HK Stock MarketDetailed Quotes

BII TRANS TECH (01522)

Watchlist
  • 0.305
  • 0.0000.00%
Market Closed May 14 16:05 CST
639.63MMarket Cap4.77P/E (TTM)

BII TRANS TECH (01522) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-17.31%170.57M
----
1.17%206.28M
----
-8.69%203.89M
----
-3.27%223.3M
----
8.43%230.84M
----
Profit adjustment
Interest (income) - adjustment
-34.90%-6M
----
43.44%-4.44M
----
-31.48%-7.86M
----
38.85%-5.98M
----
36.46%-9.77M
----
Dividend (income)- adjustment
----
----
---1.32M
----
----
----
----
----
----
----
Investment loss (gain)
----
----
----
----
----
----
----
----
16.07%-3.01M
----
Attributable subsidiary (profit) loss
-9.37%-23.94M
----
-1.21%-21.89M
----
59.13%-21.63M
----
6.70%-52.91M
----
-152.43%-56.71M
----
Impairment and provisions:
-10.17%12.76M
----
19.43%14.21M
----
226.94%11.89M
----
-94.94%3.64M
----
29.28%71.89M
----
-Impairmen of inventory (reversal)
44.59%1.1M
----
-67.65%758K
----
129.24%2.34M
----
---8.01M
----
----
----
-Impairment of trade receivables (reversal)
-15.46%11.37M
----
81.64%13.45M
----
-36.45%7.4M
----
63.21%11.65M
----
-75.25%7.14M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--64.75M
----
-Other impairments and provisions
--296K
----
----
----
--2.15M
----
----
----
----
----
Revaluation surplus:
21.80%9.25M
----
201.23%7.6M
----
4.20%-7.51M
----
58.61%-7.83M
----
82.28%-18.93M
----
-Other fair value changes
21.80%9.25M
----
201.23%7.6M
----
4.20%-7.51M
----
58.61%-7.83M
----
82.28%-18.93M
----
Asset sale loss (gain):
1,591.34%5.67M
----
113.47%335K
----
61.16%-2.49M
----
-17,886.11%-6.4M
----
146.75%36K
----
-Loss (gain) from sale of subsidiary company
-743.61%-856K
----
105.29%133K
----
60.67%-2.51M
----
---6.39M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-54.95%91K
----
648.15%202K
----
345.45%27K
----
-130.56%-11K
----
146.75%36K
----
-Loss (gain) from selling other assets
--6.43M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
22.48%75.02M
----
-29.20%61.25M
----
15.32%86.51M
----
23.80%75.02M
----
8.41%60.59M
----
-Depreciation
22.48%75.02M
----
-29.20%61.25M
----
15.32%86.51M
----
23.80%75.02M
----
8.41%60.59M
----
Financial expense
24.78%12.33M
----
-5.47%9.88M
----
16.10%10.46M
----
-66.69%9.01M
----
-6.83%27.04M
----
Special items
----
----
1,730.00%549K
----
163.83%30K
----
---47K
----
----
----
Operating profit before the change of operating capital
-6.16%255.66M
----
0.33%272.45M
----
15.88%271.55M
----
-21.10%234.35M
----
-11.24%297.02M
----
Change of operating capital
Inventory (increase) decrease
67.33%-31.79M
----
-231.21%-97.33M
----
2,485.14%74.18M
----
93.82%-3.11M
----
-137.89%-50.33M
----
Accounts receivable (increase)decrease
140.31%76.62M
----
4.60%-190.08M
----
11.36%-199.25M
----
-71.18%-224.78M
----
-2.35%-131.31M
----
Accounts payable increase (decrease)
-16.12%188.12M
----
3,640.82%224.26M
----
47.73%6M
----
-94.98%4.06M
----
-6.70%80.9M
----
Special items for working capital changes
-634.03%-263.5M
----
144.25%49.34M
----
21.58%-111.52M
----
-49.68%-142.21M
----
-13.18%-95.01M
----
Cash  from business operations
-12.97%225.11M
269.07%33.13M
531.51%258.65M
127.54%8.98M
131.10%40.96M
84.84%-32.6M
-230.04%-131.69M
-1,769.77%-215.07M
-70.38%101.27M
1,465.85%12.88M
Other taxs
26.09%-26.04M
45.96%-8.1M
6.48%-35.23M
24.65%-14.99M
-28.16%-37.67M
