HK Stock MarketDetailed Quotes

SUNFONDA GP (01771)

Watchlist
  • 0.195
  • 0.0000.00%
Trading May 18 09:01 CST
117.00MMarket Cap-0.43P/E (TTM)

SUNFONDA GP (01771) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-27.46%-239.22M
7.00%-89.57M
-1,142.92%-187.68M
-751.30%-96.31M
-86.09%18M
-87.98%14.79M
-72.25%129.4M
-57.97%123.06M
128.89%466.33M
314.63%292.79M
Profit adjustment
Interest (income) - adjustment
41.99%-7.91M
12.26%-4.1M
-21.24%-13.64M
0.85%-4.67M
-23.97%-11.25M
-35.70%-4.71M
-43.50%-9.07M
-64.13%-3.47M
23.82%-6.32M
37.98%-2.12M
Impairment and provisions:
-244.20%-8.55M
-454.86%-5.92M
-39.62%5.93M
81.90%1.67M
134.91%9.82M
-84.91%917K
158.48%4.18M
263.20%6.08M
-200.10%-7.15M
-235.23%-3.72M
-Impairmen of inventory (reversal)
-244.20%-8.55M
-454.86%-5.92M
-39.62%5.93M
81.90%1.67M
134.91%9.82M
-84.91%917K
158.48%4.18M
263.20%6.08M
-200.10%-7.15M
-235.23%-3.72M
Revaluation surplus:
---2.15M
-9,018.75%-1.46M
----
-133.33%-16K
--400K
-71.76%48K
----
--170K
---102K
----
-Fair value of investment properties (increase)
---2.15M
----
----
----
----
----
----
----
----
----
-Other fair value changes
----
-9,018.75%-1.46M
----
-133.33%-16K
--400K
-71.76%48K
----
--170K
---102K
----
Asset sale loss (gain):
135.39%3.83M
123.78%2.74M
4.51%-10.82M
-17.91%-11.51M
28.35%-11.33M
-15.54%-9.76M
89.79%-15.81M
93.93%-8.45M
-2,983.31%-154.81M
-9,727.24%-139.25M
-Loss (gain) from sale of subsidiary company
----
----
--6M
----
----
----
----
----
---10.83M
----
-Loss (gain) on sale of property, machinery and equipment
132.03%4.48M
147.27%2.68M
-35.00%-13.99M
46.72%-5.67M
34.44%-10.37M
-25.93%-10.64M
-1,389.56%-15.81M
-241.97%-8.45M
-77.17%1.23M
520.04%5.95M
-Loss (gain) from selling other assets
76.84%-654K
100.98%57K
-193.25%-2.82M
-765.49%-5.84M
---963K
--878K
----
----
---145.2M
---145.2M
Depreciation and amortization:
-0.52%205.18M
9.80%108.46M
-5.34%206.27M
-7.67%98.78M
5.04%217.89M
7.33%106.98M
9.26%207.44M
7.51%99.67M
9.10%189.85M
16.72%92.71M
-Amortization of intangible assets
-18.57%706K
-1.38%430K
1.05%867K
8.19%436K
7.92%858K
-1.95%403K
-28.44%795K
-47.51%411K
10.33%1.11M
58.50%783K
Financial expense
-14.80%81.96M
-7.84%45.35M
1.08%96.2M
-4.89%49.21M
-11.37%95.17M
5.17%51.74M
14.59%107.38M
2.99%49.19M
-9.04%93.71M
-7.12%47.77M
Special items
-178.47%-1.97M
----
25,030.00%2.51M
31,690.00%3.18M
-98.02%10K
-69.70%10K
8,516.67%505K
125.00%33K
-100.96%-6K
-155.23%-132K
Operating profit before the change of operating capital
-68.45%31.17M
37.62%55.49M
-69.01%98.77M
-74.80%40.32M
-24.83%318.72M
-39.91%160M
-27.08%424.02M
-7.56%266.28M
19.75%581.5M
44.29%288.05M
Change of operating capital
Inventory (increase) decrease
-35.02%145.38M
101.39%310.3M
275.60%223.72M
87.91%154.08M
120.08%59.56M
130.17%82M
