HK Stock MarketDetailed Quotes

ASCLETIS-B (01672)

Watchlist
  • 16.900
  • +0.430+2.61%
Market Closed May 4 16:07 CST
17.93BMarket Cap-45.07P/E (TTM)

ASCLETIS-B (01672) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-19.42%-359.37M
----
-107.95%-300.94M
----
54.04%-144.72M
----
-58.20%-314.84M
20.60%-88M
4.89%-199.02M
-115.35%-110.83M
Profit adjustment
Interest (income) - adjustment
28.80%-65.68M
----
7.09%-92.24M
----
-124.80%-99.28M
----
-96.22%-44.16M
-15.00%-13.36M
44.60%-22.51M
58.68%-11.62M
Investment loss (gain)
----
----
----
----
-152.47%-8.39M
----
-33.74%-3.32M
-59.63%-1.19M
-756.55%-2.48M
---748K
Attributable subsidiary (profit) loss
----
----
-73.99%5.27M
----
-11.44%20.28M
----
28.08%22.89M
30.05%10.87M
29.97%17.88M
-1.50%8.36M
Impairment and provisions:
-99.77%37K
----
-33.66%15.87M
----
-76.94%23.93M
----
1,240.91%103.73M
-104.97%-1.15M
-84.89%7.74M
85.66%23.04M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--443K
----
----
----
-Impairmen of inventory (reversal)
-99.30%37K
----
-76.46%5.3M
----
-53.65%22.5M
----
528.19%48.55M
-104.99%-1.15M
-83.02%7.73M
246.98%23.04M
-Impairment of trade receivables (reversal)
----
----
33.33%-2K
----
72.73%-3K
----
-257.14%-11K
0.00%5K
108.86%7K
--5K
-Other impairments and provisions
----
----
641.35%10.58M
----
-97.39%1.43M
----
--54.75M
----
----
----
Revaluation surplus:
-245.06%-27.41M
----
--18.9M
----
----
----
----
----
----
----
-Other fair value changes
-245.06%-27.41M
----
--18.9M
----
----
----
----
----
----
----
Asset sale loss (gain):
-89.97%34K
----
485.23%339K
----
-2,300.00%-88K
----
--4K
--4K
----
----
-Loss (gain) on sale of property, machinery and equipment
-89.97%34K
----
485.23%339K
----
-2,300.00%-88K
----
--4K
--4K
----
----
Depreciation and amortization:
-13.87%17.62M
----
8.93%20.45M
----
-38.44%18.78M
----
1.76%30.51M
0.96%15.06M
8.57%29.98M
16.81%14.91M
-Amortization of intangible assets
-45.69%1.99M
----
16.58%3.67M
----
-78.98%3.15M
----
3.46%14.97M
3.26%7.45M
17.26%14.47M
41.47%7.22M
-Other depreciation and amortization
----
----
----
----
-5.10%298K
----
-27.15%314K
-51.12%109K
-3.58%431K
-8.61%223K
Financial expense
-32.79%164K
----
69.44%244K
----
-8.28%144K
----
25.60%157K
35.71%57K
-7.41%125K
-47.50%42K
Exchange Loss (gain)
207.11%5.82M
----
43.71%-5.43M
----
83.93%-9.65M
----
---60.01M
---32.14M
----
----
Special items
142.05%7.63M
----
69.38%-18.14M
----
-1,955.81%-59.26M
----
-55.22%3.19M
-46.70%1.87M
65.05%7.13M
51.76%3.5M
Operating profit before the change of operating capital
-18.42%-421.17M
----
-37.72%-355.67M
----
1.38%-258.25M
----
-62.47%-261.85M
-47.23%-107.98M
-5.31%-161.17M
-68.46%-73.34M
Change of operating capital
Inventory (increase) decrease
168.40%2.46M
----
55.33%-3.6M
----
37.27%-8.05M
----
-153.33%-12.84M
-328.18%-5.62M
72.42%-5.07M
43.72%-1.31M
Accounts receivable (increase)decrease
-101.34%-71K
----
-71.36%5.28M
----
-37.99%18.44M
----
210.19%29.74M
81.97%-3.69M
-162.80%-26.99M
-454.39%-20.44M
Accounts payable increase (decrease)
-86.73%1.59M
----
-60.88%11.97M
----
86.95%30.6M
----
-3.20%16.37M
219.07%9.8M
232.14%16.91M
55.58%-8.23M
prepayments (increase)decrease
-99.63%15K
----
182.14%4.09M
----
-283.25%-4.98M
----
-65.38%2.72M
-198.09%-4.78M
1,786.06%7.85M
11.66%4.87M
