(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 11.55%270.62M | 24.16%301.21M | --242.6M | --242.6M | ---- | ---- | ---- | 26.61%146.91M | 3.10%116.03M | --116.03M |
Notes receivable | ---- | ---- | ---- | ---- | 40.47%210.38M | --210.38M | --149.77M | ---- | ---- | ---- |
Advance deposits and other receivables | 43.19%19.22M | 38.14%18.54M | -19.00%13.42M | -19.00%13.42M | 30.90%16.57M | 30.92%16.57M | 10.49%12.66M | 10.47%12.66M | 119.33%11.46M | --11.46M |
Cash and equivalents | -8.85%1.32B | -4.93%1.37B | 3.32%1.44B | 3.32%1.44B | -0.14%1.4B | 1.37%1.4B | 110.10%1.4B | 106.98%1.38B | 69.18%666.12M | --666.12M |
Fixed time deposit-current assets | 209.41%115.1M | 76.69%65.73M | 60.39%37.2M | 60.39%37.2M | -7.94%23.19M | -7.94%23.19M | 55.60%25.19M | 55.60%25.19M | -85.30%16.19M | --16.19M |
Secured deposit | 10.14%70.36M | 24.87%79.77M | 1.96%63.88M | 1.96%63.88M | 84.30%62.65M | 84.30%62.65M | 10.65%33.99M | 10.65%33.99M | 138.17%30.72M | --30.72M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | --18.27M | --18.27M | ---- | ---- | ---- | ---- |
Other current assets | 76.90%52.58M | 14.35%33.99M | 24.29%29.72M | 24.29%29.72M | -13.93%23.91M | --23.91M | --27.78M | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.98%33.86M | 17.74%32.57M | --32.57M |
Total current assets | 0.73%1.84B | 2.25%1.87B | 4.46%1.83B | 4.46%1.83B | 6.29%1.75B | 7.43%1.75B | 88.86%1.65B | 86.85%1.63B | 29.74%873.09M | --873.09M |
Non-current assets | ||||||||||
Property, plant and equipment | -35.37%51.02M | -19.83%63.28M | 2.73%78.94M | 2.73%78.94M | 33.08%76.84M | 212.32%76.84M | 210.29%57.74M | 32.22%24.6M | 32.70%18.61M | --18.61M |
Investment property | 14.82%22.32M | -12.52%17M | 64.75%19.44M | 64.75%19.44M | 12.61%11.8M | 12.61%11.8M | -23.73%10.48M | -23.73%10.48M | -2.14%13.74M | --13.74M |
Advance payment | 193.06%1.86M | 80.44%1.14M | -85.43%634K | -85.43%634K | 297.35%4.35M | 297.35%4.35M | -58.74%1.1M | -58.74%1.1M | --2.65M | --2.65M |
Associated company interest | 3.36%16.2M | -2.30%15.32M | 2.65%15.68M | 2.65%15.68M | 27.41%15.27M | 18.93%15.27M | -46.69%11.99M | -42.88%12.84M | -0.03%22.48M | --22.48M |
Interests in Joint Venture | 0.08%2.55M | -2.71%2.48M | --2.55M | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 133.68%18.62M | -11.19%7.08M | -6.51%7.97M | -6.51%7.97M | 52.01%8.52M | 52.01%8.52M | 295.70%5.61M | 295.70%5.61M | 62.87%1.42M | --1.42M |
Goodwill | 24,907.38%81.27M | 0.00%325K | 0.00%325K | 0.00%325K | 0.00%325K | 0.00%325K | --325K | --325K | ---- | ---- |
Deferred tax assets | 26.16%21.17M | 23.93%21.18M | 429.11%16.78M | 439.01%17.09M | -42.94%3.17M | -42.94%3.17M | -54.77%5.56M | -54.77%5.56M | -11.32%12.29M | --12.29M |
Special items of non-current assets | 56.70%43.82M | -9.30%25.36M | 318.08%27.96M | 318.08%27.96M | 1.16%6.69M | -79.70%6.69M | -81.60%6.61M | -8.34%32.94M | 122.85%35.94M | --35.94M |
Total non-current assets | 52.01%258.83M | -10.21%153.17M | 34.10%170.27M | 34.35%170.58M | 27.74%126.97M | 35.87%126.97M | -7.21%99.4M | -12.77%93.45M | 31.60%107.12M | --107.12M |
Total assets | 5.09%2.1B | 1.19%2.03B | 6.46%2B | 6.48%2B | 7.51%1.88B | 8.97%1.88B | 78.36%1.75B | 75.96%1.72B | 29.94%980.21M | --980.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.35%580.5M | 6.46%586.65M | 8.38%551.03M | 8.38%551.03M | 3.57%508.41M | 4.51%508.41M | 13.07%490.88M | 12.05%486.47M | 9.60%434.15M | --434.15M |
Tax payable | -53.30%16.82M | -49.83%18.07M | 214.94%36.02M | 214.94%36.02M | 121.28%11.44M | 121.03%11.44M | -78.10%5.17M | -78.07%5.17M | -13.47%23.59M | --23.59M |
Financial lease liabilities-current liabilities | -35.39%18.4M | -10.27%25.55M | 30.81%28.48M | 30.81%28.48M | 66.59%21.77M | 66.59%21.77M | 9.38%13.07M | 9.38%13.07M | -2.62%11.95M | --11.95M |
