HK Stock MarketDetailed Quotes

WHARF REIC (01997)

Watchlist
  • 25.020
  • +0.560+2.29%
Not Open May 6 16:08 CST
75.97BMarket Cap-17.85P/E (TTM)

WHARF REIC (01997) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-5.88%16M
-5.56%17M
0.00%17M
12.50%18M
6.25%17M
0.00%16M
-5.88%16M
-11.11%16M
-10.53%17M
20.00%18M
Developing and for sale properties
-17.27%771M
-19.04%859M
-16.64%932M
-35.19%1.06B
-37.65%1.12B
-16.39%1.64B
-22.31%1.79B
-52.10%1.96B
-55.68%2.31B
-38.12%4.09B
Accounts receivable
-15.08%845M
-14.24%885M
-18.51%995M
-16.84%1.03B
-8.74%1.22B
-18.73%1.24B
15.25%1.34B
22.36%1.53B
-30.69%1.16B
-17.46%1.25B
Withholding and tax receivable
----
-66.67%1M
----
-57.14%3M
-66.67%2M
0.00%7M
--6M
-94.44%7M
----
3.28%126M
Cash and equivalents
55.28%2.03B
41.15%1.37B
16.37%1.31B
-0.51%972M
-16.12%1.12B
-55.55%977M
-25.56%1.34B
-25.44%2.2B
-20.35%1.8B
-46.74%2.95B
Derivative financial instruments-current assets
----
-83.33%1M
--12M
--6M
----
----
-99.03%1M
2,250.00%188M
10,200.00%103M
--8M
Total current assets
12.22%3.66B
1.39%3.14B
-6.26%3.26B
-26.19%3.09B
-27.70%3.48B
-32.88%4.19B
-10.63%4.82B
-26.02%6.24B
-41.95%5.39B
-38.83%8.44B
Non-current assets
Property, plant and equipment
-2.49%6.94B
-2.92%7.02B
-3.92%7.12B
0.60%7.23B
1.24%7.41B
-3.72%7.19B
-6.15%7.32B
-5.10%7.47B
1.22%7.79B
5.21%7.87B
Investment property
-4.54%211.7B
-2.60%217.22B
-2.55%221.78B
-1.95%223.01B
-0.43%227.59B
-4.51%227.44B
-6.08%228.56B
-2.84%238.19B
-0.87%243.35B
-2.51%245.15B
Associated company interest
-42.02%189M
-63.16%175M
-44.84%326M
-21.36%475M
-27.48%591M
-34.35%604M
-15.28%815M
-9.00%920M
-9.16%962M
-10.05%1.01B
Interests in Joint Venture
-10.00%9M
-10.00%9M
0.00%10M
0.00%10M
-50.00%10M
-52.38%10M
-4.76%20M
-57.14%21M
-8.70%21M
-96.94%49M
long-term investment
32.26%7.06B
35.12%6.51B
-7.40%5.33B
-44.04%4.82B
-56.13%5.76B
-32.08%8.61B
-5.34%13.13B
-15.00%12.68B
6.36%13.87B
--14.91B
Derivative financial instruments-non-current assets
-60.00%74M
-65.71%84M
-8.42%185M
-17.79%245M
-33.55%202M
10.78%298M
-46.10%304M
-60.79%269M
-41.55%564M
-18.91%686M
Deferred tax assets
----
----
----
----
-0.44%225M
-11.69%219M
-9.24%226M
98.40%248M
-17.82%249M
-52.47%125M
Other illiquid assets
9.84%67M
11.67%67M
1.67%61M
1.69%60M
-6.25%60M
-18.06%59M
-9.86%64M
9.09%72M
7.58%71M
15.79%66M
Total non-current assets
-3.74%226.03B
-2.02%231.08B
-2.91%234.81B
-3.51%235.85B
-3.43%241.84B
-5.94%244.43B
-6.16%250.43B
-3.71%259.86B
-0.65%266.88B
-1.21%269.87B
Total assets
-3.52%229.69B
-1.98%234.22B
-2.96%238.07B
-3.89%238.94B
-3.89%245.32B
-6.57%248.62B
-6.25%255.25B
-4.38%266.1B
-2.03%272.27B
-3.02%278.3B
Liabilities
Current liabilities
Accounts payable
-6.31%5.03B
-9.92%5.03B
-14.15%5.37B
-11.32%5.59B
-8.16%6.26B
-10.74%6.3B
-11.73%6.81B
-8.30%7.06B
-5.72%7.72B
-18.13%7.7B
Tax payable
18.42%450M
29.87%700M
-1.55%380M
-39.30%539M
-29.69%386M
10.04%888M
5.98%549M
25.12%807M
