HK Stock MarketDetailed Quotes

WESTCHINACEMENT (02233)

Watchlist
  • 2.330
  • -0.050-2.10%
Trading May 20 09:59 CST
12.73BMarket Cap13.09P/E (TTM)

WESTCHINACEMENT (02233) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
26.33%1.38B
----
14.24%1.09B
----
-36.94%954.31M
----
-27.37%1.51B
----
12.78%2.08B
----
Profit adjustment
Interest (income) - adjustment
-6.59%-73.59M
----
21.71%-69.05M
----
47.79%-88.19M
----
0.31%-168.9M
----
13.46%-169.42M
----
Dividend (income)- adjustment
-1,264.97%-21.7M
----
16.18%-1.59M
----
---1.9M
----
----
----
----
----
Attributable subsidiary (profit) loss
99.63%-8K
----
-162.80%-2.14M
----
-46.89%3.4M
----
473.80%6.41M
----
89.69%-1.71M
----
Impairment and provisions:
-182.92%-144.53M
----
-15.70%174.31M
----
103.35%206.76M
----
-66.65%101.68M
----
177.98%304.9M
----
-Impairment of property, plant and equipment (reversal)
-153.46%-55.82M
----
--104.42M
----
----
----
----
----
--96.35M
----
-Impairmen of inventory (reversal)
69.86%-846K
----
-202.15%-2.81M
----
-130.82%-929K
----
277.19%3.01M
----
90.92%-1.7M
----
-Impairment of goodwill
----
----
-89.02%7.64M
----
--69.59M
----
----
----
----
----
-Other impairments and provisions
-235.08%-87.87M
----
-52.90%65.05M
----
39.98%138.11M
----
-53.07%98.66M
----
63.74%210.25M
----
Revaluation surplus:
-1,243.47%-10.42M
----
-98.36%911K
----
-13.14%55.47M
----
811.05%63.85M
----
43.98%-8.98M
----
-Other fair value changes
-1,243.47%-10.42M
----
-98.36%911K
----
-13.14%55.47M
----
811.05%63.85M
----
43.98%-8.98M
----
Asset sale loss (gain):
-1,045.03%-122.84M
----
-104.40%-10.73M
----
1,992.14%243.86M
----
115.91%11.66M
----
-487.53%-73.28M
----
-Loss (gain) from sale of subsidiary company
-5,466.08%-160.3M
----
-101.13%-2.88M
----
--255.65M
----
----
----
---79.04M
----
-Loss (gain) on sale of property, machinery and equipment
1,241.13%42.92M
----
29.17%-3.76M
----
-145.33%-5.31M
----
103.44%11.71M
----
-69.55%5.76M
----
-Loss (gain) from selling other assets
-33.45%-5.45M
----
36.94%-4.09M
----
-11,074.14%-6.48M
----
---58K
----
----
----
Depreciation and amortization:
14.27%1.51B
----
-1.49%1.32B
----
4.21%1.34B
----
18.90%1.29B
----
20.30%1.08B
----
-Amortization of intangible assets
-43.63%28.2M
----
5.92%50.02M
----
2.79%47.23M
----
47.54%45.95M
----
37.63%31.14M
----
Financial expense
112.90%627.39M
----
-4.27%294.68M
----
-26.11%307.84M
----
59.57%416.62M
----
58.05%261.08M
----
Exchange Loss (gain)
665.25%310.24M
----
21.96%-54.89M
----
-89.78%-70.33M
----
87.33%-37.06M
----
-295.42%-292.6M
----
Special items
-113.36%-325.78M
----
-13.70%-152.69M
----
57.68%-134.29M
----
-2,108.97%-317.32M
----
-8.65%-14.37M
----
Operating profit before the change of operating capital
20.66%3.13B
----
-8.08%2.59B
----
-2.05%2.82B
----
-9.26%2.88B
----
7.55%3.17B
----
Change of operating capital
Inventory (increase) decrease
142.95%194.58M
----
-960.47%-453.07M
----
120.73%52.65M
----
30.87%-253.94M
----
-678.59%-367.36M
----
Developing property (increase)decrease
280.14%598.4M
----
-35.60%-332.18M
----
---244.98M
----
----
----
----
----
Accounts receivable (increase)decrease
306.80%534.46M
----
-564.52%-258.45M
----
-190.96%-38.89M
----
