HK Stock MarketDetailed Quotes

GILSTON GROUP (02011)

Watchlist
  • 1.300
  • 0.0000.00%
Market Closed Apr 30 09:01 CST
746.85MMarket Cap31.71P/E (TTM)

GILSTON GROUP (02011) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-29.58%44.84M
----
190.20%63.69M
----
-13,078.31%-70.6M
----
103.21%544K
----
68.56%-16.94M
----
Profit adjustment
Interest (income) - adjustment
61.71%-523K
----
-27.54%-1.37M
----
-112.92%-1.07M
----
12.22%-503K
----
-31.72%-573K
----
Interest expense - adjustment
126.36%8.49M
----
16.38%3.75M
----
-16.28%3.22M
----
3.52%3.85M
----
1.58%3.72M
----
Impairment and provisions:
1,662.79%2.27M
----
-91.79%129K
----
287.19%1.57M
----
430.08%406K
----
-100.85%-123K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-98.69%108K
----
-Impairmen of inventory (reversal)
197.00%1.49M
----
-58.75%500K
----
108.61%1.21M
----
360.54%581K
----
-118.06%-223K
----
-Impairment of trade receivables (reversal)
312.67%789K
----
-203.06%-371K
----
305.71%360K
----
-2,087.50%-175K
----
-108.79%-8K
----
Asset sale loss (gain):
-111.97%-462K
----
-56.90%3.86M
----
47,052.63%8.96M
----
-98.98%19K
----
2,865.08%1.87M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
--1.7M
----
-Loss (gain) on sale of property, machinery and equipment
-111.97%-462K
----
-56.90%3.86M
----
47,052.63%8.96M
----
-85.38%19K
----
106.35%130K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--36K
----
Depreciation and amortization:
79.89%45.06M
----
-23.90%25.05M
----
-1.96%32.92M
----
0.76%33.58M
----
1.70%33.32M
----
-Depreciation
79.89%45.06M
----
-23.90%25.05M
----
-1.96%32.92M
----
0.76%33.58M
----
1.70%33.32M
----
Exchange Loss (gain)
----
----
----
----
84.36%-2.07M
----
-401.34%-13.25M
----
-56.60%4.4M
----
Special items
147.23%2.57M
----
-108.10%-5.44M
----
960,585.71%67.23M
----
98.35%-7K
----
---424K
----
Operating profit before the change of operating capital
14.04%102.26M
----
123.27%89.67M
----
63.02%40.16M
----
-2.42%24.64M
----
326.33%25.25M
----
Change of operating capital
Inventory (increase) decrease
100.60%59K
----
-290.28%-9.8M
----
235.94%5.15M
----
2.57%-3.79M
----
-164.40%-3.89M
----
Accounts receivable (increase)decrease
83.23%-8.76M
----
13.51%-52.2M
----
-828.60%-60.36M
----
385.95%8.28M
----
36.52%-2.9M
----
Accounts payable increase (decrease)
202.64%37.82M
----
-12.76%12.5M
----
246.49%14.33M
----
-161.38%-9.78M
----
110.30%15.93M
----
Advance payment increase (decrease)
----
----
----
----
151.74%2.03M
----
-368.45%-3.91M
----
37.55%1.46M
----
Cash  from business operations
227.14%131.38M
-22.73%8.52M
2,972.84%40.16M
166.64%11.02M
-91.53%1.31M
-34.61%-16.54M
-56.94%15.44M
-812.85%-12.29M
123.59%35.85M
86.94%-1.35M
Other taxs
27.40%-6.48M
-3,586.70%-7.48M
-89,170.00%-8.93M
-1,930.00%-203K
-104.67%-10K
-104.50%-10K
180.75%214K
--222K
-110.06%-265K
----
Net cash from operations
299.88%124.9M
-90.45%1.03M
2,308.25%31.24M
165.37%10.82M
-91.71%1.3M
-37.17%-16.55M
-56.02%15.65M
-796.36%-12.07M
90.62%35.59M
84.35%-1.35M
Cash flow from investment activities
Interest received - investment
-61.71%523K
151.77%355K
27.54%1.37M
--141K
112.92%1.07M
----
-12.22%503K
----
31.72%573K
----
Decrease in deposits (increase)
----
----
200.00%571K
--571K
---571K
----
----
----
----
----
Sale of fixed assets
108.67%2.14M
-92.04%45K
-76.40%1.03M
--565K
256.69%4.35M
----
-7.16%1.22M
-95.22%81K
137.86%1.31M
--1.69M
Purchase of fixed assets
-274.42%-122.16M
6.23%-18.01M
-125.50%-32.63M
-506.82%-19.21M
-1.80%-14.47M
31.23%-3.17M
26.99%-14.21M
67.78%-4.6M
5.89%-19.47M
-145.47%-14.28M
Purchase of intangible assets
----
----
-76.58%-279K
----
86.41%-158K
----
-190.02%-1.16M
----
---401K
---318K