-102.12%-296.69M
-1,362.95%-271.79M
-156.08%-146.79M
311.87%21.52M
Accounts receivable (increase)decrease
182.53%7.49M
-1,422.45%-39.29M
-267.31%-9.08M
131.93%2.97M
186.78%5.42M
-24.82%-9.3M
-161.09%-6.25M
-292.21%-7.45M
-17.55%10.23M
664.48%3.88M
Accounts payable increase (decrease)
-63.39%63.6M
-171.34%-156.35M
-48.72%173.71M
-116.73%-57.62M
298.40%338.77M
494.80%344.47M
-374.13%-170.75M
145.17%57.91M
204.45%62.29M
-222.65%-128.23M
prepayments (increase)decrease
61.50%189.8M
-35.09%31.44M
178.91%117.52M
207.75%48.43M
-154.35%-148.94M
-128.89%-44.95M
191.10%274.05M
208.08%155.62M
-633.24%-300.82M
233.06%50.51M
Special items for working capital changes
-284.76%-232.17M
-59.96%38.96M
68.01%-60.34M
155.12%97.3M
-425.01%-188.65M
-108.59%-176.53M
-240.87%-35.93M
-689.15%-84.63M
357.46%25.51M
112.30%14.37M
Cash  from business operations
-62.29%205.27M
-15.74%240.55M
41.42%544.31M
-19.74%285.49M
104.25%384.89M
206.78%355.68M
-18.75%188.44M
-53.64%115.94M
-65.11%231.91M
30.42%250.09M
Other taxs
42.14%-12.22M
60.55%-5.91M
-9.99%-21.13M
-103.06%-14.97M
74.45%-19.21M
88.44%-7.37M
21.65%-75.17M
-107.92%-63.77M
-105.27%-95.94M
-136.08%-30.67M
Net cash from operations
-63.10%193.05M
-13.26%234.64M
43.07%523.19M
-22.34%270.51M
222.83%365.69M
567.63%348.31M
-16.69%113.27M
-76.22%52.17M
-78.00%135.97M
22.74%219.42M
Cash flow from investment activities
Interest received - investment
-47.69%7.27M
-13.85%5.12M
34.16%13.9M
26.10%5.94M
14.23%10.36M
35.70%4.71M
43.50%9.07M
64.13%3.47M
-23.82%6.32M
-37.98%2.12M
Decrease in deposits (increase)
110.53%5.4M
920.20%36.75M
-6,967.47%-51.3M
81.55%-4.48M
-97.57%747K
-1,308.21%-24.29M
-26.50%30.76M
108.32%2.01M
158.31%41.85M
-20,021.67%-24.15M
Sale of fixed assets
-13.32%103.79M
31.78%76.1M
0.70%119.74M
-15.60%57.74M
-2.59%118.91M
12.64%68.42M
6.46%122.06M
-2.03%60.74M
21.95%114.66M
65.31%62M
Purchase of fixed assets
31.90%-175.39M
-75.55%-136.19M
23.93%-257.53M
60.81%-77.58M
33.51%-338.54M
10.92%-197.93M
-10.86%-509.15M
-31.85%-222.19M
-51.05%-459.28M
-66.57%-168.52M
Selling intangible assets
--31.76M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
---192K
----
----
----
-341.83%-1.16M
---1.15M
96.87%-263K
----
-940.17%-8.42M
---256K
Sale of subsidiaries
----
--31.76M
--24.86M
----
----
----
----
----
--47.84M
----
Recovery of cash from investments
----
----
----
----
----
----
-9.11%40M
66.61%40M
--44.01M
--24.01M
Cash on investment
----
----
---2.07M
----
----
----
----
----
---3.45M
----
Net cash from investment operations
82.05%-27.35M
173.71%13.54M
27.32%-152.4M
87.77%-18.37M
31.81%-209.69M
-29.54%-150.23M
-42.06%-307.51M
-10.65%-115.97M
21.09%-216.47M
-73.58%-104.8M
Net cash before financing
-55.31%165.69M
-1.57%248.18M
137.68%370.79M
27.29%252.14M
180.31%156M