95.00%-13.37M
----
16.71%-267.34M
----
Accounts payable increase (decrease)
-493.85%-1.43B
----
178.05%362.14M
----
142.86%130.24M
----
-9.76%-303.86M
----
-173.22%-276.85M
----
Special items for working capital changes
-272.02%-907.98M
----
101.83%527.85M
----
438.87%261.53M
----
1,918.40%48.53M
----
-107.85%-2.67M
----
Cash  from business operations
-13.00%2.12B
----
-18.18%2.44B
----
26.48%2.98B
----
4.32%2.36B
----
-24.55%2.26B
----
Other taxs
30.58%-275.41M
----
-40.92%-396.73M
----
-26.27%-281.52M
----
25.72%-222.95M
----
4.08%-300.17M
----
Special items of business
----
-55.61%602.1M
----
21.47%1.36B
----
14.30%1.12B
----
13.38%976.99M
----
13.37%861.65M
Net cash from operations
-9.59%1.85B
-55.61%602.1M
-24.35%2.04B
21.47%1.36B
26.50%2.7B
14.30%1.12B
8.92%2.13B
13.38%976.99M
-26.94%1.96B
13.37%861.65M
Cash flow from investment activities
Interest received - investment
33.36%73.59M
-34.51%16.13M
-35.21%55.18M
-46.90%24.63M
-35.85%85.18M
-34.35%46.39M
-24.13%132.78M
-26.70%70.66M
-10.60%175.02M
-5.59%96.39M
Dividend received - investment
1,264.97%21.7M
----
-16.18%1.59M
----
--1.9M
----
----
----
----
65.43%12M
Loan receivable (increase) decrease
-30.70%130.42M
-228.79%-16.74M
141.88%188.2M
-55.20%13M
-1.61%77.81M
-55.47%29.01M
120.87%79.08M
-51.74%65.14M
-697.39%-378.93M
178.85%134.98M
Decrease in deposits (increase)
415.49%588.87M
164.42%417.99M
67.27%-186.65M
-541.13%-648.85M
-5,419.94%-570.35M
218.88%147.09M
-88.28%10.72M
-1,161.89%-123.73M
124.75%91.48M
96.89%-9.81M
Sale of fixed assets
-87.17%35.99M
10.08%10M
566.39%280.61M
76.35%9.08M
-41.65%42.11M
-73.70%5.15M
13.56%72.17M
-34.32%19.59M
174.87%63.55M
232.14%29.82M
Purchase of fixed assets
-43.49%-2.95B
1.59%-1.35B
28.34%-2.05B
-12.36%-1.37B
-0.61%-2.87B
3.07%-1.22B
16.27%-2.85B
36.04%-1.26B
-27.15%-3.4B
-77.89%-1.97B
Selling intangible assets
-32.44%37.62M
----
618,600.00%55.68M
----
-99.97%9K
----
--34.28M
----
----
----
Purchase of intangible assets
34.56%-112.19M
65.23%-9.64M
-190.54%-171.43M
-33.64%-27.73M
47.97%-59M
69.69%-20.75M
71.16%-113.4M
83.89%-68.46M
-47.41%-393.19M
-70,010.89%-424.87M
Sale of subsidiaries
3,430.92%1.06B
----
1,824.34%29.97M
--18.88M
---1.74M
----
----
----
---5.03M
----
Acquisition of subsidiaries
-833.37%-730.38M
---77.75M
-0.70%-78.25M
----
89.17%-77.71M
75.95%-23.52M
-162.92%-717.73M
10.74%-97.78M
-154.18%-272.99M
-6,347.56%-109.54M
Recovery of cash from investments
----
----
----
----
----
----
-12.41%87.59M
-12.41%87.59M
-51.46%100M
--100M
Cash on investment
----
----
----
----
84.92%-2.44M
---143.21M
---16.19M
----
----
----
Other items in the investment business
--67.62M
----
----
----
-32.77%16M
198.63%9.56M
-95.29%23.8M
-99.14%3.2M
2,997.75%504.93M
28,666.15%373.96M
Net cash from investment operations
5.52%-1.77B
49.11%-1.01B
43.99%-1.88B
-69.38%-1.98B
-3.03%-3.35B
10.15%-1.17B
7.44%-3.25B
26.19%-1.3B
-12.79%-3.52B
-40.47%-1.76B
Net cash before financing
-56.07%72.24M
34.97%-406.03M
125.17%164.45M
-1,083.52%-624.38M
41.69%-653.25M
83.75%-52.76M
28.05%-1.12B
64.01%-324.62M
-257.21%-1.56B
-82.06%-901.84M
Cash flow from financing activities
New borrowing
-37.94%2.9B
4.85%3.4B
20.26%4.67B
275.38%3.24B
20.01%3.88B
