HK Stock MarketDetailed Quotes

FANTASIA (01777)

Watchlist
  • 0.067
  • -0.001-1.47%
Market Closed May 6 15:58 CST
386.76MMarket Cap-0.04P/E (TTM)

FANTASIA (01777) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Developing and for sale properties
-4.02%36.33B
-0.19%38.78B
1.63%37.85B
-10.56%38.85B
-15.61%37.25B
-12.77%43.44B
-15.14%44.14B
29.02%49.8B
59.01%52.01B
11.45%38.6B
Accounts receivable
-12.58%10.09B
-13.01%10.44B
-7.71%11.54B
-14.16%12B
-16.20%12.51B
13.24%13.98B
15.64%14.92B
142.26%12.35B
41.85%12.9B
-40.17%5.1B
Related party payments receivable
-16.17%5.23B
-1.15%6.18B
-12.44%6.24B
-18.41%6.25B
-9.85%7.13B
19.12%7.66B
15.06%7.91B
60.47%6.43B
35.25%6.87B
343.34%4.01B
Withholding and tax receivable
-1.42%599.18M
-3.04%626.15M
-4.06%607.79M
-46.21%645.81M
-48.67%633.52M
-4.28%1.2B
21.84%1.23B
3,758.90%1.25B
785.54%1.01B
-94.63%32.5M
Cash and equivalents
4.38%1.21B
-13.07%820.31M
-8.59%1.16B
-20.25%943.68M
8.62%1.26B
46.68%1.18B
19.66%1.16B
-97.03%806.72M
-96.10%973.15M
21.25%27.18B
Secured deposit
-42.93%324.11M
-39.05%428.51M
-34.44%567.93M
-38.62%703.07M
-42.99%866.34M
-54.30%1.15B
-64.10%1.52B
-35.14%2.51B
34.45%4.23B
74.40%3.86B
Special items of current assets
-31.53%30.4M
-16.52%40M
-2.51%44.4M
-74.12%47.91M
-78.81%45.54M
-35.70%185.11M
-44.31%214.95M
-26.64%287.86M
10.84%385.98M
-26.55%392.38M
Total current assets
-7.25%53.83B
-3.59%57.33B
-2.82%58.04B
-13.60%59.47B
-16.05%59.72B
-7.26%68.83B
-10.22%71.14B
-7.21%74.22B
3.95%79.24B
10.62%79.99B
Non-current assets
Property, plant and equipment
-13.40%349.78M
-44.72%391.19M
-59.93%403.91M
-31.81%707.62M
-8.77%1.01B
-7.09%1.04B
-10.56%1.1B
-0.72%1.12B
1.55%1.24B
-48.41%1.13B
Investment property
-12.98%5.63B
-5.48%6.35B
-3.91%6.48B
-18.42%6.72B
-19.02%6.74B
2.50%8.23B
1.26%8.32B
-17.58%8.03B
-20.19%8.22B
-12.75%9.75B
Advance payment
-45.87%1.16B
-48.75%1.85B
-45.55%2.15B
-48.92%3.61B
-44.32%3.95B
-0.16%7.06B
0.55%7.09B
62.29%7.07B
48.35%7.05B
271.42%4.36B
Associated company interest
0.66%1.44B
19.03%1.42B
13.23%1.43B
-7.08%1.19B
-11.11%1.27B
-31.82%1.29B
-28.29%1.43B
-46.39%1.89B
-44.22%1.99B
268.49%3.52B
Interests in Joint Venture
-3.68%2.6B
-3.77%2.67B
-0.99%2.7B
-10.17%2.78B
-11.95%2.73B
-19.28%3.09B
-29.26%3.1B
-20.67%3.83B
29.91%4.38B
77.27%4.83B
Secured deposits-non-current assets
----
----
----
----
----
----
----
----
----
-3.50%540.39M
Intangible assets
-56.50%4.09M
-44.05%6.74M
-36.10%9.39M
-27.46%12.04M
-31.26%14.7M
-36.52%16.6M
-30.88%21.38M
-97.47%26.15M
-96.76%30.93M
1.03%1.03B
Goodwill
-0.14%895.15M
-2.77%896.45M
-2.88%896.45M
2.21%922.03M
1.77%923.05M
-0.03%902.08M
0.51%906.98M
-67.23%902.38M
-61.27%902.38M
18.20%2.75B
Deferred tax assets
-25.73%571.12M
-29.28%705.27M
-23.54%768.95M
-31.45%997.22M
-31.76%1.01B
-0.65%1.45B
1.29%1.47B
119.94%1.46B
94.92%1.46B
-14.41%665.73M
Special items of non-current assets
----
----
----
----
----
----
----
----
----
-89.64%372.71M
Total non-current assets