-115.64%-19.9M
5.90%-29.39M
56.53%-9.23M
1.75%-31.24M
-6.30%-21.22M
Interest received - operating
34.90%6M
71.22%3.26M
-17.66%4.44M
-21.94%1.9M
-8.57%5.4M
-26.71%2.44M
-39.59%5.9M
-54.02%3.33M
-36.46%9.77M
-11.15%7.24M
Net cash from operations
-10.00%205.07M
788.08%28.29M
2,523.65%227.86M
91.79%-4.11M
105.60%8.69M
77.35%-50.05M
-294.45%-155.18M
-19,896.74%-220.96M
-75.18%79.81M
91.34%-1.11M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
--76K
----
----
Dividend received - investment
2.64%4.24M
-68.49%1.09M
-57.54%4.14M
27.63%3.45M
48.26%9.74M
52.71%2.7M
134.44%6.57M
49.58%1.77M
-40.70%2.8M
179.43%1.18M
Loan receivable (increase) decrease
----
----
----
----
----
----
148.25%4.97M
--4.89M
--2M
----
Decrease in deposits (increase)
---264.54M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
50.00%3K
----
-60.00%2K
-50.00%1K
150.00%5K
-50.00%2K
-99.24%2K
-99.28%4K
-77.11%263K
51.90%559K
Purchase of fixed assets
80.71%-9.11M
59.63%-4.84M
-5.68%-47.24M
19.21%-12M
-12.93%-44.7M
57.90%-14.85M
-32.93%-39.58M
-231.20%-35.28M
32.97%-29.77M
-230.57%-10.65M
Sale of subsidiaries
882.92%74.56M
----
--7.59M
----
----
----
--7.7M
----
----
----
Acquisition of subsidiaries
---81.89M
---81.89M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
717.51%221.02M
--181.21M
Cash on investment
----
----
143.41%3.08M
----
---7.1M
----
----
----
-3,391.95%-71.17M
----
Other items in the investment business
---1.99M
---1.99M
----
----
----
----
----
----
----
----
Net cash from investment operations
-759.47%-278.72M
-924.83%-87.63M
22.89%-32.43M
29.62%-8.55M
-106.70%-42.05M
57.43%-12.15M
-116.26%-20.35M
-116.56%-28.54M
184.38%125.15M
318.70%172.3M
Net cash before financing
-137.68%-73.64M
-368.69%-59.35M
685.70%195.44M
79.64%-12.66M
80.99%-33.37M
75.07%-62.2M
-185.64%-175.53M
-245.74%-249.5M
18.29%204.96M
287.00%171.19M
Cash flow from financing activities
New borrowing
8.10%143.17M
15.14%73.34M
43.35%132.44M
41.52%63.7M
4.71%92.39M
381.12%45.01M
69.12%88.24M
1,387.28%9.36M
-22.85%52.17M
-97.15%629K
Refund
-153.83%-192.7M
-63.37%-86.29M
47.18%-75.92M
-235.28%-52.82M
-202.23%-143.74M
-5.20%-15.75M
82.80%-47.56M
26.35%-14.98M
-358.22%-276.56M
-207.35%-20.33M
Interest paid - financing
-37.20%-12.7M
-70.44%-7.86M
11.64%-9.26M
13.10%-4.61M
-16.23%-10.48M
-0.68%-5.31M
68.10%-9.01M
61.68%-5.27M
2.63%-28.26M
5.40%-13.75M
Dividends paid - financing
6.01%-54.28M
62.35%-1.22M
-1.99%-57.76M
---3.24M
3.92%-56.63M
----
-12.42%-58.94M
----
-19.75%-52.43M
-94.53%-1.14M
Absorb investment income
----
----
----
----
----
----
----
----
200.62%2.44M
----
Other items of the financing business
----
----
-100.92%-603K
98.68%-605K
--65.64M
---45.8M
----
----
-165.21%-3.16M
----
Net cash from financing operations
-389.74%-135.63M
-520.52%-32.05M
62.18%-27.69M
81.35%-5.17M
-63.71%-73.22M
-46.90%-27.7M
85.90%-44.73M
53.01%-18.86M
-343.87%-317.12M
-739.94%-40.12M
Effect of rate
199.89%10.62M
274.06%6.15M
-240.89%-10.63M
76.02%-3.53M
-80.93%7.55M
-257.85%-14.73M
151.75%39.58M
47.65%9.33M
-25.47%15.72M
228.33%6.32M
Net Cash
-224.76%-209.27M
-412.68%-91.4M
257.38%167.74M
80.17%-17.83M
51.61%-106.59M
66.50%-89.9M
-96.36%-220.25M
-304.74%-268.36M
-210.16%-112.17M
236.07%131.07M
Begining period cash
27.64%725.44M
27.64%725.44M
-14.84%568.33M
-14.84%568.33M
-21.30%667.37M
-21.30%667.37M
-10.21%848.04M