410.50%198.08M
-141.31%-194.24M
-155.66%-63.8M
-123.43%-80.49M
-3.18%114.62M
Cash flow from financing activities
New borrowing
-10.41%5.22B
-21.57%2.51B
-27.03%5.83B
-21.13%3.2B
-1.23%7.99B
10.24%4.05B
-0.15%8.09B
-11.14%3.68B
10.62%8.1B
28.72%4.14B
Refund
11.52%-5.52B
17.45%-2.87B
21.49%-6.24B
17.55%-3.48B
-0.43%-7.95B
-21.47%-4.22B
-3.53%-7.92B
15.62%-3.47B
0.23%-7.65B
-24.91%-4.12B
Interest paid - financing
16.12%-81.68M
21.21%-43.65M
19.95%-97.37M
3.02%-55.4M
-10.10%-121.64M
-12.17%-57.13M
-15.41%-110.48M
-4.50%-50.93M
9.13%-95.73M
6.95%-48.74M
Dividends paid - financing
----
----
----
----
83.33%-10.56M
74.12%-10.56M
7.69%-63.36M
3.41%-40.8M
-225.00%-68.64M
-100.00%-42.24M
Net cash from financing operations
24.26%-396.04M
-19.45%-410.81M
-333.77%-522.93M
-39.50%-343.92M
-225.74%-120.55M
-359.15%-246.54M
-113.64%-37.01M
225.57%95.14M
156.46%271.25M
51.66%-75.76M
Effect of rate
-9.98%902K
-158.89%-414K
-37.02%1M
-80.09%703K
-82.57%1.59M
233.11%3.53M
404.23%9.13M
187.39%1.06M
54.95%-3M
-173.38%-1.21M
Net Cash
-51.40%-230.35M
-77.20%-162.63M
-529.23%-152.14M
-89.38%-91.78M
115.33%35.45M
-254.63%-48.46M
-221.23%-231.25M
-19.34%31.34M
239.43%190.76M
201.30%38.86M
Begining period cash
-20.25%595.08M
-20.25%595.08M
5.22%746.22M
5.22%746.22M
-23.85%709.18M
-23.85%709.18M
25.25%931.3M
25.25%931.3M
-16.18%743.54M
-16.18%743.54M
Cash at the end
-38.56%365.63M
-34.05%432.04M
-20.25%595.08M
-1.37%655.14M
5.22%746.22M
-31.07%664.25M
-23.85%709.18M
23.36%963.7M
25.25%931.3M
-8.13%781.19M
Cash balance analysis
Cash and bank balance
----
-30.20%383.74M
----
--549.78M
--653.93M
----
----
----
----
--755.35M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -27.46%-239.22M7.00%-89.57M-1,142.92%-187.68M-751.30%-96.31M-86.09%18M-87.98%14.79M-72.25%129.4M-57.97%123.06M128.89%466.33M314.63%292.79M
Profit adjustment
Interest (income) - adjustment 41.99%-7.91M12.26%-4.1M-21.24%-13.64M0.85%-4.67M-23.97%-11.25M-35.70%-4.71M-43.50%-9.07M-64.13%-3.47M23.82%-6.32M37.98%-2.12M
Impairment and provisions: -244.20%-8.55M-454.86%-5.92M-39.62%5.93M81.90%1.67M134.91%9.82M-84.91%917K158.48%4.18M263.20%6.08M-200.10%-7.15M-235.23%-3.72M
-Impairmen of inventory (reversal) -244.20%-8.55M-454.86%-5.92M-39.62%5.93M81.90%1.67M134.91%9.82M-84.91%917K158.48%4.18M263.20%6.08M-200.10%-7.15M-235.23%-3.72M
Revaluation surplus: ---2.15M-9,018.75%-1.46M-----133.33%-16K--400K-71.76%48K------170K---102K----
-Fair value of investment properties (increase) ---2.15M------------------------------------
-Other fair value changes -----9,018.75%-1.46M-----133.33%-16K--400K-71.76%48K------170K---102K----
Asset sale loss (gain): 135.39%3.83M123.78%2.74M4.51%-10.82M-17.91%-11.51M28.35%-11.33M-15.54%-9.76M89.79%-15.81M93.93%-8.45M-2,983.31%-154.81M-9,727.24%-139.25M
