HK Stock MarketDetailed Quotes

MIXUE GROUP (02097)

Watchlist
  • 262.400
  • +5.400+2.10%
Market Closed May 22 16:07 CST
99.61BMarket Cap15.28P/E (TTM)

MIXUE GROUP (02097) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
65.80%3.67B
--2.99B
-0.73%2.22B
-22.53%1.84B
44.81%2.23B
--2.37B
23.10%1.54B
--1.25B
Accounts receivable
17.85%30.2M
--34.75M
-10.01%25.62M
-25.55%21.51M
84.77%28.47M
--28.89M
659.11%15.41M
--2.03M
Advance deposits and other receivables
1.09%518.08M
--485.2M
26.72%512.51M
13.75%490.87M
32.80%404.43M
--431.52M
67.43%304.54M
--181.89M
Cash and equivalents
71.37%7.43B
--8.41B
-22.89%4.34B
59.09%5.98B
103.39%5.62B
--3.76B
3.30%2.76B
--2.68B
Fixed time deposit-current assets
-27.46%954.43M
--1.35B
1,038.04%1.32B
----
--115.62M
----
----
----
Secured deposit
----
----
----
95.26%331.76M
----
--169.91M
5.30%65.15M
--61.87M
Financial assets at fair value-current assets
155.90%8.94B
--5.11B
368.02%3.49B
10.40%2.84B
-60.01%746.05M
--2.57B
107.24%1.87B
--900.24M
Total current assets
81.07%21.54B
--18.38B
30.04%11.9B
23.21%11.51B
39.54%9.15B
--9.34B
29.21%6.56B
--5.07B
Non-current assets
Property, plant and equipment
2.65%5.46B
--5.38B
56.87%5.32B
71.09%5.16B
99.29%3.39B
--3.01B
64.60%1.7B
--1.03B
Investment property
--40.89M
--17.53M
----
----
----
----
----
----
Associated company interest
--109.05M
--103.85M
----
----
6.95%3.02M
--2.86M
--2.82M
----
Fixed time deposit-non-current assets
35.81%2.67B
--2.74B
555.64%1.97B
----
--300M
----
----
----
Secured deposits-non-current assets
----
----
----
--1.29B
----
----
----
----
Intangible assets
311.22%172.56M
--41.77M
63.77%41.96M
15.03%27.43M
24.44%25.62M
--23.84M
128.05%20.59M
--9.03M
Goodwill
--91.85M
----
----
----
----
----
----
----
Deferred tax assets
54.98%117.8M
--106.72M
-32.07%76.01M
-4.43%112.12M
168.98%111.89M
--117.32M
76.17%41.6M
--23.61M
Other illiquid assets
47.12%140.9M
--117.02M
-91.87%95.77M
-87.33%144.84M
0.95%1.18B
--1.14B
16.73%1.17B
--999.05M
Total non-current assets
17.32%9.25B
--8.91B
44.84%7.89B
49.72%7.11B
60.66%5.45B
--4.75B
51.13%3.39B
--2.24B
Total assets
55.65%30.79B
--27.29B
35.56%19.78B
32.15%18.62B
46.74%14.59B
--14.09B
35.93%9.95B
--7.32B
Liabilities
Current liabilities
Accounts payable
25.19%2.21B
--2.51B
34.21%1.77B
-0.20%1.6B
49.33%1.32B
--1.61B
47.79%881.81M
--596.68M
Tax payable
14.16%335.98M
--506.55M
15.49%294.31M
31.32%456.46M
96.87%254.83M
--347.59M
5.60%129.45M
--122.58M
Other payables and accrued expenses
22.17%2.5B
--2.08B
30.03%2.04B
25.40%1.76B
72.67%1.57B
--1.41B
51.51%910.2M
--600.75M
Bank loans and overdrafts
--28.17M
----
----
-98.44%4.54M
85.42%259.75M
--290.19M
366.49%140.09M
--30.03M
Financial lease liabilities-current liabilities
43.69%74.73M
--63.72M
-27.84%52M
-34.42%50.69M
-8.56%72.07M
--77.29M
56.62%78.81M
--50.32M
Total current liabilities
24.45%5.62B
--5.69B
20.95%4.52B
6.54%4.29B
59.68%3.73B
--4.03B
37.07%2.34B
--1.71B
Net current assets
115.73%15.92B
--12.69B
36.30%7.38B
35.84%7.22B
28.37%5.41B
--5.31B
25.24%4.22B
--3.37B
Total assets less current liabilities
64.89%25.17B
--21.6B
40.59%15.27B
42.39%14.33B
42.76%10.86B
--10.06B