-4.07%518M
-21.15%645M
Advance payment
-97.14%1M
-93.06%5M
-55.13%35M
-69.87%72M
-64.86%78M
4.82%239M
-9.02%222M
-78.79%228M
-88.06%244M
-67.26%1.08B
Bank loans and overdrafts
-2.05%10.58B
-21.30%9.12B
42.22%10.8B
103.19%11.59B
112.09%7.59B
8.61%5.7B
-20.44%3.58B
153.01%5.25B
-26.31%4.5B
-87.58%2.08B
Derivative financial instrument-current liabilities
-52.50%57M
-59.53%87M
-67.03%120M
-56.83%215M
133.33%364M
1,975.00%498M
--156M
166.67%24M
----
-85.00%9M
Total current liabilities
-3.51%16.12B
-16.98%14.94B
13.82%16.71B
32.00%18B
29.56%14.68B
1.93%13.64B
-12.72%11.33B
16.32%13.38B
-24.11%12.98B
-62.00%11.5B
Net current assets
7.34%-12.46B
20.79%-11.81B
-20.06%-13.44B
-57.80%-14.91B
-71.91%-11.2B
-32.37%-9.45B
14.20%-6.51B
-132.90%-7.14B
2.92%-7.59B
81.40%-3.06B
Total assets less current liabilities
-3.52%213.58B
-0.75%219.28B
-4.02%221.37B
-5.97%220.94B
-5.44%230.65B
-7.02%234.98B
-5.93%243.92B
-5.28%252.73B
-0.58%259.29B
3.93%266.8B
Non-current liabilities
Long-term bank loan
-5.28%23.43B
4.75%25.61B
-17.07%24.74B
-28.96%24.45B
-30.48%29.83B
-21.43%34.41B
-4.29%42.91B
-14.59%43.8B
-6.93%44.83B
23.78%51.28B
Deferred tax liability
1.29%2.58B
0.59%2.57B
-4.39%2.55B
-4.71%2.55B
-1.80%2.67B
2.10%2.68B
4.46%2.72B
1.39%2.62B
2.57%2.6B
5.63%2.59B
Deferred income-non-current liabilities
1.40%363M
1.40%361M
1.70%358M
3.49%356M
2.92%352M
1.47%344M
2.40%342M
1.80%339M
0.30%334M
0.00%333M
Derivative financial instruments-non-current liabilities
-34.66%1.14B
-38.03%1.25B
-20.61%1.74B
-22.93%2.02B
-28.82%2.19B
26.98%2.62B
375.85%3.07B
369.48%2.06B
76.99%646M
670.18%439M
Total non-current liabilities
-6.36%27.51B
1.41%29.79B
-16.14%29.38B
-26.66%29.37B
-28.55%35.04B
-17.96%40.05B
1.30%49.04B
-10.64%48.82B
-5.82%48.41B
23.43%54.63B
Total liabilities
-5.33%43.63B
-5.58%44.73B
-7.30%46.09B
-11.76%47.37B
-17.65%49.72B
-13.68%53.69B
-1.67%60.37B
-5.95%62.2B
-10.38%61.39B
-11.26%66.13B
Total assets less total liabilities
-3.08%186.06B
-1.09%189.49B
-1.85%191.98B
-1.72%191.57B
0.37%195.61B
-4.40%194.93B
-7.59%194.88B
-3.89%203.91B
0.70%210.88B
-0.13%212.17B
Total equity and non-current liabilities
-3.52%213.58B
-0.75%219.28B
-4.02%221.37B
-5.97%220.94B
-5.44%230.65B
-7.02%234.98B
-5.93%243.92B
-5.28%252.73B
-0.58%259.29B
3.93%266.8B
Equity
Share capital
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
0.00%304M
Reserve
-3.26%181.4B
-1.22%184.93B
-1.88%187.52B
-1.60%187.21B
0.55%191.11B
-4.41%190.26B
-7.65%190.06B
-3.80%199.03B
0.76%205.8B
-0.33%206.89B
Shareholders' Equity
-3.26%181.71B
-1.22%185.23B
-1.88%187.82B
-1.60%187.52B
0.55%191.41B
-4.40%190.56B
-7.64%190.36B
-3.80%199.33B
0.76%206.11B
-0.33%207.2B
Non-controlling interest
4.63%4.36B
5.05%4.26B
-0.74%4.16B
-7.20%4.06B
-7.13%4.2B
-4.50%4.37B
-5.30%4.52B
-7.92%4.58B
-1.81%4.77B
9.11%4.97B
Total equity
-3.08%186.06B
-1.09%189.49B
-1.85%191.98B
-1.72%191.57B
0.37%195.61B
-4.40%194.93B
