HK Stock MarketDetailed Quotes

TIAN CHENG HLDG (02110)

Watchlist
  • 0.103
  • +0.002+1.98%
Market Closed May 22 14:02 CST
44.50MMarket Cap-1.05P/E (TTM)

TIAN CHENG HLDG (02110) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Nov 30, 2025
(FY)May 31, 2025
(Q6)Nov 30, 2024
(FY)May 31, 2024
(Q6)Nov 30, 2023
(FY)May 31, 2023
(Q6)Nov 30, 2022
(FY)May 31, 2022
(Q6)Nov 30, 2021
(FY)May 31, 2021
Cash flow from operating activities
Earning before tax
----
21.84%-35.87M
----
48.39%-45.89M
----
-540.74%-88.92M
----
-55.60%20.17M
----
30.30%45.44M
Profit adjustment
Interest (income) - adjustment
----
-76.51%-556K
----
68.31%-315K
----
-232.44%-994K
----
-187.50%-299K
----
-89.09%-104K
Impairment and provisions:
----
31.22%2.64M
----
-86.02%2.02M
----
--14.41M
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
-84.19%497K
----
-71.54%3.14M
----
--11.04M
----
----
----
----
-Other impairments and provisions
----
290.34%2.15M
----
-133.47%-1.13M
----
--3.37M
----
----
----
----
Asset sale loss (gain):
----
135.14%1.11M
----
-1,879.66%-3.15M
----
-62.50%177K
----
3,046.67%472K
----
--15K
-Loss (gain) on sale of property, machinery and equipment
----
135.14%1.11M
----
-1,879.66%-3.15M
----
-62.50%177K
----
3,046.67%472K
----
--15K
Depreciation and amortization:
----
-35.79%9.16M
----
-8.66%14.26M
----
47.90%15.61M
----
33.19%10.55M
----
13.77%7.92M
-Depreciation
----
-35.79%9.16M
----
-8.66%14.26M
----
47.90%15.61M
----
33.19%10.55M
----
13.77%7.92M
Financial expense
----
-36.59%175K
----
55.06%276K
----
182.54%178K
----
-69.86%63K
----
-36.47%209K
Special items
----
5,538.89%979K
----
50.00%-18K
----
---36K
----
----
----
--3.31M
Operating profit before the change of operating capital
----
31.88%-22.36M
----
44.90%-32.83M
----
-292.39%-59.57M
----
-45.48%30.96M
----
34.87%56.79M
Change of operating capital
Inventory (increase) decrease
----
---627K
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
----
-181.20%-2.35M
----
-23.85%2.89M
----
115.31%3.8M
----
-267.81%-24.82M
----
1,105.99%14.79M
prepayments (increase)decrease
----
270.30%11.98M
----
-82.56%3.24M
----
17.34%18.56M
----
148.94%15.82M
----
---32.32M
Special items for working capital changes
----
----
----
----
----
200.00%10M
----
---10M
----
----
Cash  from business operations
-371.80%-10.11M
49.97%-13.36M
3.38%-2.14M
1.89%-26.7M
-123.49%-2.22M
-327.43%-27.21M
423.18%9.44M
-69.53%11.96M
-113.34%-2.92M
-4.52%39.26M
Hong Kong profits tax paid
----
----
--6K
----
----
----
66.51%-2.49M
----
-49.31%-7.45M
54.15%-4.99M
Other taxs
----
--6K
----
----
----
66.51%-2.49M
----
---7.45M
----
----
Net cash from operations
-373.13%-10.11M
50.00%-13.35M
3.65%-2.14M
10.13%-26.7M
-131.93%-2.22M
-757.46%-29.7M
166.98%6.94M
-86.82%4.52M
-161.31%-10.37M
13.33%34.28M
Cash flow from investment activities
Interest received - investment
-77.91%57K
76.51%556K
1,333.33%258K
-68.31%315K
-91.67%18K
232.44%994K
11.34%216K
187.50%299K
977.78%194K
89.09%104K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
-16.28%-10M
Sale of fixed assets
----
26.11%10.82M
-33.96%3.5M
2,276.73%8.58M
48,081.82%5.3M
7,120.00%361K
120.00%11K
--5K
--5K
----
Purchase of fixed assets
----
----
----
99.13%-97K