-45.61%862.9M
-19.29%3.23B
-46.69%1.59B
73.31%4.01B
102.86%2.98B
Refund
47.94%-1.97B
-31.56%-3.04B
-80.49%-3.79B
-215.46%-2.31B
27.12%-2.1B
58.55%-732.57M
-17.33%-2.88B
-21.93%-1.77B
-13.27%-2.45B
-190.46%-1.45B
Issuing shares
----
----
--23.86M
--12.77M
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
447.75%3.83B
----
Interest paid - financing
-60.94%-819.51M
-2.54%-240.33M
-0.87%-509.22M
-19.16%-234.38M
-9.04%-504.85M
4.16%-196.69M
-70.00%-463M
-47.88%-205.23M
-57.24%-272.35M
-43.81%-138.78M
Dividends paid - financing
-59.88%-494.76M
---10.04M
19.76%-309.45M
----
20.02%-385.66M
-12.31%-8.99M
27.52%-482.18M
0.00%-8M
-89.94%-665.28M
-300.00%-8M
Absorb investment income
29,070.59%9.92M
--9.92M
-99.86%34K
----
136.03%25.13M
----
170.50%10.65M
----
--3.94M
--3.77M
Issuance expenses and redemption of securities expenses
---103.7M
----
----
----
----
----
----
---500M
----
----
Other items of the financing business
----
----
----
----
-49.42%-777.75M
-256.22%-73.03M
---520.5M
-184.72%-20.5M
----
---7.2M
Net cash from financing operations
-665.10%-482.95M
-83.63%115.68M
-38.87%85.46M
576.24%706.59M
112.71%139.81M
83.77%-148.37M
-124.71%-1.1B
-166.42%-914.36M
1,282.88%4.45B
57.92%1.38B
Effect of rate
228.73%19.87M
-212.71%-10.13M
-230.47%-15.44M
-72.08%8.99M
-91.37%11.83M
-71.80%32.18M
441.21%137.14M
10,957.94%114.12M
-181.71%-40.19M
-204.64%-1.05M
Net Cash
-264.34%-410.71M
-453.16%-290.35M
148.67%249.91M
140.88%82.21M
76.88%-513.45M
83.77%-201.13M
-176.67%-2.22B
-360.91%-1.24B
2,644.56%2.9B
26.15%474.86M
Begining period cash
25.41%1.16B
25.41%1.16B
-35.22%922.66M
-35.22%922.66M
-59.40%1.42B
-59.40%1.42B
438.44%3.51B
438.44%3.51B
-16.43%651.46M
-16.43%651.46M
Items Period
----
---2.19M
----
----
----
----
----
----
----
----
Cash at the end
-33.78%766.3M
-15.72%854.48M
25.41%1.16B
-19.24%1.01B
-35.22%922.66M
-47.32%1.26B
-59.40%1.42B
111.76%2.38B
438.44%3.51B
-2.63%1.13B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 26.33%1.38B----14.24%1.09B-----36.94%954.31M-----27.37%1.51B----12.78%2.08B----
Profit adjustment
Interest (income) - adjustment -6.59%-73.59M----21.71%-69.05M----47.79%-88.19M----0.31%-168.9M----13.46%-169.42M----
Dividend (income)- adjustment -1,264.97%-21.7M----16.18%-1.59M-------1.9M--------------------
Attributable subsidiary (profit) loss 99.63%-8K-----162.80%-2.14M-----46.89%3.4M----473.80%6.41M----89.69%-1.71M----
Impairment and provisions: -182.92%-144.53M-----15.70%174.31M----103.35%206.76M-----66.65%101.68M----177.98%304.9M----
-Impairment of property, plant and equipment (reversal) -153.46%-55.82M------104.42M----------------------96.35M----
-Impairmen of inventory (reversal) 69.86%-846K-----202.15%-2.81M-----130.82%-929K----277.19%3.01M----90.92%-1.7M----
-Impairment of goodwill ---------89.02%7.64M------69.59M--------------------
-Other impairments and provisions -235.08%-87.87M-----52.90%65.05M----39.98%138.11M-----53.07%98.66M----63.74%210.25M----
Revaluation surplus: -1,243.47%-10.42M-----98.36%911K-----13.14%55.47M----811.05%63.85M----43.98%-8.98M----
-Other fair value changes -1,243.47%-10.42M-----98.36%911K-----13.14%55.47M----811.05%63.85M----43.98%-8.98M----
