HK Stock MarketDetailed Quotes

MOS HOUSE (01653)

Watchlist
  • 2.670
  • -0.030-1.11%
Trading May 6 10:34 CST
771.41MMarket Cap-140.53P/E (TTM)

MOS HOUSE (01653) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-228.30%-3.4M
----
17.10%2.65M
----
-84.03%2.26M
----
22.98%14.17M
----
1,531.68%11.53M
Profit adjustment
Interest (income) - adjustment
----
16.36%-997K
----
-120.33%-1.19M
----
22.60%-541K
----
38.52%-699K
----
34.69%-1.14M
Interest expense - adjustment
----
-7.99%6.82M
----
47.84%7.41M
----
39.25%5.01M
----
-47.14%3.6M
----
-33.70%6.81M
Attributable subsidiary (profit) loss
----
-8,755.56%-1.59M
----
---18K
----
----
----
----
----
----
Impairment and provisions:
----
-228.52%-1.87M
----
200.00%1.46M
----
-354.82%-1.46M
----
184.22%571K
----
-150.04%-678K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
184.22%571K
----
-150.04%-678K
-Other impairments and provisions
----
-228.52%-1.87M
----
200.00%1.46M
----
---1.46M
----
----
----
----
Revaluation surplus:
----
1,391.42%7.98M
----
-115.33%-618K
----
91.35%-287K
----
-1,259.43%-3.32M
----
45.29%-244K
-Fair value of investment properties (increase)
----
3,057.14%8.28M
----
---280K
----
----
----
---3M
----
----
-Other fair value changes
----
11.54%-299K
----
-17.77%-338K
----
9.46%-287K
----
-29.92%-317K
----
45.29%-244K
Asset sale loss (gain):
----
--228K
----
----
----
----
----
-5.13%-246K
----
---234K
-Loss (gain) on sale of property, machinery and equipment
----
--228K
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-5.13%-246K
----
---234K
Depreciation and amortization:
----
-29.73%25.85M
----
-7.28%36.79M
----
-6.55%39.68M
----
-4.84%42.46M
----
-11.38%44.62M
-Depreciation
----
-29.73%25.85M
----
-7.28%36.79M
----
-6.55%39.68M
----
-4.84%42.46M
----
-11.38%44.62M
Special items
----
43.65%-204K
----
-380.62%-362K
----
102.22%129K
----
-16.18%-5.82M
----
---5.01M
Operating profit before the change of operating capital
----
-28.84%32.81M
----
2.93%46.11M
----
-11.68%44.8M
----
-8.86%50.72M
----
-5.64%55.65M
Change of operating capital
Inventory (increase) decrease
----
-104.99%-534K
----
46.78%10.71M
----
129.31%7.3M
----
-255.20%-24.9M
----
528.73%16.04M
Accounts receivable (increase)decrease
----
171.74%6.32M
----
44.09%-8.81M
----
-616.01%-15.76M
----
-15.89%3.05M
----
221.60%3.63M
Accounts payable increase (decrease)
----
-161.03%-10.62M
----
254.78%17.39M
----
-276.32%-11.24M
----
217.74%6.37M
----
-1,302.89%-5.41M
prepayments (increase)decrease
----
63.78%-10.64M
----
-3,833.47%-29.38M
----
14.24%-747K
----
96.66%-871K
----
-611.53%-26.11M
Special items for working capital changes
----
-422.99%-3.39M
----
74.13%-648K
----
-213.35%-2.51M
----
54.44%2.21M
----
250.32%1.43M
Cash  from business operations
----
-60.56%13.95M
----
61.91%35.38M
----
-40.29%21.85M
----
-19.11%36.59M
----
-5.93%45.23M
Other taxs
----
120.56%513K
----
-400.00%-2.5M
----
---499K
----
----
----
233.67%2.35M
Special items of business
-81.59%4.69M
----
-16.14%25.48M
----
12.40%30.38M
----
37.89%27.03M
----
-44.50%19.6M
----
Net cash from operations
-81.59%4.69M
-56.01%14.47M
-16.14%25.48M
54.01%32.88M
12.40%30.38M
-41.65%21.35M
37.89%27.03M
-23.10%36.59M
-44.50%19.6M
2.72%47.58M
Cash flow from investment activities
Interest received - investment
----
18.94%785K
----
226.73%660K
----
201.49%202K
----
-87.75%67K
----
-49.16%547K