Special items of current liabilities | 4.77%117.05M | 11.87%124.98M | -15.32%111.72M | -15.32%111.72M | 12.22%131.94M | 28.39%131.94M | 75.76%117.57M | 53.63%102.76M | 3.86%66.89M | --66.89M |
Total current liabilities | 0.76%733.1M | 3.85%755.59M | 7.97%727.59M | 7.97%727.59M | 7.48%673.89M | 10.87%673.89M | 16.78%627.02M | 13.21%607.82M | 7.33%536.91M | --536.91M |
Net current assets | 0.71%1.11B | 1.20%1.12B | 2.27%1.1B | 2.27%1.1B | 5.56%1.08B | 5.39%1.08B | 203.98%1.02B | 204.47%1.02B | 94.64%336.17M | --336.17M |
Total assets less current liabilities | 7.57%1.37B | -0.33%1.27B | 5.62%1.27B | 5.65%1.27B | 7.53%1.21B | 7.94%1.21B | 152.94%1.12B | 151.97%1.12B | 74.44%443.3M | --443.3M |
Non-current liabilities | ||||||||||
Long-term accounts payable | --25.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -32.78%34.51M | -23.51%39.27M | 43.55%51.33M | 43.55%51.33M | 23.73%35.76M | 23.73%35.76M | -20.19%28.9M | -20.19%28.9M | 161.60%36.21M | --36.21M |
Deferred tax liability | 230.19%1.19M | -12.19%317K | -19.96%361K | -19.96%361K | -16.17%451K | -16.17%451K | --538K | --538K | ---- | ---- |
Retirement benefit responsibility | 2.72%5.14M | 0.40%5.03M | -4.92%5.01M | -4.92%5.01M | -0.47%5.26M | -0.47%5.26M | -26.58%5.29M | -26.58%5.29M | 10.88%7.2M | --7.2M |
Special items of non-current liabilities | --399K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 17.90%66.84M | -21.32%44.61M | 36.71%56.7M | 36.71%56.7M | 19.43%41.47M | 19.43%41.47M | -20.01%34.73M | -20.01%34.73M | 113.45%43.41M | --43.41M |
Total liabilities | 2.00%799.94M | 2.03%800.2M | 9.63%784.28M | 9.63%784.28M | 8.10%715.37M | 11.33%715.37M | 14.03%661.75M | 10.72%642.54M | 11.47%580.33M | --580.33M |
Total assets less total liabilities | 7.09%1.3B | 0.65%1.23B | 4.51%1.22B | 4.54%1.22B | 7.15%1.16B | 7.57%1.16B | 171.72%1.09B | 170.64%1.08B | 71.05%399.89M | --399.89M |
Total equity and non-current liabilities | 7.57%1.37B | -0.33%1.27B | 5.62%1.27B | 5.65%1.27B | 7.53%1.21B | 7.94%1.21B | 152.94%1.12B | 151.97%1.12B | 74.44%443.3M | --443.3M |
Equity | ||||||||||
Share capital | 0.00%373.5M | 0.00%373.5M | 0.00%373.5M | 0.00%373.5M | 0.00%373.5M | 0.00%373.5M | 38.33%373.5M | 38.33%373.5M | 414.29%270M | --270M |
Reserve | 2.61%608.52M | -0.02%592.9M | 1.66%593.01M | 1.66%593.01M | 1.69%583.32M | 1.77%583.32M | 2,468.01%573.64M | 2,465.82%573.15M | -58.07%22.34M | --22.34M |
Legal reserve | 2.61%608.52M | -0.02%592.9M | 1.66%593.01M | 1.66%593.01M | 1.69%583.32M | 1.77%583.32M | 2,468.01%573.64M | 2,465.82%573.15M | -58.07%22.34M | --22.34M |
Retained profit | 23.78%263.8M | 4.79%223.64M | 15.25%213.12M | 15.41%213.4M | 55.19%184.91M | 60.31%184.91M | 18.79%119.15M | 14.99%115.34M | -18.48%100.3M | --100.3M |
Shareholders' Equity | 5.61%1.25B | 0.86%1.19B | 3.32%1.18B | 3.34%1.18B | 7.08%1.14B | 7.51%1.14B | 171.57%1.07B | 170.47%1.06B | 71.59%392.64M | --392.64M |
Non-controlling interest | 53.93%57.14M | -5.86%34.97M | 65.19%37.12M | 65.31%37.15M | 10.85%22.47M | 10.85%22.47M | 179.83%20.27M | 179.83%20.27M | 45.99%7.24M | --7.24M |
Total equity | 7.09%1.3B | 0.65%1.23B | 4.51%1.22B | 4.54%1.22B | 7.15%1.16B | 7.57%1.16B | 171.72%1.09B | 170.64%1.08B | 71.05%399.89M | --399.89M |
Total equity and total liabilities | 5.09%2.1B | 1.19%2.03B | 6.46%2B | 6.48%2B | 7.51%1.88B | 8.97%1.88B | 78.36%1.75B | 75.96%1.72B | 29.94%980.21M | --980.21M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited, Grant Thornton Certified Public Accountants (Special General Partnership) | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited, Grant Thornton Certified Public Accountants (Special General Partnership) | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited, Grant Thornton Certified Public Accountants (Special General Partnership) | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data