----
60.94%-11.13M
31.68%-3.81M
-101.85%-28.48M
---5.58M
-3.06%-14.11M
Net cash from investment operations
-98.48%57K
29.30%11.38M
-29.33%3.76M
190.04%8.8M
248.38%5.32M
65.33%-9.77M
33.37%-3.58M
-17.38%-28.18M
46.11%-5.38M
-7.96%-24.01M
Net cash before financing
-719.54%-10.05M
88.98%-1.97M
-47.69%1.62M
54.66%-17.9M
-7.68%3.1M
-66.84%-39.48M
121.33%3.36M
-330.41%-23.66M
-327.36%-15.75M
28.25%10.27M
Cash flow from financing activities
New borrowing
----
-25.37%1M
----
--1.34M
----
----
----
----
----
----
Refund
-309.93%-1.65M
----
---403K
----
----
----
----
----
----
-561.30%-6.73M
Issuing shares
109.81%6.95M
-72.42%3.31M
-71.86%3.31M
--12.01M
--11.77M
----
----
----
----
--104.01M
Interest paid - financing
56.06%-29K
36.59%-175K
34.00%-66K
-55.06%-276K
-44.93%-100K
-182.54%-178K
-97.14%-69K
69.86%-63K
74.45%-35K
36.47%-209K
Dividends paid - financing
----
----
----
----
----
----
----
-147.28%-25M
-147.27%-25M
---10.11M
Issuance expenses and redemption of securities expenses
----
44.15%-234K
----
---419K
----
----
----
----
----
---3.26M
Net cash from financing operations
107.84%4.59M
-85.16%1.49M
-79.85%2.21M
598.07%10.06M
1,457.25%10.95M
92.14%-2.02M
96.81%-807K
-130.85%-25.68M
-130.00%-25.34M
4,188.16%83.24M
Effect of rate
----
126.09%6K
-220.93%-52K
---23K
7.50%43K
----
--40K
----
----
----
Net Cash
-242.65%-5.46M
93.87%-481K
-72.76%3.83M
81.10%-7.84M
450.71%14.05M
15.90%-41.49M
106.10%2.55M
-152.76%-49.34M
-922.20%-41.81M
1,465.97%93.5M
Begining period cash
-1.84%25.35M
-23.35%25.82M
-23.35%25.82M
-55.19%33.69M
-55.19%33.69M
-39.62%75.18M
-39.62%75.18M
301.50%124.52M
301.50%124.52M
23.84%31.01M
Cash at the end
-32.82%19.89M
-1.84%25.35M
-38.06%29.6M
-23.35%25.82M
-38.56%47.78M
-55.19%33.69M
-6.79%77.77M
-39.62%75.18M
209.91%83.44M
301.50%124.52M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
(Q6)Nov 30, 2025(FY)May 31, 2025(Q6)Nov 30, 2024(FY)May 31, 2024(Q6)Nov 30, 2023(FY)May 31, 2023(Q6)Nov 30, 2022(FY)May 31, 2022(Q6)Nov 30, 2021(FY)May 31, 2021
Cash flow from operating activities
Earning before tax ----21.84%-35.87M----48.39%-45.89M-----540.74%-88.92M-----55.60%20.17M----30.30%45.44M
Profit adjustment
Interest (income) - adjustment -----76.51%-556K----68.31%-315K-----232.44%-994K-----187.50%-299K-----89.09%-104K
Impairment and provisions: ----31.22%2.64M-----86.02%2.02M------14.41M----------------
-Impairment of property, plant and equipment (reversal) -----84.19%497K-----71.54%3.14M------11.04M----------------
-Other impairments and provisions ----290.34%2.15M-----133.47%-1.13M------3.37M----------------
Asset sale loss (gain): ----135.14%1.11M-----1,879.66%-3.15M-----62.50%177K----3,046.67%472K------15K
-Loss (gain) on sale of property, machinery and equipment ----135.14%1.11M-----1,879.66%-3.15M-----62.50%177K----3,046.67%472K------15K
Depreciation and amortization: -----35.79%9.16M-----8.66%14.26M----47.90%15.61M----33.19%10.55M----13.77%7.92M
-Depreciation -----35.79%9.16M-----8.66%14.26M----47.90%15.61M----33.19%10.55M----13.77%7.92M
Financial expense -----36.59%175K----55.06%276K----182.54%178K-----69.86%63K-----36.47%209K
Special items ----5,538.89%979K----50.00%-18K-------36K--------------3.31M