35.59%7.61B
--5.61B
Non-current liabilities
Financial lease liabilities-non-current liabilities
108.08%84.37M
--47.39M
-25.41%40.55M
-39.21%37.73M
-13.35%54.36M
--62.07M
0.53%62.74M
--62.41M
Deferred tax liability
1,670.63%44.12M
--3.45M
52.14%2.49M
-66.27%1.65M
1,922.22%1.64M
--4.9M
-96.83%81K
--2.56M
Deferred income-non-current liabilities
73.66%232.87M
--141.77M
9.54%134.09M
6.81%124.75M
110.96%122.41M
--116.81M
2,799.75%58.02M
--2M
Other non-current liabilities
--5M
--5M
----
----
----
----
----
----
Special items of non-current liabilities
31.09%37.4M
--23.3M
-66.58%28.53M
161.88%70.74M
1,194.66%85.38M
--27.01M
1,151.42%6.6M
--527K
Total non-current liabilities
96.32%403.77M
--220.9M
-22.03%205.66M
11.43%234.88M
107.00%263.79M
--210.79M
88.81%127.44M
--67.5M
Total liabilities
27.58%6.02B
--5.91B
18.12%4.72B
6.79%4.52B
62.12%4B
--4.24B
39.04%2.47B
--1.77B
Total assets less total liabilities
64.46%24.77B
--21.38B
42.14%15.06B
43.06%14.1B
41.66%10.6B
--9.85B
34.94%7.48B
--5.54B
Total equity and non-current liabilities
64.89%25.17B
--21.6B
40.59%15.27B
42.39%14.33B
42.76%10.86B
--10.06B
35.59%7.61B
--5.61B
Equity
Share capital
5.45%379.62M
--379.62M
0.00%360M
0.00%360M
0.00%360M
--360M
0.00%360M
--360M
Reserve
64.91%24.07B
--20.87B
43.84%14.6B
45.07%13.64B
43.03%10.15B
--9.4B
37.03%7.09B
--5.18B
Shareholders' Equity
63.48%24.45B
--21.25B
42.34%14.96B
43.41%14B
40.95%10.51B
--9.76B
34.62%7.45B
--5.54B
Non-controlling interest
203.63%319.72M
--131.22M
19.02%105.3M
5.25%94.91M
254.31%88.47M
--90.18M
365.95%24.97M
--5.36M
Total equity
64.46%24.77B
--21.38B
42.14%15.06B
43.06%14.1B
41.66%10.6B
--9.85B
34.94%7.48B
--5.54B
Total equity and total liabilities
55.65%30.79B
--27.29B
35.56%19.78B
32.15%18.62B
46.74%14.59B
--14.09B
35.93%9.95B
--7.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory 65.80%3.67B--2.99B-0.73%2.22B-22.53%1.84B44.81%2.23B--2.37B23.10%1.54B--1.25B
Accounts receivable 17.85%30.2M--34.75M-10.01%25.62M-25.55%21.51M84.77%28.47M--28.89M659.11%15.41M--2.03M
Advance deposits and other receivables 1.09%518.08M--485.2M26.72%512.51M13.75%490.87M32.80%404.43M--431.52M67.43%304.54M--181.89M
Cash and equivalents 71.37%7.43B--8.41B-22.89%4.34B59.09%5.98B103.39%5.62B--3.76B3.30%2.76B--2.68B
Fixed time deposit-current assets -27.46%954.43M--1.35B1,038.04%1.32B------115.62M------------
Secured deposit ------------95.26%331.76M------169.91M5.30%65.15M--61.87M
Financial assets at fair value-current assets 155.90%8.94B--5.11B368.02%3.49B10.40%2.84B-60.01%746.05M--2.57B107.24%1.87B--900.24M
Total current assets 81.07%21.54B--18.38B30.04%11.9B23.21%11.51B39.54%9.15B--9.34B29.21%6.56B--5.07B
Non-current assets
Property, plant and equipment 2.65%5.46B--5.38B56.87%5.32B71.09%5.16B99.29%3.39B--3.01B64.60%1.7B--1.03B
Investment property --40.89M--17.53M------------------------
Associated company interest --109.05M--103.85M--------6.95%3.02M--2.86M--2.82M----
Fixed time deposit-non-current assets 35.81%2.67B--2.74B555.64%1.97B------300M------------
Secured deposits-non-current assets --------------1.29B----------------
Intangible assets 311.22%172.56M--41.77M63.77%41.96M15.03%27.43M24.44%25.62M--23.84M128.05%20.59M--9.03M