Special items for working capital changes
110.86%397K
----
-133.82%-3.66M
----
28.39%-1.56M
----
23.93%-2.18M
10.31%-800K
-66.53%-2.87M
1.44%-892K
Cash  from business operations
-22.01%-416.78M
14.96%-172.99M
-52.63%-341.58M
-164.25%-203.42M
1.86%-223.8M
31.92%-76.98M
-33.10%-228.05M
-13.81%-113.07M
-20.21%-171.34M
-80.05%-99.35M
Interest received - operating
----
----
----
----
----
----
4.80%25.58M
-1.19%13.36M
-57.64%24.41M
-63.69%13.52M
Net cash from operations
-22.01%-416.78M
14.96%-172.99M
-52.63%-341.58M
-164.25%-203.42M
-10.54%-223.8M
22.80%-76.98M
-37.80%-202.46M
-16.18%-99.71M
-73.04%-146.93M
-378.50%-85.82M
Cash flow from investment activities
Interest received - investment
-32.95%81.17M
48.62%42.18M
52.02%121.06M
214.68%28.38M
--79.63M
--9.02M
----
----
----
----
Decrease in deposits (increase)
-33.02%580.07M
255.51%863.9M
397.31%865.99M
83.85%243.01M
115.39%174.13M
123.57%132.18M
-327.62%-1.13B
-85.51%-560.84M
-238.80%-264.58M
15.82%-302.32M
Sale of fixed assets
--38K
----
----
----
--124K
--5K
----
----
----
----
Purchase of fixed assets
21.58%-1.64M
19.52%-1.08M
66.28%-2.1M
27.42%-1.34M
12.12%-6.21M
62.35%-1.85M
-42.31%-7.07M
-357.26%-4.91M
-0.93%-4.97M
69.21%-1.07M
Selling intangible assets
----
----
----
----
----
----
--92K
----
----
----
Purchase of intangible assets
-520.75%-329K
-1,000.00%-11K
99.59%-53K
99.53%-1K
-76.58%-12.95M
97.11%-212K
-228.74%-7.33M
-2,573.36%-7.33M
93.45%-2.23M
---274K
Recovery of cash from investments
-8.75%570.61M
89.04%306.83M
-36.44%625.36M
-68.28%162.31M
106.68%983.82M
210.12%511.7M
43.29%476M
249.58%165M
340.48%332.2M
--47.2M
Cash on investment
10.45%-570.87M
-78.99%-308.48M
36.07%-637.52M
65.80%-172.35M
-106.89%-997.22M
-205.45%-504M
-42.86%-482M
-100.24%-165M
-347.37%-337.4M
---82.4M
Other items in the investment business
-49.21%3.13M
-22.04%1.27M
-24.38%6.16M
-57.98%1.62M
145.33%8.15M
223.70%3.87M
33.74%3.32M
59.63%1.19M
756.55%2.48M
--748K
Net cash from investment operations
-32.36%662.18M
245.75%904.61M
326.58%978.91M
73.61%261.63M
119.98%229.48M
126.35%150.7M
-318.37%-1.15B
-69.14%-571.88M
-307.48%-274.49M
6.75%-338.12M
Net cash before financing
-61.49%245.4M
1,156.68%731.62M
11,114.62%637.33M
-21.03%58.22M
100.42%5.68M
110.98%73.73M
-220.54%-1.35B
-58.42%-671.59M
-989.34%-421.42M
-11.40%-423.94M
Cash flow from financing activities
Issuing shares
--433.43M
--3.85M
----
----
----
----
--961K
--961K
----
----
Interest paid - financing
32.79%-164K
22.32%-87K
-69.44%-244K
-60.00%-112K
8.28%-144K
-22.81%-70K
-25.60%-157K
-35.71%-57K
7.41%-125K
47.50%-42K
Issuance expenses and redemption of securities expenses
17.21%-81.58M
69.50%-12.76M
-24.78%-98.53M
-316.51%-41.83M
---78.96M
---10.04M
----
----
-46.36%-28.69M
----
Net cash from financing operations
433.53%345.23M
68.13%-14.49M
-27.01%-103.51M
-298.80%-45.46M
-5,643.20%-81.5M
-11,772.92%-11.4M
95.44%-1.42M
92.04%-96K
-43.51%-31.1M
-19.05%-1.21M
Effect of rate
-3,033.85%-11.44M
-1,078.95%-1.12M
-81.96%390K
-96.83%114K
-92.45%2.16M
-92.39%3.6M
193.62%28.62M
454.71%47.29M
72.27%-30.57M
-144.18%-13.33M
Net Cash
10.64%590.63M
5,518.82%717.13M
804.13%533.82M
-79.52%12.76M
94.39%-75.81M
109.28%62.33M
-198.83%-1.35B
-57.99%-671.69M
-1,859.68%-452.52M
-11.42%-425.15M
Begining period cash
161.82%864.33M
161.82%864.33M
-18.24%330.12M