Operating profit before the change of operating capital ----31.88%-22.36M----44.90%-32.83M-----292.39%-59.57M-----45.48%30.96M----34.87%56.79M
Change of operating capital
Inventory (increase) decrease -------627K--------------------------------
Accounts payable increase (decrease) -----181.20%-2.35M-----23.85%2.89M----115.31%3.8M-----267.81%-24.82M----1,105.99%14.79M
prepayments (increase)decrease ----270.30%11.98M-----82.56%3.24M----17.34%18.56M----148.94%15.82M-------32.32M
Special items for working capital changes --------------------200.00%10M-------10M--------
Cash  from business operations -371.80%-10.11M49.97%-13.36M3.38%-2.14M1.89%-26.7M-123.49%-2.22M-327.43%-27.21M423.18%9.44M-69.53%11.96M-113.34%-2.92M-4.52%39.26M
Hong Kong profits tax paid ----------6K------------66.51%-2.49M-----49.31%-7.45M54.15%-4.99M
Other taxs ------6K------------66.51%-2.49M-------7.45M--------
Net cash from operations -373.13%-10.11M50.00%-13.35M3.65%-2.14M10.13%-26.7M-131.93%-2.22M-757.46%-29.7M166.98%6.94M-86.82%4.52M-161.31%-10.37M13.33%34.28M
Cash flow from investment activities
Interest received - investment -77.91%57K76.51%556K1,333.33%258K-68.31%315K-91.67%18K232.44%994K11.34%216K187.50%299K977.78%194K89.09%104K
Loan receivable (increase) decrease -------------------------------------16.28%-10M
Sale of fixed assets ----26.11%10.82M-33.96%3.5M2,276.73%8.58M48,081.82%5.3M7,120.00%361K120.00%11K--5K--5K----
Purchase of fixed assets ------------99.13%-97K----60.94%-11.13M31.68%-3.81M-101.85%-28.48M---5.58M-3.06%-14.11M
Net cash from investment operations -98.48%57K29.30%11.38M-29.33%3.76M190.04%8.8M248.38%5.32M65.33%-9.77M33.37%-3.58M-17.38%-28.18M46.11%-5.38M-7.96%-24.01M
Net cash before financing -719.54%-10.05M88.98%-1.97M-47.69%1.62M54.66%-17.9M-7.68%3.1M-66.84%-39.48M121.33%3.36M-330.41%-23.66M-327.36%-15.75M28.25%10.27M
Cash flow from financing activities
New borrowing -----25.37%1M------1.34M------------------------
Refund -309.93%-1.65M-------403K-------------------------561.30%-6.73M
Issuing shares 109.81%6.95M-72.42%3.31M-71.86%3.31M--12.01M--11.77M------------------104.01M
Interest paid - financing 56.06%-29K36.59%-175K34.00%-66K-55.06%-276K-44.93%-100K-182.54%-178K-97.14%-69K69.86%-63K74.45%-35K36.47%-209K
Dividends paid - financing -----------------------------147.28%-25M-147.27%-25M---10.11M
Issuance expenses and redemption of securities expenses ----44.15%-234K-------419K-----------------------3.26M
Net cash from financing operations 107.84%4.59M-85.16%1.49M-79.85%2.21M598.07%10.06M1,457.25%10.95M92.14%-2.02M96.81%-807K-130.85%-25.68M-130.00%-25.34M4,188.16%83.24M
Effect of rate ----126.09%6K-220.93%-52K---23K7.50%43K------40K------------
Net Cash -242.65%-5.46M93.87%-481K-72.76%3.83M81.10%-7.84M450.71%14.05M15.90%-41.49M106.10%2.55M-152.76%-49.34M-922.20%-41.81M1,465.97%93.5M
Begining period cash -1.84%25.35M-23.35%25.82M-23.35%25.82M-55.19%33.69M-55.19%33.69M-39.62%75.18M-39.62%75.18M301.50%124.52M301.50%124.52M23.84%31.01M
Cash at the end -32.82%19.89M-1.84%25.35M-38.06%29.6M-23.35%25.82M-38.56%47.78M-55.19%33.69M-6.79%77.77M-39.62%75.18M209.91%83.44M301.50%124.52M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More