-14.97%12.9B
-15.47%14.6B
-15.72%15.17B
-26.41%17.27B
-24.68%18B
-5.42%23.47B
-7.65%23.89B
-16.25%24.82B
-11.78%25.87B
7.47%29.63B
Total assets
-8.85%66.73B
-6.26%71.93B
-5.81%73.21B
-16.86%76.74B
-18.22%77.72B
-6.80%92.3B
-9.59%95.03B
-9.66%99.04B
-0.42%105.11B
9.75%109.62B
Liabilities
Current liabilities
Accounts payable
21.63%11.08B
24.53%9.52B
21.52%9.11B
35.97%7.65B
9.67%7.5B
-35.88%5.63B
-16.44%6.84B
-14.20%8.77B
3.25%8.18B
16.01%10.22B
Notes payable
8.90%42.6B
10.57%41.06B
10.42%39.12B
-7.22%37.14B
-9.06%35.43B
10.64%40.02B
18.03%38.96B
229.29%36.18B
127.80%33.01B
24.21%10.99B
Tax payable
-8.47%6.03B
-4.17%6.47B
-2.60%6.59B
-1.12%6.75B
-0.27%6.76B
25.12%6.83B
32.30%6.78B
-15.41%5.46B
-20.69%5.13B
-9.28%6.45B
Amounts payable to associated parties-current liabilities
42.83%285.92M
-2.79%200.18M
-34.04%200.18M
-42.21%205.93M
-20.87%303.48M
-23.24%356.35M
-15.84%383.54M
-59.87%464.23M
-44.25%455.71M
39.00%1.16B
Bank loans and overdrafts
16.03%18.61B
36.35%16.43B
24.98%16.04B
-13.28%12.05B
-8.92%12.83B
-3.18%13.89B
4.84%14.09B
69.26%14.35B
264.28%13.44B
41.51%8.48B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
4,105.09%99.11M
Provision-current liabilities
----
----
----
----
----
----
----
----
0.00%31.18M
----
Financial lease liabilities-current liabilities
-68.23%9.33M
-0.70%29.5M
-2.16%29.37M
18.89%29.71M
0.57%30.02M
-23.52%24.99M
-26.20%29.85M
-51.71%32.68M
-53.64%40.45M
-46.05%67.67M
Special items of current liabilities
6.31%306.81M
6.51%297.71M
6.73%288.6M
9.41%279.5M
5.86%270.39M
0.00%255.46M
--255.44M
1,930.48%255.46M
----
-57.25%12.58M
Total current liabilities
8.14%80.19B
13.90%76.86B
11.66%74.15B
-18.09%67.48B
-21.51%66.41B
-4.21%82.39B
2.38%84.62B
73.28%86.01B
62.11%82.65B
-3.43%49.63B
Net current assets
-63.58%-26.36B
-143.66%-19.53B
-140.93%-16.11B
40.89%-8.01B
50.38%-6.69B
-15.04%-13.56B
-294.57%-13.48B
-138.82%-11.78B
-113.53%-3.42B
45.15%30.36B
Total assets less current liabilities
-1,322.24%-13.46B
-153.20%-4.93B
-108.37%-946.62M
-6.60%9.26B
8.58%11.31B
-23.93%9.91B
-53.63%10.41B
-78.28%13.03B
-58.84%22.46B
23.72%59.99B
Non-current liabilities
Other loans-non-current liabilities
----
-74.53%1.6B
-64.56%1.91B
5.30%6.26B
-4.07%5.38B
6.59%5.95B
-49.22%5.61B
-33.34%5.58B
47.15%11.05B
44.00%8.37B
Financial lease liabilities-non-current liabilities
-44.24%43.7M
-26.50%65.33M
-21.58%78.37M
-21.71%88.88M
1.20%99.93M
5.39%113.52M
-11.98%98.75M
-53.76%107.71M
-57.81%112.2M
-19.27%232.94M
Deferred tax liability
-96.21%6.74M
-43.88%156.81M
-40.24%177.75M
190.29%279.42M
127.56%297.43M
-56.92%96.26M
-66.55%130.71M
-79.25%223.43M
-70.19%390.72M
-29.85%1.08B
Convertible notes and bonds
----
-2.84%7.59B
----
291.92%7.81B
----
--1.99B
----
----
----
14.26%23.38B
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
----
----
----
4,171.83%21.23M
Special items of non-current liabilities
-10.70%7.08B
----
4.88%7.92B
----
--7.55B
----
----
----
--255.44M