Asset sale loss (gain): -1,045.03%-122.84M-----104.40%-10.73M----1,992.14%243.86M----115.91%11.66M-----487.53%-73.28M----
-Loss (gain) from sale of subsidiary company -5,466.08%-160.3M-----101.13%-2.88M------255.65M---------------79.04M----
-Loss (gain) on sale of property, machinery and equipment 1,241.13%42.92M----29.17%-3.76M-----145.33%-5.31M----103.44%11.71M-----69.55%5.76M----
-Loss (gain) from selling other assets -33.45%-5.45M----36.94%-4.09M-----11,074.14%-6.48M-------58K------------
Depreciation and amortization: 14.27%1.51B-----1.49%1.32B----4.21%1.34B----18.90%1.29B----20.30%1.08B----
-Amortization of intangible assets -43.63%28.2M----5.92%50.02M----2.79%47.23M----47.54%45.95M----37.63%31.14M----
Financial expense 112.90%627.39M-----4.27%294.68M-----26.11%307.84M----59.57%416.62M----58.05%261.08M----
Exchange Loss (gain) 665.25%310.24M----21.96%-54.89M-----89.78%-70.33M----87.33%-37.06M-----295.42%-292.6M----
Special items -113.36%-325.78M-----13.70%-152.69M----57.68%-134.29M-----2,108.97%-317.32M-----8.65%-14.37M----
Operating profit before the change of operating capital 20.66%3.13B-----8.08%2.59B-----2.05%2.82B-----9.26%2.88B----7.55%3.17B----
Change of operating capital
Inventory (increase) decrease 142.95%194.58M-----960.47%-453.07M----120.73%52.65M----30.87%-253.94M-----678.59%-367.36M----
Developing property (increase)decrease 280.14%598.4M-----35.60%-332.18M-------244.98M--------------------
Accounts receivable (increase)decrease 306.80%534.46M-----564.52%-258.45M-----190.96%-38.89M----95.00%-13.37M----16.71%-267.34M----
Accounts payable increase (decrease) -493.85%-1.43B----178.05%362.14M----142.86%130.24M-----9.76%-303.86M-----173.22%-276.85M----
Special items for working capital changes -272.02%-907.98M----101.83%527.85M----438.87%261.53M----1,918.40%48.53M-----107.85%-2.67M----
Cash  from business operations -13.00%2.12B-----18.18%2.44B----26.48%2.98B----4.32%2.36B-----24.55%2.26B----
Other taxs 30.58%-275.41M-----40.92%-396.73M-----26.27%-281.52M----25.72%-222.95M----4.08%-300.17M----
Special items of business -----55.61%602.1M----21.47%1.36B----14.30%1.12B----13.38%976.99M----13.37%861.65M
Net cash from operations -9.59%1.85B-55.61%602.1M-24.35%2.04B21.47%1.36B26.50%2.7B14.30%1.12B8.92%2.13B13.38%976.99M-26.94%1.96B13.37%861.65M
Cash flow from investment activities
Interest received - investment 33.36%73.59M-34.51%16.13M-35.21%55.18M-46.90%24.63M-35.85%85.18M-34.35%46.39M-24.13%132.78M-26.70%70.66M-10.60%175.02M-5.59%96.39M
Dividend received - investment 1,264.97%21.7M-----16.18%1.59M------1.9M----------------65.43%12M
Loan receivable (increase) decrease -30.70%130.42M-228.79%-16.74M141.88%188.2M-55.20%13M-1.61%77.81M-55.47%29.01M120.87%79.08M-51.74%65.14M-697.39%-378.93M178.85%134.98M
Decrease in deposits (increase) 415.49%588.87M164.42%417.99M67.27%-186.65M-541.13%-648.85M-5,419.94%-570.35M218.88%147.09M-88.28%10.72M-1,161.89%-123.73M124.75%91.48M96.89%-9.81M
Sale of fixed assets -87.17%35.99M10.08%10M566.39%280.61M76.35%9.08M-41.65%42.11M-73.70%5.15M13.56%72.17M-34.32%19.59M174.87%63.55M232.14%29.82M
Purchase of fixed assets -43.49%-2.95B1.59%-1.35B28.34%-2.05B-12.36%-1.37B-0.61%-2.87B3.07%-1.22B16.27%-2.85B36.04%-1.26B-27.15%-3.4B-77.89%-1.97B