Purchase of fixed assets
----
22.91%-313K
----
68.13%-406K
----
-87.91%-1.27M
----
57.99%-678K
----
-276.22%-1.61M
Cash on investment
----
----
----
----
----
----
----
---33.5M
----
----
Other items in the investment business
2,555.56%239K
----
100.31%9K
----
-250.06%-2.91M
----
97.34%-831K
----
-3,885.95%-31.21M
----
Net cash from investment operations
2,555.56%239K
85.83%472K
100.31%9K
123.69%254K
-250.06%-2.91M
96.86%-1.07M
97.34%-831K
-3,096.91%-34.11M
-3,885.95%-31.21M
-153.78%-1.07M
Net cash before financing
-80.66%4.93M
-54.92%14.94M
-7.22%25.48M
63.41%33.13M
4.86%27.47M
717.95%20.28M
325.61%26.2M
-94.67%2.48M
-133.63%-11.61M
-3.71%46.52M
Cash flow from financing activities
New borrowing
----
-43.68%50.61M
----
54.54%89.87M
----
-17.90%58.15M
----
-21.03%70.83M
----
172.98%89.7M
Refund
----
43.57%-45.69M
----
-103.13%-80.98M
----
12.56%-39.87M
----
67.66%-45.59M
----
-99.02%-140.96M
Issuing shares
----
----
----
----
----
----
----
----
----
--15.68M
Interest paid - financing
----
-1.91%-6.74M
----
-56.92%-6.61M
----
-46.95%-4.21M
----
57.90%-2.87M
----
33.70%-6.81M
Other items of the financing business
71.13%-5.4M
----
26.21%-18.71M
----
10.14%-25.35M
----
-1,151.47%-28.21M
----
108.84%2.68M
----
Net cash from financing operations
71.13%-5.4M
71.68%-10.84M
26.21%-18.71M
-88.84%-38.27M
10.14%-25.35M
-42.75%-20.27M
-1,151.47%-28.21M
82.59%-14.2M
108.84%2.68M
1.82%-81.53M
Net Cash
-106.96%-472K
179.83%4.1M
220.12%6.78M
-46,790.91%-5.14M
205.01%2.12M
100.09%11K
77.42%-2.02M
66.53%-11.72M
-313.74%-8.93M
-0.82%-35.01M
Begining period cash
-126.14%-2.26M
-419.95%-6.36M
-37.28%8.64M
0.89%-1.22M
0.08%13.78M
-104.84%-1.23M
-45.98%13.77M
-57.88%25.48M
-57.88%25.48M
-36.47%60.5M
Cash at the end
-117.71%-2.73M
64.48%-2.26M
-2.99%15.42M
-419.95%-6.36M
35.27%15.89M
-108.88%-1.22M
-29.03%11.75M
-45.98%13.77M
-74.40%16.56M
-57.88%25.48M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----228.30%-3.4M----17.10%2.65M-----84.03%2.26M----22.98%14.17M----1,531.68%11.53M
Profit adjustment
Interest (income) - adjustment ----16.36%-997K-----120.33%-1.19M----22.60%-541K----38.52%-699K----34.69%-1.14M
Interest expense - adjustment -----7.99%6.82M----47.84%7.41M----39.25%5.01M-----47.14%3.6M-----33.70%6.81M
Attributable subsidiary (profit) loss -----8,755.56%-1.59M-------18K------------------------
Impairment and provisions: -----228.52%-1.87M----200.00%1.46M-----354.82%-1.46M----184.22%571K-----150.04%-678K
-Impairment of trade receivables (reversal) ----------------------------184.22%571K-----150.04%-678K
-Other impairments and provisions -----228.52%-1.87M----200.00%1.46M-------1.46M----------------
Revaluation surplus: ----1,391.42%7.98M-----115.33%-618K----91.35%-287K-----1,259.43%-3.32M----45.29%-244K
-Fair value of investment properties (increase) ----3,057.14%8.28M-------280K---------------3M--------
-Other fair value changes ----11.54%-299K-----17.77%-338K----9.46%-287K-----29.92%-317K----45.29%-244K
Asset sale loss (gain): ------228K---------------------5.13%-246K-------234K
-Loss (gain) on sale of property, machinery and equipment ------228K--------------------------------
-Loss (gain) from selling other assets -----------------------------5.13%-246K-------234K
Depreciation and amortization: -----29.73%25.85M-----7.28%36.79M-----6.55%39.68M-----4.84%42.46M-----11.38%44.62M