-7.59%194.88B
-3.89%203.91B
0.70%210.88B
-0.13%212.17B
Total equity and total liabilities
-3.52%229.69B
-1.98%234.22B
-2.96%238.07B
-3.89%238.94B
-3.89%245.32B
-6.57%248.62B
-6.25%255.25B
-4.38%266.1B
-2.03%272.27B
-3.02%278.3B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -5.88%16M-5.56%17M0.00%17M12.50%18M6.25%17M0.00%16M-5.88%16M-11.11%16M-10.53%17M20.00%18M
Developing and for sale properties -17.27%771M-19.04%859M-16.64%932M-35.19%1.06B-37.65%1.12B-16.39%1.64B-22.31%1.79B-52.10%1.96B-55.68%2.31B-38.12%4.09B
Accounts receivable -15.08%845M-14.24%885M-18.51%995M-16.84%1.03B-8.74%1.22B-18.73%1.24B15.25%1.34B22.36%1.53B-30.69%1.16B-17.46%1.25B
Withholding and tax receivable -----66.67%1M-----57.14%3M-66.67%2M0.00%7M--6M-94.44%7M----3.28%126M
Cash and equivalents 55.28%2.03B41.15%1.37B16.37%1.31B-0.51%972M-16.12%1.12B-55.55%977M-25.56%1.34B-25.44%2.2B-20.35%1.8B-46.74%2.95B
Derivative financial instruments-current assets -----83.33%1M--12M--6M---------99.03%1M2,250.00%188M10,200.00%103M--8M
Total current assets 12.22%3.66B1.39%3.14B-6.26%3.26B-26.19%3.09B-27.70%3.48B-32.88%4.19B-10.63%4.82B-26.02%6.24B-41.95%5.39B-38.83%8.44B
Non-current assets
Property, plant and equipment -2.49%6.94B-2.92%7.02B-3.92%7.12B0.60%7.23B1.24%7.41B-3.72%7.19B-6.15%7.32B-5.10%7.47B1.22%7.79B5.21%7.87B
Investment property -4.54%211.7B-2.60%217.22B-2.55%221.78B-1.95%223.01B-0.43%227.59B-4.51%227.44B-6.08%228.56B-2.84%238.19B-0.87%243.35B-2.51%245.15B
Associated company interest -42.02%189M-63.16%175M-44.84%326M-21.36%475M-27.48%591M-34.35%604M-15.28%815M-9.00%920M-9.16%962M-10.05%1.01B
Interests in Joint Venture -10.00%9M-10.00%9M0.00%10M0.00%10M-50.00%10M-52.38%10M-4.76%20M-57.14%21M-8.70%21M-96.94%49M
long-term investment 32.26%7.06B35.12%6.51B-7.40%5.33B-44.04%4.82B-56.13%5.76B-32.08%8.61B-5.34%13.13B-15.00%12.68B6.36%13.87B--14.91B
Derivative financial instruments-non-current assets -60.00%74M-65.71%84M-8.42%185M-17.79%245M-33.55%202M10.78%298M-46.10%304M-60.79%269M-41.55%564M-18.91%686M
Deferred tax assets -----------------0.44%225M-11.69%219M-9.24%226M98.40%248M-17.82%249M-52.47%125M
Other illiquid assets 9.84%67M11.67%67M1.67%61M1.69%60M-6.25%60M-18.06%59M-9.86%64M9.09%72M7.58%71M15.79%66M
Total non-current assets -3.74%226.03B-2.02%231.08B-2.91%234.81B-3.51%235.85B-3.43%241.84B-5.94%244.43B-6.16%250.43B-3.71%259.86B-0.65%266.88B-1.21%269.87B
Total assets -3.52%229.69B-1.98%234.22B-2.96%238.07B-3.89%238.94B-3.89%245.32B-6.57%248.62B-6.25%255.25B-4.38%266.1B-2.03%272.27B-3.02%278.3B
Liabilities
Current liabilities
Accounts payable -6.31%5.03B-9.92%5.03B-14.15%5.37B-11.32%5.59B-8.16%6.26B-10.74%6.3B-11.73%6.81B-8.30%7.06B-5.72%7.72B-18.13%7.7B
Tax payable 18.42%450M29.87%700M-1.55%380M-39.30%539M-29.69%386M10.04%888M5.98%549M25.12%807M-4.07%518M-21.15%645M
Advance payment -97.14%1M-93.06%5M-55.13%35M-69.87%72M-64.86%78M4.82%239M-9.02%222M-78.79%228M-88.06%244M-67.26%1.08B