-Loss (gain) from sale of subsidiary company ----------6M-----------------------10.83M----
-Loss (gain) on sale of property, machinery and equipment 132.03%4.48M147.27%2.68M-35.00%-13.99M46.72%-5.67M34.44%-10.37M-25.93%-10.64M-1,389.56%-15.81M-241.97%-8.45M-77.17%1.23M520.04%5.95M
-Loss (gain) from selling other assets 76.84%-654K100.98%57K-193.25%-2.82M-765.49%-5.84M---963K--878K-----------145.2M---145.2M
Depreciation and amortization: -0.52%205.18M9.80%108.46M-5.34%206.27M-7.67%98.78M5.04%217.89M7.33%106.98M9.26%207.44M7.51%99.67M9.10%189.85M16.72%92.71M
-Amortization of intangible assets -18.57%706K-1.38%430K1.05%867K8.19%436K7.92%858K-1.95%403K-28.44%795K-47.51%411K10.33%1.11M58.50%783K
Financial expense -14.80%81.96M-7.84%45.35M1.08%96.2M-4.89%49.21M-11.37%95.17M5.17%51.74M14.59%107.38M2.99%49.19M-9.04%93.71M-7.12%47.77M
Special items -178.47%-1.97M----25,030.00%2.51M31,690.00%3.18M-98.02%10K-69.70%10K8,516.67%505K125.00%33K-100.96%-6K-155.23%-132K
Operating profit before the change of operating capital -68.45%31.17M37.62%55.49M-69.01%98.77M-74.80%40.32M-24.83%318.72M-39.91%160M-27.08%424.02M-7.56%266.28M19.75%581.5M44.29%288.05M
Change of operating capital
Inventory (increase) decrease -35.02%145.38M101.39%310.3M275.60%223.72M87.91%154.08M120.08%59.56M130.17%82M-102.12%-296.69M-1,362.95%-271.79M-156.08%-146.79M311.87%21.52M
Accounts receivable (increase)decrease 182.53%7.49M-1,422.45%-39.29M-267.31%-9.08M131.93%2.97M186.78%5.42M-24.82%-9.3M-161.09%-6.25M-292.21%-7.45M-17.55%10.23M664.48%3.88M
Accounts payable increase (decrease) -63.39%63.6M-171.34%-156.35M-48.72%173.71M-116.73%-57.62M298.40%338.77M494.80%344.47M-374.13%-170.75M145.17%57.91M204.45%62.29M-222.65%-128.23M
prepayments (increase)decrease 61.50%189.8M-35.09%31.44M178.91%117.52M207.75%48.43M-154.35%-148.94M-128.89%-44.95M191.10%274.05M208.08%155.62M-633.24%-300.82M233.06%50.51M
Special items for working capital changes -284.76%-232.17M-59.96%38.96M68.01%-60.34M155.12%97.3M-425.01%-188.65M-108.59%-176.53M-240.87%-35.93M-689.15%-84.63M357.46%25.51M112.30%14.37M
Cash  from business operations -62.29%205.27M-15.74%240.55M41.42%544.31M-19.74%285.49M104.25%384.89M206.78%355.68M-18.75%188.44M-53.64%115.94M-65.11%231.91M30.42%250.09M
Other taxs 42.14%-12.22M60.55%-5.91M-9.99%-21.13M-103.06%-14.97M74.45%-19.21M88.44%-7.37M21.65%-75.17M-107.92%-63.77M-105.27%-95.94M-136.08%-30.67M
Net cash from operations -63.10%193.05M-13.26%234.64M43.07%523.19M-22.34%270.51M222.83%365.69M567.63%348.31M-16.69%113.27M-76.22%52.17M-78.00%135.97M22.74%219.42M
Cash flow from investment activities
Interest received - investment -47.69%7.27M-13.85%5.12M34.16%13.9M26.10%5.94M14.23%10.36M35.70%4.71M43.50%9.07M64.13%3.47M-23.82%6.32M-37.98%2.12M