-Depreciation -----29.73%25.85M-----7.28%36.79M-----6.55%39.68M-----4.84%42.46M-----11.38%44.62M
Special items ----43.65%-204K-----380.62%-362K----102.22%129K-----16.18%-5.82M-------5.01M
Operating profit before the change of operating capital -----28.84%32.81M----2.93%46.11M-----11.68%44.8M-----8.86%50.72M-----5.64%55.65M
Change of operating capital
Inventory (increase) decrease -----104.99%-534K----46.78%10.71M----129.31%7.3M-----255.20%-24.9M----528.73%16.04M
Accounts receivable (increase)decrease ----171.74%6.32M----44.09%-8.81M-----616.01%-15.76M-----15.89%3.05M----221.60%3.63M
Accounts payable increase (decrease) -----161.03%-10.62M----254.78%17.39M-----276.32%-11.24M----217.74%6.37M-----1,302.89%-5.41M
prepayments (increase)decrease ----63.78%-10.64M-----3,833.47%-29.38M----14.24%-747K----96.66%-871K-----611.53%-26.11M
Special items for working capital changes -----422.99%-3.39M----74.13%-648K-----213.35%-2.51M----54.44%2.21M----250.32%1.43M
Cash  from business operations -----60.56%13.95M----61.91%35.38M-----40.29%21.85M-----19.11%36.59M-----5.93%45.23M
Other taxs ----120.56%513K-----400.00%-2.5M-------499K------------233.67%2.35M
Special items of business -81.59%4.69M-----16.14%25.48M----12.40%30.38M----37.89%27.03M-----44.50%19.6M----
Net cash from operations -81.59%4.69M-56.01%14.47M-16.14%25.48M54.01%32.88M12.40%30.38M-41.65%21.35M37.89%27.03M-23.10%36.59M-44.50%19.6M2.72%47.58M
Cash flow from investment activities
Interest received - investment ----18.94%785K----226.73%660K----201.49%202K-----87.75%67K-----49.16%547K
Purchase of fixed assets ----22.91%-313K----68.13%-406K-----87.91%-1.27M----57.99%-678K-----276.22%-1.61M
Cash on investment -------------------------------33.5M--------
Other items in the investment business 2,555.56%239K----100.31%9K-----250.06%-2.91M----97.34%-831K-----3,885.95%-31.21M----
Net cash from investment operations 2,555.56%239K85.83%472K100.31%9K123.69%254K-250.06%-2.91M96.86%-1.07M97.34%-831K-3,096.91%-34.11M-3,885.95%-31.21M-153.78%-1.07M
Net cash before financing -80.66%4.93M-54.92%14.94M-7.22%25.48M63.41%33.13M4.86%27.47M717.95%20.28M325.61%26.2M-94.67%2.48M-133.63%-11.61M-3.71%46.52M
Cash flow from financing activities
New borrowing -----43.68%50.61M----54.54%89.87M-----17.90%58.15M-----21.03%70.83M----172.98%89.7M
Refund ----43.57%-45.69M-----103.13%-80.98M----12.56%-39.87M----67.66%-45.59M-----99.02%-140.96M
Issuing shares --------------------------------------15.68M
Interest paid - financing -----1.91%-6.74M-----56.92%-6.61M-----46.95%-4.21M----57.90%-2.87M----33.70%-6.81M
Other items of the financing business 71.13%-5.4M----26.21%-18.71M----10.14%-25.35M-----1,151.47%-28.21M----108.84%2.68M----
Net cash from financing operations 71.13%-5.4M71.68%-10.84M26.21%-18.71M-88.84%-38.27M10.14%-25.35M-42.75%-20.27M-1,151.47%-28.21M82.59%-14.2M108.84%2.68M1.82%-81.53M
Net Cash -106.96%-472K179.83%4.1M220.12%6.78M-46,790.91%-5.14M205.01%2.12M100.09%11K77.42%-2.02M66.53%-11.72M-313.74%-8.93M-0.82%-35.01M
Begining period cash -126.14%-2.26M-419.95%-6.36M-37.28%8.64M0.89%-1.22M0.08%13.78M-104.84%-1.23M-45.98%13.77M-57.88%25.48M-57.88%25.48M-36.47%60.5M
Cash at the end -117.71%-2.73M64.48%-2.26M-2.99%15.42M-419.95%-6.36M35.27%15.89M-108.88%-1.22M-29.03%11.75M-45.98%13.77M-74.40%16.56M-57.88%25.48M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More