-10.21%848.04M
14.96%944.49M
14.96%944.49M
Cash at the end
-27.38%526.79M
17.04%640.19M
27.64%725.44M
-2.80%546.97M
-14.84%568.33M
-4.46%562.74M
-21.30%667.37M
-45.56%589.02M
-10.21%848.04M
50.19%1.08B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -17.31%170.57M----1.17%206.28M-----8.69%203.89M-----3.27%223.3M----8.43%230.84M----
Profit adjustment
Interest (income) - adjustment -34.90%-6M----43.44%-4.44M-----31.48%-7.86M----38.85%-5.98M----36.46%-9.77M----
Dividend (income)- adjustment -----------1.32M----------------------------
Investment loss (gain) --------------------------------16.07%-3.01M----
Attributable subsidiary (profit) loss -9.37%-23.94M-----1.21%-21.89M----59.13%-21.63M----6.70%-52.91M-----152.43%-56.71M----
Impairment and provisions: -10.17%12.76M----19.43%14.21M----226.94%11.89M-----94.94%3.64M----29.28%71.89M----
-Impairmen of inventory (reversal) 44.59%1.1M-----67.65%758K----129.24%2.34M-------8.01M------------
-Impairment of trade receivables (reversal) -15.46%11.37M----81.64%13.45M-----36.45%7.4M----63.21%11.65M-----75.25%7.14M----
-Impairment of goodwill ----------------------------------64.75M----
-Other impairments and provisions --296K--------------2.15M--------------------
Revaluation surplus: 21.80%9.25M----201.23%7.6M----4.20%-7.51M----58.61%-7.83M----82.28%-18.93M----
-Other fair value changes 21.80%9.25M----201.23%7.6M----4.20%-7.51M----58.61%-7.83M----82.28%-18.93M----
Asset sale loss (gain): 1,591.34%5.67M----113.47%335K----61.16%-2.49M-----17,886.11%-6.4M----146.75%36K----
-Loss (gain) from sale of subsidiary company -743.61%-856K----105.29%133K----60.67%-2.51M-------6.39M------------
-Loss (gain) on sale of property, machinery and equipment -54.95%91K----648.15%202K----345.45%27K-----130.56%-11K----146.75%36K----
-Loss (gain) from selling other assets --6.43M------------------------------------
Depreciation and amortization: 22.48%75.02M-----29.20%61.25M----15.32%86.51M----23.80%75.02M----8.41%60.59M----
-Depreciation 22.48%75.02M-----29.20%61.25M----15.32%86.51M----23.80%75.02M----8.41%60.59M----
Financial expense 24.78%12.33M-----5.47%9.88M----16.10%10.46M-----66.69%9.01M-----6.83%27.04M----
Special items --------1,730.00%549K----163.83%30K-------47K------------
Operating profit before the change of operating capital -6.16%255.66M----0.33%272.45M----15.88%271.55M-----21.10%234.35M-----11.24%297.02M----
Change of operating capital
Inventory (increase) decrease 67.33%-31.79M-----231.21%-97.33M----2,485.14%74.18M----93.82%-3.11M-----137.89%-50.33M----
Accounts receivable (increase)decrease 140.31%76.62M----4.60%-190.08M----11.36%-199.25M-----71.18%-224.78M-----2.35%-131.31M----
Accounts payable increase (decrease) -16.12%188.12M----3,640.82%224.26M----47.73%6M-----94.98%4.06M-----6.70%80.9M----
Special items for working capital changes -634.03%-263.5M----144.25%49.34M----21.58%-111.52M-----49.68%-142.21M-----13.18%-95.01M----
Cash  from business operations -12.97%225.11M269.07%33.13M531.51%258.65M127.54%8.98M131.10%40.96M84.84%-32.6M-230.04%-131.69M-1,769.77%-215.07M-70.38%101.27M1,465.85%12.88M
Other taxs 26.09%-26.04M45.96%-8.1M6.48%-35.23M24.65%-14.99M-28.16%-37.67M-115.64%-19.9M5.90%-29.39M56.53%-9.23M1.75%-31.24M-6.30%-21.22M
Interest received - operating 34.90%6M71.22%3.26M-17.66%4.44M-21.94%1.9M-8.57%5.4M-26.71%2.44M-39.59%5.9M-54.02%3.33M-36.46%9.77M-11.15%7.24M