Sale of subsidiaries
--4.46M
----
----
----
----
----
----
----
---271K
----
Acquisition of subsidiaries
----
----
--57.61M
----
----
----
----
----
----
----
Other items in the investment business
----
----
781.10%12.49M
----
--1.42M
26.11%256K
----
-1.93%203K
----
-56.96%207K
Net cash from investment operations
-386.44%-115.03M
1.78%-17.61M
580.38%40.16M
-516.33%-17.93M
38.77%-8.36M
32.63%-2.91M
25.19%-13.65M
66.01%-4.32M
-705.34%-18.25M
-164.25%-12.7M
Net cash before financing
-86.18%9.87M
-133.15%-16.58M
1,110.83%71.4M
63.46%-7.11M
-453.50%-7.06M
-18.78%-19.46M
-88.47%2M
-16.62%-16.38M
-20.06%17.33M
-225.73%-14.05M
Cash flow from financing activities
New borrowing
193.23%31.75M
96.69%21.54M
--10.83M
--10.95M
----
----
264.39%8.16M
--12.05M
--2.24M
----
Refund
---41.32M
---13.47M
----
----
-146.43%-7.39M
----
---3M
----
----
----
Issuing shares
----
----
--19.89M
--19.89M
----
----
--68.68M
----
----
----
Interest paid - financing
-126.36%-8.49M
-122.39%-4.34M
-16.38%-3.75M
-32.61%-1.95M
16.28%-3.22M
29.50%-1.47M
-3.52%-3.85M
-7.41%-2.09M
-1.58%-3.72M
0.87%-1.94M
Dividends paid - financing
---16.81M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-540.24%-54.26M
-125.62%-5.35M
136.92%12.33M
266.15%20.87M
-166.06%-33.38M
-2,910.51%-12.56M
342.83%50.53M
103.83%447K
63.22%-20.81M
74.48%-11.68M
Effect of rate
74.93%-1.4M
192.13%1.03M
-274.21%-5.57M
80.68%-1.12M
79.13%-1.49M
-92.20%-5.79M
-395.32%-7.14M
-186.67%-3.01M
-48.15%2.42M
251.04%3.47M
Net Cash
-153.02%-44.39M
-259.30%-21.93M
307.00%83.72M
142.98%13.76M
-176.99%-40.45M
-100.94%-32.02M
1,611.25%52.53M
38.07%-15.94M
90.04%-3.48M
25.65%-25.73M
Begining period cash
123.39%141.48M
123.39%141.48M
-39.84%63.33M
-39.84%63.33M
75.82%105.27M
75.82%105.27M
-1.74%59.87M
-1.74%59.87M
-33.17%60.93M
-33.17%60.93M
Cash at the end
-32.36%95.69M
58.71%120.59M
123.39%141.48M
12.63%75.98M
-39.84%63.33M
64.84%67.46M
75.82%105.27M
5.82%40.92M
-1.74%59.87M
-28.73%38.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Auditor
--
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -29.58%44.84M----190.20%63.69M-----13,078.31%-70.6M----103.21%544K----68.56%-16.94M----
Profit adjustment
Interest (income) - adjustment 61.71%-523K-----27.54%-1.37M-----112.92%-1.07M----12.22%-503K-----31.72%-573K----
Interest expense - adjustment 126.36%8.49M----16.38%3.75M-----16.28%3.22M----3.52%3.85M----1.58%3.72M----
Impairment and provisions: 1,662.79%2.27M-----91.79%129K----287.19%1.57M----430.08%406K-----100.85%-123K----
-Impairment of property, plant and equipment (reversal) ---------------------------------98.69%108K----
-Impairmen of inventory (reversal) 197.00%1.49M-----58.75%500K----108.61%1.21M----360.54%581K-----118.06%-223K----
-Impairment of trade receivables (reversal) 312.67%789K-----203.06%-371K----305.71%360K-----2,087.50%-175K-----108.79%-8K----
Asset sale loss (gain): -111.97%-462K-----56.90%3.86M----47,052.63%8.96M-----98.98%19K----2,865.08%1.87M----
-Loss (gain) from sale of subsidiary company ----------------------------------1.7M----
-Loss (gain) on sale of property, machinery and equipment -111.97%-462K-----56.90%3.86M----47,052.63%8.96M-----85.38%19K----106.35%130K----
-Loss (gain) from selling other assets ----------------------------------36K----
Depreciation and amortization: 79.89%45.06M-----23.90%25.05M-----1.96%32.92M----0.76%33.58M----1.70%33.32M----
-Depreciation 79.89%45.06M-----23.90%25.05M-----1.96%32.92M----0.76%33.58M----1.70%33.32M----
Exchange Loss (gain) ----------------84.36%-2.07M-----401.34%-13.25M-----56.60%4.4M----
Special items 147.23%2.57M-----108.10%-5.44M----960,585.71%67.23M----98.35%-7K-------424K----