Goodwill --91.85M----------------------------
Deferred tax assets 54.98%117.8M--106.72M-32.07%76.01M-4.43%112.12M168.98%111.89M--117.32M76.17%41.6M--23.61M
Other illiquid assets 47.12%140.9M--117.02M-91.87%95.77M-87.33%144.84M0.95%1.18B--1.14B16.73%1.17B--999.05M
Total non-current assets 17.32%9.25B--8.91B44.84%7.89B49.72%7.11B60.66%5.45B--4.75B51.13%3.39B--2.24B
Total assets 55.65%30.79B--27.29B35.56%19.78B32.15%18.62B46.74%14.59B--14.09B35.93%9.95B--7.32B
Liabilities
Current liabilities
Accounts payable 25.19%2.21B--2.51B34.21%1.77B-0.20%1.6B49.33%1.32B--1.61B47.79%881.81M--596.68M
Tax payable 14.16%335.98M--506.55M15.49%294.31M31.32%456.46M96.87%254.83M--347.59M5.60%129.45M--122.58M
Other payables and accrued expenses 22.17%2.5B--2.08B30.03%2.04B25.40%1.76B72.67%1.57B--1.41B51.51%910.2M--600.75M
Bank loans and overdrafts --28.17M---------98.44%4.54M85.42%259.75M--290.19M366.49%140.09M--30.03M
Financial lease liabilities-current liabilities 43.69%74.73M--63.72M-27.84%52M-34.42%50.69M-8.56%72.07M--77.29M56.62%78.81M--50.32M
Total current liabilities 24.45%5.62B--5.69B20.95%4.52B6.54%4.29B59.68%3.73B--4.03B37.07%2.34B--1.71B
Net current assets 115.73%15.92B--12.69B36.30%7.38B35.84%7.22B28.37%5.41B--5.31B25.24%4.22B--3.37B
Total assets less current liabilities 64.89%25.17B--21.6B40.59%15.27B42.39%14.33B42.76%10.86B--10.06B35.59%7.61B--5.61B
Non-current liabilities
Financial lease liabilities-non-current liabilities 108.08%84.37M--47.39M-25.41%40.55M-39.21%37.73M-13.35%54.36M--62.07M0.53%62.74M--62.41M
Deferred tax liability 1,670.63%44.12M--3.45M52.14%2.49M-66.27%1.65M1,922.22%1.64M--4.9M-96.83%81K--2.56M
Deferred income-non-current liabilities 73.66%232.87M--141.77M9.54%134.09M6.81%124.75M110.96%122.41M--116.81M2,799.75%58.02M--2M
Other non-current liabilities --5M--5M------------------------
Special items of non-current liabilities 31.09%37.4M--23.3M-66.58%28.53M161.88%70.74M1,194.66%85.38M--27.01M1,151.42%6.6M--527K
Total non-current liabilities 96.32%403.77M--220.9M-22.03%205.66M11.43%234.88M107.00%263.79M--210.79M88.81%127.44M--67.5M
Total liabilities 27.58%6.02B--5.91B18.12%4.72B6.79%4.52B62.12%4B--4.24B39.04%2.47B--1.77B
Total assets less total liabilities 64.46%24.77B--21.38B42.14%15.06B43.06%14.1B41.66%10.6B--9.85B34.94%7.48B--5.54B
Total equity and non-current liabilities 64.89%25.17B--21.6B40.59%15.27B42.39%14.33B42.76%10.86B--10.06B35.59%7.61B--5.61B
Equity
Share capital 5.45%379.62M--379.62M0.00%360M0.00%360M0.00%360M--360M0.00%360M--360M
Reserve 64.91%24.07B--20.87B43.84%14.6B45.07%13.64B43.03%10.15B--9.4B37.03%7.09B--5.18B
Shareholders' Equity 63.48%24.45B--21.25B42.34%14.96B43.41%14B40.95%10.51B--9.76B34.62%7.45B--5.54B
Non-controlling interest 203.63%319.72M--131.22M19.02%105.3M5.25%94.91M254.31%88.47M--90.18M365.95%24.97M--5.36M
Total equity 64.46%24.77B--21.38B42.14%15.06B43.06%14.1B41.66%10.6B--9.85B34.94%7.48B--5.54B
Total equity and total liabilities 55.65%30.79B--27.29B35.56%19.78B32.15%18.62B46.74%14.59B--14.09B35.93%9.95B--7.32B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More