HK Stock MarketDetailed Quotes

FIRST SERVICE (02107)

Watchlist
  • 0.207
  • -0.005-2.36%
Market Closed Jan 23 16:05 CST
261.65MMarket Cap-11.50P/E (TTM)

FIRST SERVICE (02107) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-28.63%1.31M
2.23%1.65M
125.95%1.84M
98.15%1.61M
-3.67%813K
0.00%813K
6.16%844K
2.26%813K
--795K
-16.58%795K
Accounts receivable
-3.12%617.53M
-2.96%554.27M
12.74%637.43M
10.16%571.2M
14.59%565.4M
21.99%518.5M
14.15%493.4M
38.37%425.02M
--432.23M
66.96%307.16M
Cash and equivalents
22.28%404.59M
-13.89%439.02M
-8.14%330.88M
28.72%509.83M
-29.44%360.21M
-20.12%396.07M
-6.92%510.5M
-32.45%495.83M
--548.47M
182.18%734.04M
Secured deposit
22.39%16.14M
-39.19%14.97M
-40.62%13.19M
1.39%24.61M
-20.85%22.21M
11.01%24.28M
22.37%28.06M
793.02%21.87M
--22.93M
716.33%2.45M
Financial assets at fair value-current assets
-32.65%273.39M
433.39%299.06M
182.95%405.91M
-47.90%56.07M
1,614.14%143.46M
10.28%107.62M
-89.96%8.37M
9.53%97.59M
--83.39M
16.36%89.1M
Other current assets
-34.11%226K
-34.11%226K
-78.55%343K
-77.00%343K
--1.6M
--1.49M
----
----
----
----
Total current assets
-5.61%1.31B
12.27%1.31B
25.33%1.39B
9.03%1.17B
4.11%1.11B
0.03%1.07B
-5.53%1.07B
-7.98%1.07B
--1.13B
73.49%1.16B
Non-current assets
Property, plant and equipment
-0.63%25.27M
45.92%27.41M
70.36%25.43M
25.61%18.78M
18.19%14.93M
28.75%14.95M
35.30%12.63M
48.64%11.62M
--9.34M
6.78%7.81M
Investment property
-4.29%14.99M
-0.57%15.26M
0.36%15.66M
-1.33%15.35M
4.82%15.61M
4.63%15.56M
1.24%14.89M
1.57%14.87M
--14.71M
1.62%14.64M
Associated company interest
11.06%4.09M
5.61%4.22M
-12.51%3.68M
-13.26%4M
--4.21M
--4.61M
----
----
--1.57M
--1.88M
Interests in Joint Venture
0.00%25K
0.00%25K
-21.88%25K
-32.43%25K
-63.64%32K
-21.28%37K
-88.41%88K
-93.68%47K
--759K
197.60%744K
Financial assets at fair value-non-current assets
--18.01M
--16.5M
----
----
----
----
----
----
----
----
Intangible assets
-7.57%30.79M
-7.68%33.44M
-11.02%33.32M
-8.67%36.22M
-10.15%37.44M
-2.09%39.66M
-0.69%41.68M
477.26%40.51M
--41.96M
-32.46%7.02M
Goodwill
0.00%179.84M
0.00%179.84M
-1.02%179.84M
-1.02%179.84M
0.00%181.7M
0.00%181.7M
-2.58%181.7M
--181.7M
--186.51M
----
Deferred tax assets
57.20%81.98M
64.97%73.79M
17.77%52.15M
15.26%44.73M
16.95%44.28M
13.48%38.81M
163.96%37.86M
171.97%34.2M
--14.34M
4.78%12.57M
Other illiquid assets
-25.54%5.5M
191.47%5.5M
--7.39M
--1.89M
----
----
----
----
----
----
Total non-current assets
16.05%377.58M
22.70%374.91M
7.72%325.38M
2.03%305.55M
2.59%302.05M
3.83%299.48M
6.51%294.41M
459.08%288.42M
--276.42M
2.44%51.59M
Total assets
-1.50%1.69B
14.44%1.68B
21.56%1.72B
7.49%1.47B
3.78%1.41B
0.84%1.37B
-3.16%1.36B
11.87%1.36B
--1.41B
68.52%1.21B
Liabilities
Current liabilities
Accounts payable
8.92%485.25M
13.28%458.33M
12.06%445.5M
9.85%404.6M