5,504.72%287.24M
Total non-current liabilities
-29.35%7.13B
-34.87%9.41B
-24.35%10.09B
77.19%14.44B
128.36%13.33B
37.88%8.15B
-50.54%5.84B
-82.29%5.91B
-60.97%11.8B
18.73%33.37B
Total liabilities
3.65%87.32B
5.30%86.26B
5.64%84.24B
-9.51%81.92B
-11.84%79.74B
-1.50%90.54B
-4.24%90.46B
10.73%91.92B
16.29%94.46B
4.40%83.01B
Total assets less total liabilities
-86.61%-20.59B
-176.48%-14.33B
-444.95%-11.03B
-394.27%-5.18B
-144.25%-2.02B
-75.25%1.76B
-57.05%4.58B
-73.25%7.12B
-56.20%10.65B
30.61%26.61B
Total equity and non-current liabilities
-1,322.24%-13.46B
-153.20%-4.93B
-108.37%-946.62M
-6.60%9.26B
8.58%11.31B
-23.93%9.91B
-53.63%10.41B
-78.28%13.03B
-58.84%22.46B
23.72%59.99B
Equity
Share capital
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.00%498.79M
0.04%498.79M
0.07%498.79M
Reserve
----
----
----
-322.63%-9.1B
----
-169.78%-2.15B
-90.45%557.19M
-77.71%3.08B
-58.40%5.84B
6.07%13.84B
Special items of shareholders' rights and interests
-66.88%-23.78B
---17.42B
-140.15%-14.25B
----
---5.93B
----
----
----
----
----
Shareholders' Equity
-69.31%-23.28B
-96.77%-16.92B
-153.01%-13.75B
-419.93%-8.6B
-614.62%-5.43B
-146.15%-1.65B
-83.33%1.06B
-75.00%3.58B
-56.39%6.34B
5.85%14.34B
Non-controlling interest
-0.99%2.69B
-24.22%2.59B
-20.34%2.72B
-0.01%3.42B
-3.12%3.41B
-3.38%3.42B
-18.49%3.52B
-71.21%3.54B
-55.92%4.32B
79.71%12.28B
Total equity
-86.61%-20.59B
-176.48%-14.33B
-444.95%-11.03B
-394.27%-5.18B
-144.25%-2.02B
-75.25%1.76B
-57.05%4.58B
-73.25%7.12B
-56.20%10.65B
30.61%26.61B
Total equity and total liabilities
-8.85%66.73B
-6.26%71.93B
-5.81%73.21B
-16.86%76.74B
-18.22%77.72B
-6.80%92.3B
-9.59%95.03B
-9.66%99.04B
-0.42%105.11B
9.75%109.62B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Developing and for sale properties -4.02%36.33B-0.19%38.78B1.63%37.85B-10.56%38.85B-15.61%37.25B-12.77%43.44B-15.14%44.14B29.02%49.8B59.01%52.01B11.45%38.6B
Accounts receivable -12.58%10.09B-13.01%10.44B-7.71%11.54B-14.16%12B-16.20%12.51B13.24%13.98B15.64%14.92B142.26%12.35B41.85%12.9B-40.17%5.1B
Related party payments receivable -16.17%5.23B-1.15%6.18B-12.44%6.24B-18.41%6.25B-9.85%7.13B19.12%7.66B15.06%7.91B60.47%6.43B35.25%6.87B343.34%4.01B
Withholding and tax receivable -1.42%599.18M-3.04%626.15M-4.06%607.79M-46.21%645.81M-48.67%633.52M-4.28%1.2B21.84%1.23B3,758.90%1.25B785.54%1.01B-94.63%32.5M
Cash and equivalents 4.38%1.21B-13.07%820.31M-8.59%1.16B-20.25%943.68M8.62%1.26B46.68%1.18B19.66%1.16B-97.03%806.72M-96.10%973.15M21.25%27.18B
Secured deposit -42.93%324.11M-39.05%428.51M-34.44%567.93M-38.62%703.07M-42.99%866.34M-54.30%1.15B-64.10%1.52B-35.14%2.51B34.45%4.23B74.40%3.86B
Special items of current assets -31.53%30.4M-16.52%40M-2.51%44.4M-74.12%47.91M-78.81%45.54M-35.70%185.11M-44.31%214.95M-26.64%287.86M10.84%385.98M-26.55%392.38M
Total current assets -7.25%53.83B-3.59%57.33B-2.82%58.04B-13.60%59.47B-16.05%59.72B-7.26%68.83B-10.22%71.14B-7.21%74.22B3.95%79.24B10.62%79.99B