-18.24%330.12M
-76.63%403.77M
-76.63%403.77M
-21.85%1.73B
-21.85%1.73B
-3.68%2.21B
-3.68%2.21B
Cash at the end
67.01%1.44B
360.75%1.58B
161.82%864.33M
-26.98%342.99M
-18.24%330.12M
-57.42%469.69M
-76.63%403.77M
-37.75%1.1B
-21.85%1.73B
-8.83%1.77B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -19.42%-359.37M-----107.95%-300.94M----54.04%-144.72M-----58.20%-314.84M20.60%-88M4.89%-199.02M-115.35%-110.83M
Profit adjustment
Interest (income) - adjustment 28.80%-65.68M----7.09%-92.24M-----124.80%-99.28M-----96.22%-44.16M-15.00%-13.36M44.60%-22.51M58.68%-11.62M
Investment loss (gain) -----------------152.47%-8.39M-----33.74%-3.32M-59.63%-1.19M-756.55%-2.48M---748K
Attributable subsidiary (profit) loss ---------73.99%5.27M-----11.44%20.28M----28.08%22.89M30.05%10.87M29.97%17.88M-1.50%8.36M
Impairment and provisions: -99.77%37K-----33.66%15.87M-----76.94%23.93M----1,240.91%103.73M-104.97%-1.15M-84.89%7.74M85.66%23.04M
-Impairment of property, plant and equipment (reversal) --------------------------443K------------
-Impairmen of inventory (reversal) -99.30%37K-----76.46%5.3M-----53.65%22.5M----528.19%48.55M-104.99%-1.15M-83.02%7.73M246.98%23.04M
-Impairment of trade receivables (reversal) --------33.33%-2K----72.73%-3K-----257.14%-11K0.00%5K108.86%7K--5K
-Other impairments and provisions --------641.35%10.58M-----97.39%1.43M------54.75M------------
Revaluation surplus: -245.06%-27.41M------18.9M----------------------------
-Other fair value changes -245.06%-27.41M------18.9M----------------------------
Asset sale loss (gain): -89.97%34K----485.23%339K-----2,300.00%-88K------4K--4K--------
-Loss (gain) on sale of property, machinery and equipment -89.97%34K----485.23%339K-----2,300.00%-88K------4K--4K--------
Depreciation and amortization: -13.87%17.62M----8.93%20.45M-----38.44%18.78M----1.76%30.51M0.96%15.06M8.57%29.98M16.81%14.91M
-Amortization of intangible assets -45.69%1.99M----16.58%3.67M-----78.98%3.15M----3.46%14.97M3.26%7.45M17.26%14.47M41.47%7.22M
-Other depreciation and amortization -----------------5.10%298K-----27.15%314K-51.12%109K-3.58%431K-8.61%223K
Financial expense -32.79%164K----69.44%244K-----8.28%144K----25.60%157K35.71%57K-7.41%125K-47.50%42K
Exchange Loss (gain) 207.11%5.82M----43.71%-5.43M----83.93%-9.65M-------60.01M---32.14M--------
Special items 142.05%7.63M----69.38%-18.14M-----1,955.81%-59.26M-----55.22%3.19M-46.70%1.87M65.05%7.13M51.76%3.5M
Operating profit before the change of operating capital -18.42%-421.17M-----37.72%-355.67M----1.38%-258.25M-----62.47%-261.85M-47.23%-107.98M-5.31%-161.17M-68.46%-73.34M
Change of operating capital
Inventory (increase) decrease 168.40%2.46M----55.33%-3.6M----37.27%-8.05M-----153.33%-12.84M-328.18%-5.62M72.42%-5.07M43.72%-1.31M
Accounts receivable (increase)decrease -101.34%-71K-----71.36%5.28M-----37.99%18.44M----210.19%29.74M81.97%-3.69M-162.80%-26.99M-454.39%-20.44M
Accounts payable increase (decrease) -86.73%1.59M-----60.88%11.97M----86.95%30.6M-----3.20%16.37M219.07%9.8M232.14%16.91M55.58%-8.23M
prepayments (increase)decrease -99.63%15K----182.14%4.09M-----283.25%-4.98M-----65.38%2.72M-198.09%-4.78M1,786.06%7.85M11.66%4.87M
Special items for working capital changes 110.86%397K-----133.82%-3.66M----28.39%-1.56M----23.93%-2.18M10.31%-800K-66.53%-2.87M1.44%-892K