Operating profit before the change of operating capital 14.04%102.26M----123.27%89.67M----63.02%40.16M-----2.42%24.64M----326.33%25.25M----
Change of operating capital
Inventory (increase) decrease 100.60%59K-----290.28%-9.8M----235.94%5.15M----2.57%-3.79M-----164.40%-3.89M----
Accounts receivable (increase)decrease 83.23%-8.76M----13.51%-52.2M-----828.60%-60.36M----385.95%8.28M----36.52%-2.9M----
Accounts payable increase (decrease) 202.64%37.82M-----12.76%12.5M----246.49%14.33M-----161.38%-9.78M----110.30%15.93M----
Advance payment increase (decrease) ----------------151.74%2.03M-----368.45%-3.91M----37.55%1.46M----
Cash  from business operations 227.14%131.38M-22.73%8.52M2,972.84%40.16M166.64%11.02M-91.53%1.31M-34.61%-16.54M-56.94%15.44M-812.85%-12.29M123.59%35.85M86.94%-1.35M
Other taxs 27.40%-6.48M-3,586.70%-7.48M-89,170.00%-8.93M-1,930.00%-203K-104.67%-10K-104.50%-10K180.75%214K--222K-110.06%-265K----
Net cash from operations 299.88%124.9M-90.45%1.03M2,308.25%31.24M165.37%10.82M-91.71%1.3M-37.17%-16.55M-56.02%15.65M-796.36%-12.07M90.62%35.59M84.35%-1.35M
Cash flow from investment activities
Interest received - investment -61.71%523K151.77%355K27.54%1.37M--141K112.92%1.07M-----12.22%503K----31.72%573K----
Decrease in deposits (increase) --------200.00%571K--571K---571K--------------------
Sale of fixed assets 108.67%2.14M-92.04%45K-76.40%1.03M--565K256.69%4.35M-----7.16%1.22M-95.22%81K137.86%1.31M--1.69M
Purchase of fixed assets -274.42%-122.16M6.23%-18.01M-125.50%-32.63M-506.82%-19.21M-1.80%-14.47M31.23%-3.17M26.99%-14.21M67.78%-4.6M5.89%-19.47M-145.47%-14.28M
Purchase of intangible assets ---------76.58%-279K----86.41%-158K-----190.02%-1.16M-------401K---318K
Sale of subsidiaries --4.46M-------------------------------271K----
Acquisition of subsidiaries ----------57.61M----------------------------
Other items in the investment business --------781.10%12.49M------1.42M26.11%256K-----1.93%203K-----56.96%207K
Net cash from investment operations -386.44%-115.03M1.78%-17.61M580.38%40.16M-516.33%-17.93M38.77%-8.36M32.63%-2.91M25.19%-13.65M66.01%-4.32M-705.34%-18.25M-164.25%-12.7M
Net cash before financing -86.18%9.87M-133.15%-16.58M1,110.83%71.4M63.46%-7.11M-453.50%-7.06M-18.78%-19.46M-88.47%2M-16.62%-16.38M-20.06%17.33M-225.73%-14.05M
Cash flow from financing activities
New borrowing 193.23%31.75M96.69%21.54M--10.83M--10.95M--------264.39%8.16M--12.05M--2.24M----
Refund ---41.32M---13.47M---------146.43%-7.39M-------3M------------
Issuing shares ----------19.89M--19.89M----------68.68M------------
Interest paid - financing -126.36%-8.49M-122.39%-4.34M-16.38%-3.75M-32.61%-1.95M16.28%-3.22M29.50%-1.47M-3.52%-3.85M-7.41%-2.09M-1.58%-3.72M0.87%-1.94M
Dividends paid - financing ---16.81M------------------------------------
Net cash from financing operations -540.24%-54.26M-125.62%-5.35M136.92%12.33M266.15%20.87M-166.06%-33.38M-2,910.51%-12.56M342.83%50.53M103.83%447K63.22%-20.81M74.48%-11.68M
Effect of rate 74.93%-1.4M192.13%1.03M-274.21%-5.57M80.68%-1.12M79.13%-1.49M-92.20%-5.79M-395.32%-7.14M-186.67%-3.01M-48.15%2.42M251.04%3.47M
Net Cash -153.02%-44.39M-259.30%-21.93M307.00%83.72M142.98%13.76M-176.99%-40.45M-100.94%-32.02M1,611.25%52.53M38.07%-15.94M90.04%-3.48M25.65%-25.73M
Begining period cash 123.39%141.48M123.39%141.48M-39.84%63.33M-39.84%63.33M75.82%105.27M75.82%105.27M-1.74%59.87M-1.74%59.87M-33.17%60.93M-33.17%60.93M
Cash at the end -32.36%95.69M58.71%120.59M123.39%141.48M12.63%75.98M-39.84%63.33M64.84%67.46M75.82%105.27M5.82%40.92M-1.74%59.87M-28.73%38.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--
Auditor ----Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More