Bank loans and overdrafts -2.05%10.58B-21.30%9.12B42.22%10.8B103.19%11.59B112.09%7.59B8.61%5.7B-20.44%3.58B153.01%5.25B-26.31%4.5B-87.58%2.08B
Derivative financial instrument-current liabilities -52.50%57M-59.53%87M-67.03%120M-56.83%215M133.33%364M1,975.00%498M--156M166.67%24M-----85.00%9M
Total current liabilities -3.51%16.12B-16.98%14.94B13.82%16.71B32.00%18B29.56%14.68B1.93%13.64B-12.72%11.33B16.32%13.38B-24.11%12.98B-62.00%11.5B
Net current assets 7.34%-12.46B20.79%-11.81B-20.06%-13.44B-57.80%-14.91B-71.91%-11.2B-32.37%-9.45B14.20%-6.51B-132.90%-7.14B2.92%-7.59B81.40%-3.06B
Total assets less current liabilities -3.52%213.58B-0.75%219.28B-4.02%221.37B-5.97%220.94B-5.44%230.65B-7.02%234.98B-5.93%243.92B-5.28%252.73B-0.58%259.29B3.93%266.8B
Non-current liabilities
Long-term bank loan -5.28%23.43B4.75%25.61B-17.07%24.74B-28.96%24.45B-30.48%29.83B-21.43%34.41B-4.29%42.91B-14.59%43.8B-6.93%44.83B23.78%51.28B
Deferred tax liability 1.29%2.58B0.59%2.57B-4.39%2.55B-4.71%2.55B-1.80%2.67B2.10%2.68B4.46%2.72B1.39%2.62B2.57%2.6B5.63%2.59B
Deferred income-non-current liabilities 1.40%363M1.40%361M1.70%358M3.49%356M2.92%352M1.47%344M2.40%342M1.80%339M0.30%334M0.00%333M
Derivative financial instruments-non-current liabilities -34.66%1.14B-38.03%1.25B-20.61%1.74B-22.93%2.02B-28.82%2.19B26.98%2.62B375.85%3.07B369.48%2.06B76.99%646M670.18%439M
Total non-current liabilities -6.36%27.51B1.41%29.79B-16.14%29.38B-26.66%29.37B-28.55%35.04B-17.96%40.05B1.30%49.04B-10.64%48.82B-5.82%48.41B23.43%54.63B
Total liabilities -5.33%43.63B-5.58%44.73B-7.30%46.09B-11.76%47.37B-17.65%49.72B-13.68%53.69B-1.67%60.37B-5.95%62.2B-10.38%61.39B-11.26%66.13B
Total assets less total liabilities -3.08%186.06B-1.09%189.49B-1.85%191.98B-1.72%191.57B0.37%195.61B-4.40%194.93B-7.59%194.88B-3.89%203.91B0.70%210.88B-0.13%212.17B
Total equity and non-current liabilities -3.52%213.58B-0.75%219.28B-4.02%221.37B-5.97%220.94B-5.44%230.65B-7.02%234.98B-5.93%243.92B-5.28%252.73B-0.58%259.29B3.93%266.8B
Equity
Share capital 0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M0.00%304M
Reserve -3.26%181.4B-1.22%184.93B-1.88%187.52B-1.60%187.21B0.55%191.11B-4.41%190.26B-7.65%190.06B-3.80%199.03B0.76%205.8B-0.33%206.89B
Shareholders' Equity -3.26%181.71B-1.22%185.23B-1.88%187.82B-1.60%187.52B0.55%191.41B-4.40%190.56B-7.64%190.36B-3.80%199.33B0.76%206.11B-0.33%207.2B
Non-controlling interest 4.63%4.36B5.05%4.26B-0.74%4.16B-7.20%4.06B-7.13%4.2B-4.50%4.37B-5.30%4.52B-7.92%4.58B-1.81%4.77B9.11%4.97B
Total equity -3.08%186.06B-1.09%189.49B-1.85%191.98B-1.72%191.57B0.37%195.61B-4.40%194.93B-7.59%194.88B-3.89%203.91B0.70%210.88B-0.13%212.17B
Total equity and total liabilities -3.52%229.69B-1.98%234.22B-2.96%238.07B-3.89%238.94B-3.89%245.32B-6.57%248.62B-6.25%255.25B-4.38%266.1B-2.03%272.27B-3.02%278.3B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More