Net cash from operations -10.00%205.07M788.08%28.29M2,523.65%227.86M91.79%-4.11M105.60%8.69M77.35%-50.05M-294.45%-155.18M-19,896.74%-220.96M-75.18%79.81M91.34%-1.11M
Cash flow from investment activities
Interest received - investment ------------------------------76K--------
Dividend received - investment 2.64%4.24M-68.49%1.09M-57.54%4.14M27.63%3.45M48.26%9.74M52.71%2.7M134.44%6.57M49.58%1.77M-40.70%2.8M179.43%1.18M
Loan receivable (increase) decrease ------------------------148.25%4.97M--4.89M--2M----
Decrease in deposits (increase) ---264.54M------------------------------------
Sale of fixed assets 50.00%3K-----60.00%2K-50.00%1K150.00%5K-50.00%2K-99.24%2K-99.28%4K-77.11%263K51.90%559K
Purchase of fixed assets 80.71%-9.11M59.63%-4.84M-5.68%-47.24M19.21%-12M-12.93%-44.7M57.90%-14.85M-32.93%-39.58M-231.20%-35.28M32.97%-29.77M-230.57%-10.65M
Sale of subsidiaries 882.92%74.56M------7.59M--------------7.7M------------
Acquisition of subsidiaries ---81.89M---81.89M--------------------------------
Recovery of cash from investments --------------------------------717.51%221.02M--181.21M
Cash on investment --------143.41%3.08M-------7.1M-------------3,391.95%-71.17M----
Other items in the investment business ---1.99M---1.99M--------------------------------
Net cash from investment operations -759.47%-278.72M-924.83%-87.63M22.89%-32.43M29.62%-8.55M-106.70%-42.05M57.43%-12.15M-116.26%-20.35M-116.56%-28.54M184.38%125.15M318.70%172.3M
Net cash before financing -137.68%-73.64M-368.69%-59.35M685.70%195.44M79.64%-12.66M80.99%-33.37M75.07%-62.2M-185.64%-175.53M-245.74%-249.5M18.29%204.96M287.00%171.19M
Cash flow from financing activities
New borrowing 8.10%143.17M15.14%73.34M43.35%132.44M41.52%63.7M4.71%92.39M381.12%45.01M69.12%88.24M1,387.28%9.36M-22.85%52.17M-97.15%629K
Refund -153.83%-192.7M-63.37%-86.29M47.18%-75.92M-235.28%-52.82M-202.23%-143.74M-5.20%-15.75M82.80%-47.56M26.35%-14.98M-358.22%-276.56M-207.35%-20.33M
Interest paid - financing -37.20%-12.7M-70.44%-7.86M11.64%-9.26M13.10%-4.61M-16.23%-10.48M-0.68%-5.31M68.10%-9.01M61.68%-5.27M2.63%-28.26M5.40%-13.75M
Dividends paid - financing 6.01%-54.28M62.35%-1.22M-1.99%-57.76M---3.24M3.92%-56.63M-----12.42%-58.94M-----19.75%-52.43M-94.53%-1.14M
Absorb investment income --------------------------------200.62%2.44M----
Other items of the financing business ---------100.92%-603K98.68%-605K--65.64M---45.8M---------165.21%-3.16M----
Net cash from financing operations -389.74%-135.63M-520.52%-32.05M62.18%-27.69M81.35%-5.17M-63.71%-73.22M-46.90%-27.7M85.90%-44.73M53.01%-18.86M-343.87%-317.12M-739.94%-40.12M
Effect of rate 199.89%10.62M274.06%6.15M-240.89%-10.63M76.02%-3.53M-80.93%7.55M-257.85%-14.73M151.75%39.58M47.65%9.33M-25.47%15.72M228.33%6.32M
Net Cash -224.76%-209.27M-412.68%-91.4M257.38%167.74M80.17%-17.83M51.61%-106.59M66.50%-89.9M-96.36%-220.25M-304.74%-268.36M-210.16%-112.17M236.07%131.07M
Begining period cash 27.64%725.44M27.64%725.44M-14.84%568.33M-14.84%568.33M-21.30%667.37M-21.30%667.37M-10.21%848.04M-10.21%848.04M14.96%944.49M14.96%944.49M
Cash at the end -27.38%526.79M17.04%640.19M27.64%725.44M-2.80%546.97M-14.84%568.33M-4.46%562.74M-21.30%667.37M-45.56%589.02M-10.21%848.04M50.19%1.08B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More