Non-current assets
Property, plant and equipment -13.40%349.78M-44.72%391.19M-59.93%403.91M-31.81%707.62M-8.77%1.01B-7.09%1.04B-10.56%1.1B-0.72%1.12B1.55%1.24B-48.41%1.13B
Investment property -12.98%5.63B-5.48%6.35B-3.91%6.48B-18.42%6.72B-19.02%6.74B2.50%8.23B1.26%8.32B-17.58%8.03B-20.19%8.22B-12.75%9.75B
Advance payment -45.87%1.16B-48.75%1.85B-45.55%2.15B-48.92%3.61B-44.32%3.95B-0.16%7.06B0.55%7.09B62.29%7.07B48.35%7.05B271.42%4.36B
Associated company interest 0.66%1.44B19.03%1.42B13.23%1.43B-7.08%1.19B-11.11%1.27B-31.82%1.29B-28.29%1.43B-46.39%1.89B-44.22%1.99B268.49%3.52B
Interests in Joint Venture -3.68%2.6B-3.77%2.67B-0.99%2.7B-10.17%2.78B-11.95%2.73B-19.28%3.09B-29.26%3.1B-20.67%3.83B29.91%4.38B77.27%4.83B
Secured deposits-non-current assets -------------------------------------3.50%540.39M
Intangible assets -56.50%4.09M-44.05%6.74M-36.10%9.39M-27.46%12.04M-31.26%14.7M-36.52%16.6M-30.88%21.38M-97.47%26.15M-96.76%30.93M1.03%1.03B
Goodwill -0.14%895.15M-2.77%896.45M-2.88%896.45M2.21%922.03M1.77%923.05M-0.03%902.08M0.51%906.98M-67.23%902.38M-61.27%902.38M18.20%2.75B
Deferred tax assets -25.73%571.12M-29.28%705.27M-23.54%768.95M-31.45%997.22M-31.76%1.01B-0.65%1.45B1.29%1.47B119.94%1.46B94.92%1.46B-14.41%665.73M
Special items of non-current assets -------------------------------------89.64%372.71M
Total non-current assets -14.97%12.9B-15.47%14.6B-15.72%15.17B-26.41%17.27B-24.68%18B-5.42%23.47B-7.65%23.89B-16.25%24.82B-11.78%25.87B7.47%29.63B
Total assets -8.85%66.73B-6.26%71.93B-5.81%73.21B-16.86%76.74B-18.22%77.72B-6.80%92.3B-9.59%95.03B-9.66%99.04B-0.42%105.11B9.75%109.62B
Liabilities
Current liabilities
Accounts payable 21.63%11.08B24.53%9.52B21.52%9.11B35.97%7.65B9.67%7.5B-35.88%5.63B-16.44%6.84B-14.20%8.77B3.25%8.18B16.01%10.22B
Notes payable 8.90%42.6B10.57%41.06B10.42%39.12B-7.22%37.14B-9.06%35.43B10.64%40.02B18.03%38.96B229.29%36.18B127.80%33.01B24.21%10.99B
Tax payable -8.47%6.03B-4.17%6.47B-2.60%6.59B-1.12%6.75B-0.27%6.76B25.12%6.83B32.30%6.78B-15.41%5.46B-20.69%5.13B-9.28%6.45B
Amounts payable to associated parties-current liabilities 42.83%285.92M-2.79%200.18M-34.04%200.18M-42.21%205.93M-20.87%303.48M-23.24%356.35M-15.84%383.54M-59.87%464.23M-44.25%455.71M39.00%1.16B
Bank loans and overdrafts 16.03%18.61B36.35%16.43B24.98%16.04B-13.28%12.05B-8.92%12.83B-3.18%13.89B4.84%14.09B69.26%14.35B264.28%13.44B41.51%8.48B
Derivative financial instrument-current liabilities ------------------------------------4,105.09%99.11M
Provision-current liabilities --------------------------------0.00%31.18M----
Financial lease liabilities-current liabilities -68.23%9.33M-0.70%29.5M-2.16%29.37M18.89%29.71M0.57%30.02M-23.52%24.99M-26.20%29.85M-51.71%32.68M-53.64%40.45M-46.05%67.67M
Special items of current liabilities 6.31%306.81M6.51%297.71M6.73%288.6M9.41%279.5M5.86%270.39M0.00%255.46M--255.44M1,930.48%255.46M-----57.25%12.58M
