impairment and provisions: -99.84%220K----1,235.09%136.59M-----7.12%10.23M----4,320.31%11.02M-----110.10%-261K----
-Impairment of property, plant and equipment (reversal) --------855.75%83.9M----24.92%8.78M------7.03M------------
-Impairment of trade receivables (reversal) ----------------102.37%1.45M----375.10%718K-----110.10%-261K----
-Impairment of goodwill ----------22.7M----------------------------
-Other impairments and provisions -99.27%220K------30M--------------3.27M------------
Revaluation surplus: 110.37%306K----28.30%-2.95M-----244.98%-4.12M----359.39%2.84M----50.36%618K----
-Other fair value changes 110.37%306K----28.30%-2.95M-----244.98%-4.12M----359.39%2.84M----50.36%618K----
Asset sale loss (gain): -41.70%2.07M----19.33%3.54M----379.81%2.97M-----96.39%619K----15,217.86%17.16M----
-Loss (gain) on sale of property, machinery and equipment -41.70%2.07M----19.33%3.54M----379.81%2.97M-----96.39%619K----15,217.86%17.16M----
Depreciation and amortization: -24.15%31.44M-----12.96%41.45M----3.73%47.63M-----9.21%45.91M----38.32%50.57M----
-Amortization of intangible assets -8.76%5.45M----20.43%5.97M-----22.82%4.96M-----5.18%6.42M----18.57%6.78M----
Financial expense -34.85%258K----46.67%396K----4.25%270K-----29.04%259K----214.66%365K----
Special items 7.14%-2.55M-----1,005.94%-2.75M-----13.92%303K-----27.12%352K-----73.17%483K----
Operating profit before the change of operating capital 6.19%482.15M-----6.64%454.06M-----3.60%486.35M----2.18%504.52M----9.50%493.76M----
Change of operating capital
Inventory (increase) decrease 85.08%185.42M-----35.17%100.19M----17.23%154.53M----246.75%131.82M-----61.35%38.02M----
Accounts receivable (increase)decrease 205.72%41.21M-----147.62%-38.98M----151.94%81.87M-----7.33%32.49M----131.93%35.07M----
Accounts payable increase (decrease) -312.82%-60.45M----216.94%28.41M----75.81%-24.29M-----927.73%-100.4M-----91.88%12.13M----
Cash  from business operations 19.25%648.33M-----22.16%543.67M----22.88%698.46M-----1.82%568.43M-----1.68%578.97M----
Other taxs 2.83%-112.62M----4.97%-115.91M-----6.20%-121.97M----10.60%-114.84M-----47.22%-128.45M----
Special items of business ----6.62%193.61M-----35.23%181.59M----26.57%280.36M-----5.76%221.51M----29.53%235.05M
Net cash from operations 25.24%535.71M6.62%193.61M-25.80%427.76M-35.23%181.59M27.10%576.5M26.57%280.36M0.68%453.59M-5.76%221.51M-10.19%450.52M29.53%235.05M
Cash flow from investment activities
Interest received - investment -64.04%9.05M-63.53%5.37M-9.77%25.17M140.99%14.72M44.07%27.9M10.49%6.11M52.33%19.36M-61.94%5.53M-41.68%12.71M-10.79%14.52M
Loan receivable (increase) decrease 53.72%-2.35M54.62%-849K-3,631.94%-5.09M-863.67%-1.87M-77.43%144K337.86%245K-25.12%638K88.27%-103K-68.55%852K-180.70%-878K
Decrease in deposits (increase) 391.09%175.4M-15.86%76.34M64.01%-60.26M519.32%90.73M-12,304.52%-167.45M266.70%14.65M-99.66%1.37M-102.68%-8.79M199.16%399.37M215.73%327.76M
Sale of fixed assets -4.76%12.98M-68.90%51K808.87%13.62M-73.97%164K-76.31%1.5M-78.92%630K270.06%6.33M418.92%2.99M295.83%1.71M6.86%576K
Purchase of fixed assets -28.48%-144.01M-57.45%-84.56M55.89%-112.09M65.48%-53.71M-3.24%-254.13M-89.73%-155.57M6.39%-246.15M40.58%-81.99M1.12%-262.94M-16.50%-138M
Purchase of intangible assets ---23.97M------------------------------------
Acquisition of subsidiaries -----------428.52M---85.06M-----------------41.78%-48.89M----
Recovery of cash from investments ----------223.84M--------------34.77M------------
Cash on investment --4.72M------------42.39%-727K----97.15%-1.26M-------44.32M---85.67M
Other items in the investment business -61.11%5.06M----101.83%13M----84.93%6.44M----107.94%3.48M----229.14%1.68M----
Net cash from investment operations 111.16%36.87M89.58%-3.65M14.50%-330.32M73.85%-35.02M-112.90%-386.32M-62.61%-133.94M-401.58%-181.46M-169.62%-82.37M118.82%60.17M313.86%118.32M
Net cash before financing 487.57%572.58M29.61%189.96M-48.76%97.45M0.10%146.57M-30.11%190.18M5.23%146.42M-46.71%272.13M-60.62%139.14M180.63%510.69M180.16%353.36M
Cash flow from financing activities
Refund -----------------------------------3.14M---3.14M
Interest paid - financing 34.85%-258K57.40%-95K-46.67%-396K-66.42%-223K-4.25%-270K26.37%-134K29.04%-259K31.06%-182K-214.66%-365K-175.00%-264K
Dividends paid - financing 0.00%-165.11M0.00%-165.11M-4.35%-165.11M-4.35%-165.11M40.35%-158.22M24.08%-158.22M-39.64%-265.24M-21.32%-208.4M-34.80%-189.95M-36.34%-171.78M
Issuance expenses and redemption of securities expenses ------------------------83.38%-25.99M59.65%-25.99M---156.38M---64.41M
Other items of the financing business -369.38%-12.11M-475.52%-10.84M96.62%-2.58M97.50%-1.88M81.41%-76.23M-447.71%-75.18M-27,711.60%-409.94M---13.73M44.69%-1.47M----
Net cash from financing operations -6.65%-185.45M-4.85%-179.47M28.31%-173.88M28.01%-171.16M65.82%-242.53M6.03%-237.76M-97.29%-709.55M-3.89%-253.03M-154.58%-359.65M-97.76%-243.56M
Effect of rate 223.96%15.53M402.35%18.42M-103.24%-12.53M81.90%-6.09M94.15%-6.16M62.08%-33.66M-422.54%-105.39M-795.70%-88.77M-46.68%32.67M180.27%12.76M
Net Cash 606.53%387.13M142.67%10.49M-45.98%-76.43M73.08%-24.59M88.03%-52.36M19.80%-91.34M-389.62%-437.42M-203.71%-113.89M271.00%151.03M3,589.78%109.81M
Begining period cash -7.42%1.11B-7.42%1.11B-4.65%1.2B-4.65%1.2B-30.15%1.26B-29.13%1.26B12.02%1.8B10.40%1.77B6.78%1.61B6.78%1.61B
Cash at the end 36.27%1.51B-2.51%1.14B-7.42%1.11B3.16%1.17B-4.65%1.2B-27.94%1.13B-29.78%1.26B-9.14%1.57B11.43%1.79B15.91%1.73B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More