Cash  from business operations -22.01%-416.78M14.96%-172.99M-52.63%-341.58M-164.25%-203.42M1.86%-223.8M31.92%-76.98M-33.10%-228.05M-13.81%-113.07M-20.21%-171.34M-80.05%-99.35M
Interest received - operating ------------------------4.80%25.58M-1.19%13.36M-57.64%24.41M-63.69%13.52M
Net cash from operations -22.01%-416.78M14.96%-172.99M-52.63%-341.58M-164.25%-203.42M-10.54%-223.8M22.80%-76.98M-37.80%-202.46M-16.18%-99.71M-73.04%-146.93M-378.50%-85.82M
Cash flow from investment activities
Interest received - investment -32.95%81.17M48.62%42.18M52.02%121.06M214.68%28.38M--79.63M--9.02M----------------
Decrease in deposits (increase) -33.02%580.07M255.51%863.9M397.31%865.99M83.85%243.01M115.39%174.13M123.57%132.18M-327.62%-1.13B-85.51%-560.84M-238.80%-264.58M15.82%-302.32M
Sale of fixed assets --38K--------------124K--5K----------------
Purchase of fixed assets 21.58%-1.64M19.52%-1.08M66.28%-2.1M27.42%-1.34M12.12%-6.21M62.35%-1.85M-42.31%-7.07M-357.26%-4.91M-0.93%-4.97M69.21%-1.07M
Selling intangible assets --------------------------92K------------
Purchase of intangible assets -520.75%-329K-1,000.00%-11K99.59%-53K99.53%-1K-76.58%-12.95M97.11%-212K-228.74%-7.33M-2,573.36%-7.33M93.45%-2.23M---274K
Recovery of cash from investments -8.75%570.61M89.04%306.83M-36.44%625.36M-68.28%162.31M106.68%983.82M210.12%511.7M43.29%476M249.58%165M340.48%332.2M--47.2M
Cash on investment 10.45%-570.87M-78.99%-308.48M36.07%-637.52M65.80%-172.35M-106.89%-997.22M-205.45%-504M-42.86%-482M-100.24%-165M-347.37%-337.4M---82.4M
Other items in the investment business -49.21%3.13M-22.04%1.27M-24.38%6.16M-57.98%1.62M145.33%8.15M223.70%3.87M33.74%3.32M59.63%1.19M756.55%2.48M--748K
Net cash from investment operations -32.36%662.18M245.75%904.61M326.58%978.91M73.61%261.63M119.98%229.48M126.35%150.7M-318.37%-1.15B-69.14%-571.88M-307.48%-274.49M6.75%-338.12M
Net cash before financing -61.49%245.4M1,156.68%731.62M11,114.62%637.33M-21.03%58.22M100.42%5.68M110.98%73.73M-220.54%-1.35B-58.42%-671.59M-989.34%-421.42M-11.40%-423.94M
Cash flow from financing activities
Issuing shares --433.43M--3.85M------------------961K--961K--------
Interest paid - financing 32.79%-164K22.32%-87K-69.44%-244K-60.00%-112K8.28%-144K-22.81%-70K-25.60%-157K-35.71%-57K7.41%-125K47.50%-42K
Issuance expenses and redemption of securities expenses 17.21%-81.58M69.50%-12.76M-24.78%-98.53M-316.51%-41.83M---78.96M---10.04M---------46.36%-28.69M----
Net cash from financing operations 433.53%345.23M68.13%-14.49M-27.01%-103.51M-298.80%-45.46M-5,643.20%-81.5M-11,772.92%-11.4M95.44%-1.42M92.04%-96K-43.51%-31.1M-19.05%-1.21M
Effect of rate -3,033.85%-11.44M-1,078.95%-1.12M-81.96%390K-96.83%114K-92.45%2.16M-92.39%3.6M193.62%28.62M454.71%47.29M72.27%-30.57M-144.18%-13.33M
Net Cash 10.64%590.63M5,518.82%717.13M804.13%533.82M-79.52%12.76M94.39%-75.81M109.28%62.33M-198.83%-1.35B-57.99%-671.69M-1,859.68%-452.52M-11.42%-425.15M
Begining period cash 161.82%864.33M161.82%864.33M-18.24%330.12M-18.24%330.12M-76.63%403.77M-76.63%403.77M-21.85%1.73B-21.85%1.73B-3.68%2.21B-3.68%2.21B
Cash at the end 67.01%1.44B360.75%1.58B161.82%864.33M-26.98%342.99M-18.24%330.12M-57.42%469.69M-76.63%403.77M-37.75%1.1B-21.85%1.73B-8.83%1.77B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More