Selling intangible assets -32.44%37.62M----618,600.00%55.68M-----99.97%9K------34.28M------------
Purchase of intangible assets 34.56%-112.19M65.23%-9.64M-190.54%-171.43M-33.64%-27.73M47.97%-59M69.69%-20.75M71.16%-113.4M83.89%-68.46M-47.41%-393.19M-70,010.89%-424.87M
Sale of subsidiaries 3,430.92%1.06B----1,824.34%29.97M--18.88M---1.74M---------------5.03M----
Acquisition of subsidiaries -833.37%-730.38M---77.75M-0.70%-78.25M----89.17%-77.71M75.95%-23.52M-162.92%-717.73M10.74%-97.78M-154.18%-272.99M-6,347.56%-109.54M
Recovery of cash from investments -------------------------12.41%87.59M-12.41%87.59M-51.46%100M--100M
Cash on investment ----------------84.92%-2.44M---143.21M---16.19M------------
Other items in the investment business --67.62M-------------32.77%16M198.63%9.56M-95.29%23.8M-99.14%3.2M2,997.75%504.93M28,666.15%373.96M
Net cash from investment operations 5.52%-1.77B49.11%-1.01B43.99%-1.88B-69.38%-1.98B-3.03%-3.35B10.15%-1.17B7.44%-3.25B26.19%-1.3B-12.79%-3.52B-40.47%-1.76B
Net cash before financing -56.07%72.24M34.97%-406.03M125.17%164.45M-1,083.52%-624.38M41.69%-653.25M83.75%-52.76M28.05%-1.12B64.01%-324.62M-257.21%-1.56B-82.06%-901.84M
Cash flow from financing activities
New borrowing -37.94%2.9B4.85%3.4B20.26%4.67B275.38%3.24B20.01%3.88B-45.61%862.9M-19.29%3.23B-46.69%1.59B73.31%4.01B102.86%2.98B
Refund 47.94%-1.97B-31.56%-3.04B-80.49%-3.79B-215.46%-2.31B27.12%-2.1B58.55%-732.57M-17.33%-2.88B-21.93%-1.77B-13.27%-2.45B-190.46%-1.45B
Issuing shares ----------23.86M--12.77M------------------------
Issuance of bonds --------------------------------447.75%3.83B----
Interest paid - financing -60.94%-819.51M-2.54%-240.33M-0.87%-509.22M-19.16%-234.38M-9.04%-504.85M4.16%-196.69M-70.00%-463M-47.88%-205.23M-57.24%-272.35M-43.81%-138.78M
Dividends paid - financing -59.88%-494.76M---10.04M19.76%-309.45M----20.02%-385.66M-12.31%-8.99M27.52%-482.18M0.00%-8M-89.94%-665.28M-300.00%-8M
Absorb investment income 29,070.59%9.92M--9.92M-99.86%34K----136.03%25.13M----170.50%10.65M------3.94M--3.77M
Issuance expenses and redemption of securities expenses ---103.7M---------------------------500M--------
Other items of the financing business -----------------49.42%-777.75M-256.22%-73.03M---520.5M-184.72%-20.5M-------7.2M
Net cash from financing operations -665.10%-482.95M-83.63%115.68M-38.87%85.46M576.24%706.59M112.71%139.81M83.77%-148.37M-124.71%-1.1B-166.42%-914.36M1,282.88%4.45B57.92%1.38B
Effect of rate 228.73%19.87M-212.71%-10.13M-230.47%-15.44M-72.08%8.99M-91.37%11.83M-71.80%32.18M441.21%137.14M10,957.94%114.12M-181.71%-40.19M-204.64%-1.05M
Net Cash -264.34%-410.71M-453.16%-290.35M148.67%249.91M140.88%82.21M76.88%-513.45M83.77%-201.13M-176.67%-2.22B-360.91%-1.24B2,644.56%2.9B26.15%474.86M
Begining period cash 25.41%1.16B25.41%1.16B-35.22%922.66M-35.22%922.66M-59.40%1.42B-59.40%1.42B438.44%3.51B438.44%3.51B-16.43%651.46M-16.43%651.46M
Items Period -------2.19M--------------------------------
Cash at the end -33.78%766.3M-15.72%854.48M25.41%1.16B-19.24%1.01B-35.22%922.66M-47.32%1.26B-59.40%1.42B111.76%2.38B438.44%3.51B-2.63%1.13B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More