Total current liabilities 8.14%80.19B13.90%76.86B11.66%74.15B-18.09%67.48B-21.51%66.41B-4.21%82.39B2.38%84.62B73.28%86.01B62.11%82.65B-3.43%49.63B
Net current assets -63.58%-26.36B-143.66%-19.53B-140.93%-16.11B40.89%-8.01B50.38%-6.69B-15.04%-13.56B-294.57%-13.48B-138.82%-11.78B-113.53%-3.42B45.15%30.36B
Total assets less current liabilities -1,322.24%-13.46B-153.20%-4.93B-108.37%-946.62M-6.60%9.26B8.58%11.31B-23.93%9.91B-53.63%10.41B-78.28%13.03B-58.84%22.46B23.72%59.99B
Non-current liabilities
Other loans-non-current liabilities -----74.53%1.6B-64.56%1.91B5.30%6.26B-4.07%5.38B6.59%5.95B-49.22%5.61B-33.34%5.58B47.15%11.05B44.00%8.37B
Financial lease liabilities-non-current liabilities -44.24%43.7M-26.50%65.33M-21.58%78.37M-21.71%88.88M1.20%99.93M5.39%113.52M-11.98%98.75M-53.76%107.71M-57.81%112.2M-19.27%232.94M
Deferred tax liability -96.21%6.74M-43.88%156.81M-40.24%177.75M190.29%279.42M127.56%297.43M-56.92%96.26M-66.55%130.71M-79.25%223.43M-70.19%390.72M-29.85%1.08B
Convertible notes and bonds -----2.84%7.59B----291.92%7.81B------1.99B------------14.26%23.38B
Derivative financial instruments-non-current liabilities ------------------------------------4,171.83%21.23M
Special items of non-current liabilities -10.70%7.08B----4.88%7.92B------7.55B--------------255.44M5,504.72%287.24M
Total non-current liabilities -29.35%7.13B-34.87%9.41B-24.35%10.09B77.19%14.44B128.36%13.33B37.88%8.15B-50.54%5.84B-82.29%5.91B-60.97%11.8B18.73%33.37B
Total liabilities 3.65%87.32B5.30%86.26B5.64%84.24B-9.51%81.92B-11.84%79.74B-1.50%90.54B-4.24%90.46B10.73%91.92B16.29%94.46B4.40%83.01B
Total assets less total liabilities -86.61%-20.59B-176.48%-14.33B-444.95%-11.03B-394.27%-5.18B-144.25%-2.02B-75.25%1.76B-57.05%4.58B-73.25%7.12B-56.20%10.65B30.61%26.61B
Total equity and non-current liabilities -1,322.24%-13.46B-153.20%-4.93B-108.37%-946.62M-6.60%9.26B8.58%11.31B-23.93%9.91B-53.63%10.41B-78.28%13.03B-58.84%22.46B23.72%59.99B
Equity
Share capital 0.00%498.79M0.00%498.79M0.00%498.79M0.00%498.79M0.00%498.79M0.00%498.79M0.00%498.79M0.00%498.79M0.04%498.79M0.07%498.79M
Reserve -------------322.63%-9.1B-----169.78%-2.15B-90.45%557.19M-77.71%3.08B-58.40%5.84B6.07%13.84B
Special items of shareholders' rights and interests -66.88%-23.78B---17.42B-140.15%-14.25B-------5.93B--------------------
Shareholders' Equity -69.31%-23.28B-96.77%-16.92B-153.01%-13.75B-419.93%-8.6B-614.62%-5.43B-146.15%-1.65B-83.33%1.06B-75.00%3.58B-56.39%6.34B5.85%14.34B
Non-controlling interest -0.99%2.69B-24.22%2.59B-20.34%2.72B-0.01%3.42B-3.12%3.41B-3.38%3.42B-18.49%3.52B-71.21%3.54B-55.92%4.32B79.71%12.28B
Total equity -86.61%-20.59B-176.48%-14.33B-444.95%-11.03B-394.27%-5.18B-144.25%-2.02B-75.25%1.76B-57.05%4.58B-73.25%7.12B-56.20%10.65B30.61%26.61B
Total equity and total liabilities -8.85%66.73B-6.26%71.93B-5.81%73.21B-16.86%76.74B-18.22%77.72B-6.80%92.3B-9.59%95.03B-9.66%99.04B-0.42%105.11B9.75%109.62B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More