-3.42%397.57M
13.80%368.32M
20.44%411.64M
26.08%323.67M
--341.77M
25.86%256.71M
Tax payable
2.72%12.96M
14.92%12.76M
16.24%12.62M
57.61%11.11M
55.05%10.86M
-58.46%7.05M
-60.03%7M
294.12%16.96M
--17.51M
76.18%4.3M
Bank loans and overdrafts
--170K
----
----
----
----
----
-99.38%136K
--20.51M
--22.08M
----
Financial lease liabilities-current liabilities
342.25%314K
--308K
--71K
----
----
----
----
----
----
----
Special items of current liabilities
----
----
-59.86%13.21M
161.55%30.55M
460.88%32.91M
100.95%11.68M
-6.99%5.87M
--5.81M
--6.31M
----
Total current liabilities
3.23%1.01B
34.03%1B
38.11%983.2M
12.38%749.22M
6.52%711.89M
3.88%666.69M
3.20%668.35M
19.00%641.81M
--647.63M
21.76%539.34M
Net current assets
-26.90%298.26M
-26.81%305.32M
2.48%408M
3.48%417.17M
0.07%398.14M
-5.73%403.14M
-17.28%397.86M
-31.34%427.64M
--480.99M
174.48%622.82M
Total assets less current liabilities
-7.84%675.84M
-5.88%680.23M
4.74%733.37M
2.86%722.72M
1.14%700.19M
-1.88%702.62M
-8.60%692.27M
6.18%716.06M
--757.41M
143.23%674.41M
Non-current liabilities
Financial lease liabilities-non-current liabilities
162.08%2.27M
--2.35M
--865K
----
----
----
----
----
----
----
Deferred tax liability
-34.09%6.19M
-25.87%6.56M
31.89%9.39M
17.01%8.85M
-15.41%7.12M
-14.51%7.56M
-16.23%8.42M
788.64%8.84M
--10.05M
75.80%995K
Special items of non-current liabilities
----
----
----
----
----
-38.71%20.66M
6.95%34.31M
--33.7M
--32.08M
----
Total non-current liabilities
-17.55%8.46M
0.67%8.9M
44.03%10.26M
-68.65%8.85M
-83.33%7.12M
-33.68%28.21M
1.42%42.73M
4,175.78%42.54M
--42.13M
75.80%995K
Total liabilities
3.01%1.02B
33.64%1.01B
38.17%993.46M
9.09%758.07M
1.12%719.01M
1.54%694.9M
3.09%711.07M
26.65%684.35M
--689.76M
21.83%540.34M
Total assets less total liabilities
-7.71%667.39M
-5.96%671.33M
4.34%723.11M
5.85%713.87M
6.70%693.07M
0.13%674.41M
-9.19%649.54M
0.02%673.52M
--715.28M
143.37%673.42M
Total equity and non-current liabilities
-7.84%675.84M
-5.88%680.23M
4.74%733.37M
2.86%722.72M
1.14%700.19M
-1.88%702.62M
-8.60%692.27M
6.18%716.06M
--757.41M
143.23%674.41M
Equity
Share capital
0.00%2K
100.00%2K
100.00%2K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
--1K
--1K
Reserve
-7.84%606M
-5.82%619.2M
2.54%657.57M
4.48%657.49M
5.24%641.26M
-1.29%629.28M
-9.55%609.34M
-2.36%637.48M
--673.66M
168.54%652.86M
Shareholders' Equity
-7.84%606M
-5.82%619.21M
2.54%657.57M
4.48%657.49M
5.24%641.26M
-1.29%629.28M
-9.55%609.34M
-2.36%637.48M
--673.66M
168.54%652.86M
Non-controlling interest
-6.35%61.38M
-7.55%52.12M
26.53%65.55M
24.94%56.38M
28.85%51.8M
25.21%45.13M
-3.41%40.2M
75.32%36.04M
--41.63M
-38.80%20.56M
Total equity
-7.71%667.39M
-5.96%671.33M
4.34%723.11M
5.85%713.87M
6.70%693.07M
0.13%674.41M
-9.19%649.54M
0.02%673.52M
--715.28M
143.37%673.42M