Decrease in deposits (increase) 110.53%5.4M920.20%36.75M-6,967.47%-51.3M81.55%-4.48M-97.57%747K-1,308.21%-24.29M-26.50%30.76M108.32%2.01M158.31%41.85M-20,021.67%-24.15M
Sale of fixed assets -13.32%103.79M31.78%76.1M0.70%119.74M-15.60%57.74M-2.59%118.91M12.64%68.42M6.46%122.06M-2.03%60.74M21.95%114.66M65.31%62M
Purchase of fixed assets 31.90%-175.39M-75.55%-136.19M23.93%-257.53M60.81%-77.58M33.51%-338.54M10.92%-197.93M-10.86%-509.15M-31.85%-222.19M-51.05%-459.28M-66.57%-168.52M
Selling intangible assets --31.76M------------------------------------
Purchase of intangible assets ---192K-------------341.83%-1.16M---1.15M96.87%-263K-----940.17%-8.42M---256K
Sale of subsidiaries ------31.76M--24.86M----------------------47.84M----
Recovery of cash from investments -------------------------9.11%40M66.61%40M--44.01M--24.01M
Cash on investment -----------2.07M-----------------------3.45M----
Net cash from investment operations 82.05%-27.35M173.71%13.54M27.32%-152.4M87.77%-18.37M31.81%-209.69M-29.54%-150.23M-42.06%-307.51M-10.65%-115.97M21.09%-216.47M-73.58%-104.8M
Net cash before financing -55.31%165.69M-1.57%248.18M137.68%370.79M27.29%252.14M180.31%156M410.50%198.08M-141.31%-194.24M-155.66%-63.8M-123.43%-80.49M-3.18%114.62M
Cash flow from financing activities
New borrowing -10.41%5.22B-21.57%2.51B-27.03%5.83B-21.13%3.2B-1.23%7.99B10.24%4.05B-0.15%8.09B-11.14%3.68B10.62%8.1B28.72%4.14B
Refund 11.52%-5.52B17.45%-2.87B21.49%-6.24B17.55%-3.48B-0.43%-7.95B-21.47%-4.22B-3.53%-7.92B15.62%-3.47B0.23%-7.65B-24.91%-4.12B
Interest paid - financing 16.12%-81.68M21.21%-43.65M19.95%-97.37M3.02%-55.4M-10.10%-121.64M-12.17%-57.13M-15.41%-110.48M-4.50%-50.93M9.13%-95.73M6.95%-48.74M
Dividends paid - financing ----------------83.33%-10.56M74.12%-10.56M7.69%-63.36M3.41%-40.8M-225.00%-68.64M-100.00%-42.24M
Net cash from financing operations 24.26%-396.04M-19.45%-410.81M-333.77%-522.93M-39.50%-343.92M-225.74%-120.55M-359.15%-246.54M-113.64%-37.01M225.57%95.14M156.46%271.25M51.66%-75.76M
Effect of rate -9.98%902K-158.89%-414K-37.02%1M-80.09%703K-82.57%1.59M233.11%3.53M404.23%9.13M187.39%1.06M54.95%-3M-173.38%-1.21M
Net Cash -51.40%-230.35M-77.20%-162.63M-529.23%-152.14M-89.38%-91.78M115.33%35.45M-254.63%-48.46M-221.23%-231.25M-19.34%31.34M239.43%190.76M201.30%38.86M
Begining period cash -20.25%595.08M-20.25%595.08M5.22%746.22M5.22%746.22M-23.85%709.18M-23.85%709.18M25.25%931.3M25.25%931.3M-16.18%743.54M-16.18%743.54M
Cash at the end -38.56%365.63M-34.05%432.04M-20.25%595.08M-1.37%655.14M5.22%746.22M-31.07%664.25M-23.85%709.18M23.36%963.7M25.25%931.3M-8.13%781.19M
Cash balance analysis
Cash and bank balance -----30.20%383.74M------549.78M--653.93M------------------755.35M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More