Total equity and total liabilities
-1.50%1.69B
14.44%1.68B
21.56%1.72B
7.49%1.47B
3.78%1.41B
0.84%1.37B
-3.16%1.36B
11.87%1.36B
--1.41B
68.52%1.21B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC accounting firm
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -28.63%1.31M2.23%1.65M125.95%1.84M98.15%1.61M-3.67%813K0.00%813K6.16%844K2.26%813K--795K-16.58%795K
Accounts receivable -3.12%617.53M-2.96%554.27M12.74%637.43M10.16%571.2M14.59%565.4M21.99%518.5M14.15%493.4M38.37%425.02M--432.23M66.96%307.16M
Cash and equivalents 22.28%404.59M-13.89%439.02M-8.14%330.88M28.72%509.83M-29.44%360.21M-20.12%396.07M-6.92%510.5M-32.45%495.83M--548.47M182.18%734.04M
Secured deposit 22.39%16.14M-39.19%14.97M-40.62%13.19M1.39%24.61M-20.85%22.21M11.01%24.28M22.37%28.06M793.02%21.87M--22.93M716.33%2.45M
Financial assets at fair value-current assets -32.65%273.39M433.39%299.06M182.95%405.91M-47.90%56.07M1,614.14%143.46M10.28%107.62M-89.96%8.37M9.53%97.59M--83.39M16.36%89.1M
Other current assets -34.11%226K-34.11%226K-78.55%343K-77.00%343K--1.6M--1.49M----------------
Total current assets -5.61%1.31B12.27%1.31B25.33%1.39B9.03%1.17B4.11%1.11B0.03%1.07B-5.53%1.07B-7.98%1.07B--1.13B73.49%1.16B
Non-current assets
Property, plant and equipment -0.63%25.27M45.92%27.41M70.36%25.43M25.61%18.78M18.19%14.93M28.75%14.95M35.30%12.63M48.64%11.62M--9.34M6.78%7.81M
Investment property -4.29%14.99M-0.57%15.26M0.36%15.66M-1.33%15.35M4.82%15.61M4.63%15.56M1.24%14.89M1.57%14.87M--14.71M1.62%14.64M
Associated company interest 11.06%4.09M5.61%4.22M-12.51%3.68M-13.26%4M--4.21M--4.61M----------1.57M--1.88M
Interests in Joint Venture 0.00%25K0.00%25K-21.88%25K-32.43%25K-63.64%32K-21.28%37K-88.41%88K-93.68%47K--759K197.60%744K
Financial assets at fair value-non-current assets --18.01M--16.5M--------------------------------
Intangible assets -7.57%30.79M-7.68%33.44M-11.02%33.32M-8.67%36.22M-10.15%37.44M-2.09%39.66M-0.69%41.68M477.26%40.51M--41.96M-32.46%7.02M
Goodwill 0.00%179.84M0.00%179.84M-1.02%179.84M-1.02%179.84M0.00%181.7M0.00%181.7M-2.58%181.7M--181.7M--186.51M----
Deferred tax assets 57.20%81.98M64.97%73.79M17.77%52.15M15.26%44.73M16.95%44.28M13.48%38.81M163.96%37.86M171.97%34.2M--14.34M4.78%12.57M
Other illiquid assets -25.54%5.5M191.47%5.5M--7.39M--1.89M------------------------
Total non-current assets 16.05%377.58M22.70%374.91M7.72%325.38M2.03%305.55M2.59%302.05M3.83%299.48M6.51%294.41M459.08%288.42M--276.42M2.44%51.59M
Total assets -1.50%1.69B14.44%1.68B21.56%1.72B7.49%1.47B3.78%1.41B0.84%1.37B-3.16%1.36B11.87%1.36B--1.41B68.52%1.21B
Liabilities
Current liabilities
Accounts payable 8.92%485.25M13.28%458.33M12.06%445.5M9.85%404.6M-3.42%397.57M13.80%368.32M20.44%411.64M26.08%323.67M--341.77M25.86%256.71M
Tax payable 2.72%12.96M14.92%12.76M16.24%12.62M57.61%11.11M55.05%10.86M-58.46%7.05M-60.03%7M294.12%16.96M--17.51M76.18%4.3M
Bank loans and overdrafts --170K---------------------99.38%136K--20.51M--22.08M----
Financial lease liabilities-current liabilities 342.25%314K--308K--71K----------------------------
Special items of current liabilities ---------59.86%13.21M161.55%30.55M460.88%32.91M100.95%11.68M-6.99%5.87M--5.81M--6.31M----
Total current liabilities 3.23%1.01B34.03%1B38.11%983.2M12.38%749.22M6.52%711.89M3.88%666.69M3.20%668.35M19.00%641.81M--647.63M21.76%539.34M
Net current assets -26.90%298.26M-26.81%305.32M2.48%408M3.48%417.17M0.07%398.14M-5.73%403.14M-17.28%397.86M-31.34%427.64M--480.99M174.48%622.82M
Total assets less current liabilities -7.84%675.84M-5.88%680.23M4.74%733.37M2.86%722.72M1.14%700.19M-1.88%702.62M-8.60%692.27M6.18%716.06M--757.41M143.23%674.41M
Non-current liabilities
Financial lease liabilities-non-current liabilities 162.08%2.27M--2.35M--865K----------------------------
Deferred tax liability -34.09%6.19M-25.87%6.56M31.89%9.39M17.01%8.85M-15.41%7.12M-14.51%7.56M-16.23%8.42M788.64%8.84M--10.05M75.80%995K
Special items of non-current liabilities ---------------------38.71%20.66M6.95%34.31M--33.7M--32.08M----
Total non-current liabilities -17.55%8.46M0.67%8.9M44.03%10.26M-68.65%8.85M-83.33%7.12M-33.68%28.21M1.42%42.73M4,175.78%42.54M--42.13M75.80%995K
Total liabilities 3.01%1.02B33.64%1.01B38.17%993.46M9.09%758.07M1.12%719.01M1.54%694.9M3.09%711.07M26.65%684.35M--689.76M21.83%540.34M
Total assets less total liabilities -7.71%667.39M-5.96%671.33M4.34%723.11M5.85%713.87M6.70%693.07M0.13%674.41M-9.19%649.54M0.02%673.52M--715.28M143.37%673.42M
Total equity and non-current liabilities -7.84%675.84M-5.88%680.23M4.74%733.37M2.86%722.72M1.14%700.19M-1.88%702.62M-8.60%692.27M6.18%716.06M--757.41M143.23%674.41M
Equity
Share capital 0.00%2K100.00%2K100.00%2K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K--1K--1K
Reserve -7.84%606M-5.82%619.2M2.54%657.57M4.48%657.49M5.24%641.26M-1.29%629.28M-9.55%609.34M-2.36%637.48M--673.66M168.54%652.86M
Shareholders' Equity -7.84%606M-5.82%619.21M2.54%657.57M4.48%657.49M5.24%641.26M-1.29%629.28M-9.55%609.34M-2.36%637.48M--673.66M168.54%652.86M
Non-controlling interest -6.35%61.38M-7.55%52.12M26.53%65.55M24.94%56.38M28.85%51.8M25.21%45.13M-3.41%40.2M75.32%36.04M--41.63M-38.80%20.56M
Total equity -7.71%667.39M-5.96%671.33M4.34%723.11M5.85%713.87M6.70%693.07M0.13%674.41M-9.19%649.54M0.02%673.52M--715.28M143.37%673.42M
Total equity and total liabilities -1.50%1.69B14.44%1.68B21.56%1.72B7.49%1.47B3.78%1.41B0.84%1.37B-3.16%1.36B11.87%1.36B--1.41B68.52%1.21B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC accounting firm--KPMG--PwC accounting firm--PwC accounting firm--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More